Garnet International Ltd - Stock Valuation and Financial Performance

BSE: 512493 | NSE: | Finance - Investment | Small Cap

Garnet International Share Price

133.35 6.05 4.75%
as on 27-Feb'25 16:59

DeciZen - make an informed investing decision on Garnet International

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Garnet International stock performance -

P/E Ratio (SA):
0.00
Market Cap:
250 Cr.
52-wk low:
44.1
52-wk high:
181

Is Garnet International Ltd an attractive stock to invest in?

1. Is Garnet International Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Garnet International Ltd is a below average quality company.

2. Is Garnet International Ltd undervalued or overvalued?

The key valuation ratios of Garnet International Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Garnet International Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Garnet International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Garnet International:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Garnet International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Operating Income (₹ Cr.)
1.823.240.835768.92.31.310.321.619.72
YoY Gr. Rt. %
-1204.5%75.8%773.8%-80.7%-96.6%-44.9%697.7%110.1%-9.1%-
Adj EPS (₹ )
0.40.24.76-29.5-5.9-2.1-1.41-0.70
YoY Gr. Rt. %
--61.5%3053.3%26.2%-594.3%NANANANA-175.8%-
BVPS (₹ )
22.722.626.843.620.616.11412.613.512.812.8
YoY Gr. Rt. %
--0.6%18.8%62.5%-52.6%-21.9%-13.1%-10.2%7.5%-5.3%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)
1.70.617.212.5-66.4-36.3-17.2-12.37.6-5.70

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income30.6%-22.2%147.9%-9.1%
Adj EPS-207.1%NANA-175.8%
BVPS-6.2%-9.1%-2.9%-5.3%
Share Price 12.8% 26% 17.7% 124.3%

Key Financial Ratios

RATIOS \ YEARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Margins
Net Profit Margin (%)
40.51.221.63.3-83.7-494.5-321.9-27.58.6-7.25
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)
1.70.719.217.3-92-32.1-14-10.97.3-5.50.3

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.30%

Total Income has increased 147.89 CAGR in last 3 years

Net Profit has declined 0.00 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - Garnet International Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -1.6
TTM Sales (₹ Cr.) 1.6 1.6
BVPS (₹.) 12.8 14.6
Reserves (₹ Cr.) 5 9
P/BV 9.96 8.70
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 44.10 / 181.00
All Time Low / High (₹) 0.67 / 665.67
Market Cap (₹ Cr.) 250
Equity (₹ Cr.) 19.6
Face Value (₹) 10
Industry PE 49.1

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Operating Income0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹)N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn %N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Garnet International:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:49.3%Institutions:0%Non-Institutions:50.7%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%
Pledged *27.7027.4530.8030.5130.2025.8123.6123.0921.9621.93
* Pledged shares as % of Promoter's holding (%)

Valuation of Garnet International

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base BVPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base BVPS ₹:
DPS ₹:
MOS (%):
Save my Valuation
Expected BVPS Growth Rate:
0%
Base 0%
30%
Expected Rate of Return:
0%
Base 0%
30%
Future PBV:
0
Base 0
40
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Garnet International

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Paul Merchants 796.1 4.1 (0.5%) Small Cap 6,502 26.5 0.4 29.9 0.5
JM Financial 95.8 -2.6 (-2.6%) Small Cap 4,761 4 0.6 24.5 1.1
IIFL Finance 316.9 3.6 (1.2%) Small Cap 4,604 -6.7 12.7 - 2.1
Altius Telecom Infra 150 0 (0%) Small Cap 4,146 - 100.9 - -
Embassy Office Parks 367.6 12.1 (3.4%) Small Cap 3,816 - 25.3 - -
INDIGRID 141.2 0.3 (0.2%) Small Cap 2,717 - 38.6 - -
Authum Inv. & Infra 1,495.3 -9.1 (-0.6%) Small Cap 2,412 234.3 121.2 6.4 1.9
Capri Global Capital 165 -1.6 (-0.9%) Small Cap 2,313 4.7 12.1 35.9 3.3
Centrum Capital 27.1 -0 (-0.2%) Small Cap 2,207 -4 -3.2 - 3.9
IIFL Capital Service 228 -4.9 (-2.1%) Small Cap 2,161 24.7 23.8 9.4 3
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income224493656922102220
Interest Income223413576921102220
Other Income 0199001000
Expenditure 22438355129155132021
Interest Expense 0001000000
Operating Expenses 222383329641111816
Provisions 0102333113226
Exceptional Items 0000000000
Profit Before Tax 101110-60-12-3-32-1
Taxes 002-2-2-11000
Profit After Tax 10912-58-12-4-32-1
Adjusted EPS (₹)0.40.24.76.0-29.5-5.9-2.1-1.41.0-0.7
Dividend Payout Ratio (%)43%155%8%8%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital42425085403228252725
Share Capital 66620202020202020
Reserves 3636446621128576
Minority Interest0000000000
Long Term Borrowings0000-7-7-6-6-6-6
Current Liabilities 18249512465
Trade Payables0700200000
Short term borrowings11147202465
Other Liabilities-1-8-1-47-4-1-2-4-6-5
Total Liabilities 445052135392523232624

Assets

Non Current Asset 30334851291715151512
Loan Asset 0000000000
Other Non Current Asset 30334851291715151512
Current Asset 141858498871112
Current Investment0000000000
Other Current Asset141858498871112
Total Assets 445052135392523232624

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1212-8213-12-3-3-20
Cash Flow From Investing Activity 2-1-91132122110
Cash Flow From Financing Activity 0-1-169-460121-1
Net Cash Flow 102-2-100000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)10146-30-6-2-11-1
DPS (₹)1111000000
BVPS (₹)68688044211614131413

Performance Ratios

ROA (%)1.70.617.212.5-66.4-36.3-17.2-12.37.6-5.7
ROE (%)1.70.719.217.3-92.0-32.1-14.0-10.97.3-5.5
ROCE (%)1.51.623.611.6-67.8-32.3-9.3-9.76.1-4.5

Valuation Parameters

Price/Book(x)1.12.87.55.42.62.11.74.44.34.7

Garnet International Ltd Stock News

Garnet International Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Garnet International on 27-Feb-2025 16:59 is ₹133.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Feb-2025 16:59 the market cap of Garnet International stood at ₹249.9.
The latest P/E ratio of Garnet International as of 27-Feb-2025 16:59 is 0.00.
The latest P/B ratio of Garnet International as of 27-Feb-2025 16:59 is 9.96.
The 52-week high of Garnet International is ₹181.0 and the 52-week low is ₹44.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Garnet International is ₹1.58 ( Cr.) .

About Garnet International Ltd

Garnet International, formerly known as Gslot Entertainment was incorporated in the year 1982. It got its present name in the year 2005.The registered office of the company is located at Nariman Point, Mumbai.

Business area of the Company:-

Garnet International channels funds for investments into shares and securities. The company has ventured into real estate development and construction besides investments in the share market from where it derives its income from the sale of securities and dividends.

Read More Read Less
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on