Is Garnet International a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Garnet International Ltd is a below average quality company .

Is Garnet International undervalued or overvalued?

The key valuation ratios of Garnet International Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Garnet International share price return in the past 10 years?

Garnet International Ltd share price has appreciated 15.1% annually (CAGR) over the past ten years.

Is Garnet International a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Garnet International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Garnet International Ltd - Stock Valuation and Financial Performance

Name: Garnet International
Brand: Garnet International

BSE: 512493 | NSE: | Finance - Investment | Small Cap

Place order

Garnet International Share Price

₹167.90 -6.80 -3.89%
as on 20-Dec'24 16:59

10 Year X-Ray of Garnet International:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Operating Income (₹ Cr.)	1.8	23.2	40.8	357	68.9	2.3	1.3	10.3	21.6	19.7	2
YoY Gr. Rt. %	-	1204.5%	75.8%	773.8%	-80.7%	-96.6%	-44.9%	697.7%	110.1%	-9.1%	-
Adj EPS (₹ )	0.4	0.2	4.7	6	-29.5	-5.9	-2.1	-1.4	1	-0.7	0.4
YoY Gr. Rt. %	-	-61.5%	3053.3%	26.2%	-594.3%	NA	NA	NA	NA	-175.8%	-
BVPS (₹ )	22.7	22.6	26.8	43.6	20.6	16.1	14	12.6	13.5	12.8	12.8
YoY Gr. Rt. %	-	-0.6%	18.8%	62.5%	-52.6%	-21.9%	-13.1%	-10.2%	7.5%	-5.3%	-
To view Net Profit/Total Funds (%) Colour Rating Guide click here ⓘ
Net Profit/Total Funds (%)	1.7	0.6	17.2	12.5	-66.4	-36.3	-17.2	-12.3	7.6	-5.7	0

CAGR ⓘ

CAGR Colour Code Guide ⓘ


	9 Years	5 Years	3 Years	1 Years
Net Interest Income	30.6%	-22.2%	147.9%	-9.1%
Adj EPS	-207.1%	NA	NA	-175.8%
BVPS	-6.2%	-9.1%	-2.9%	-5.3%
Share Price	15.1%	45.3%	21.4%	169.5%

Key Financial Ratios


RATIOS \ YEARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Margins
Net Profit Margin (%)	40.5	1.2	21.6	3.3	-83.7	-494.5	-321.9	-27.5	8.6	-7.2	53.5
Performance Ratios	To view Performance Ratios Colour Rating Guide click here ⓘ
Return on Equity (%)	1.7	0.7	19.2	17.3	-92	-32.1	-14	-10.9	7.3	-5.5	3.4

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.40%

Total Income has increased 147.89 CAGR in last 3 years

Total income growth is good in last 4 quarters

Net Profit has declined 0.00 CAGR in last 3 years

Latest Financials - Garnet International Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.4	-0.6
TTM Sales (₹ Cr.)	1.6	1.6
BVPS (₹.) ⓘ	12.8	14.6
Reserves (₹ Cr.) ⓘ	5	9
P/BV ⓘ	13.15	11.49
PE ⓘ	393.40	0.00

From the Market
52 Week Low / High (₹)	44.10 / 179.75
All Time Low / High (₹)	0.67 / 665.67
Market Cap (₹ Cr.)	330
Equity (₹ Cr.)	19.6
Face Value (₹)	10
Industry PE ⓘ	45.3

Management X-Ray of Garnet International:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

26.51

27.70

27.45

30.80

30.51

30.20

25.81

23.61

23.09

21.96

* Pledged shares as % of Promoter's holding (%)

Valuation of Garnet International

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Garnet International

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Income	2	24	49	365	69	2	2	10	22	20
Interest Income	2	23	41	357	69	2	1	10	22	20
Other Income ⓘ	0	1	9	9	0	0	1	0	0	0
Expenditure ⓘ	2	24	38	355	129	15	5	13	20	21
Interest Expense ⓘ	0	0	0	1	0	0	0	0	0	0
Operating Expenses ⓘ	2	22	38	332	96	4	1	11	18	16
Provisions	0	1	0	23	33	11	3	2	2	6
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	1	0	11	10	-60	-12	-3	-3	2	-1
Taxes ⓘ	0	0	2	-2	-2	-1	1	0	0	0
Profit After Tax	1	0	9	12	-58	-12	-4	-3	2	-1
Adjusted EPS (₹)	0.4	0.2	4.7	6.0	-29.5	-5.9	-2.1	-1.4	1.0	-0.7
Dividend Payout Ratio (%)	43%	155%	8%	8%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Equity Capital	42	42	50	85	40	32	28	25	27	25
Share Capital ⓘ	6	6	6	20	20	20	20	20	20	20
Reserves ⓘ	36	36	44	66	21	12	8	5	7	6
Minority Interest	0	0	0	0	0	0	0	0	0	0
Long Term Borrowings	0	0	0	0	-7	-7	-6	-6	-6	-6
Current Liabilities	1	8	2	49	5	1	2	4	6	5
Trade Payables	0	7	0	0	2	0	0	0	0	0
Short term borrowings	1	1	1	47	2	0	2	4	6	5
Other Liabilities	-1	-8	-1	-47	-4	-1	-2	-4	-6	-5
Total Liabilities ⓘ	44	50	52	135	39	25	23	23	26	24
Assets
Non Current Asset	30	33	48	51	29	17	15	15	15	12
Loan Asset	0	0	0	0	0	0	0	0	0	0
Other Non Current Asset ⓘ	30	33	48	51	29	17	15	15	15	12
Current Asset	14	18	5	84	9	8	8	7	11	12
Current Investment	0	0	0	0	0	0	0	0	0	0
Other Current Asset	14	18	5	84	9	8	8	7	11	12
Total Assets ⓘ	44	50	52	135	39	25	23	23	26	24

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-1	2	12	-82	13	-12	-3	-3	-2	0
Cash Flow From Investing Activity ⓘ	2	-1	-9	11	32	12	2	1	1	0
Cash Flow From Financing Activity ⓘ	0	-1	-1	69	-46	0	1	2	1	-1
Net Cash Flow ⓘ	1	0	2	-2	-1	0	0	0	0	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Operational & Financial Ratios
EPS (₹)	1	0	14	6	-30	-6	-2	-1	1	-1
DPS (₹)	1	1	1	1	0	0	0	0	0	0
BVPS (₹)	68	68	80	44	21	16	14	13	14	13
Performance Ratios
ROA (%)	1.7	0.6	17.2	12.5	-66.4	-36.3	-17.2	-12.3	7.6	-5.7
ROE (%)	1.7	0.7	19.2	17.3	-92.0	-32.1	-14.0	-10.9	7.3	-5.5
ROCE (%)	1.5	1.6	23.6	11.6	-67.8	-32.3	-9.3	-9.7	6.1	-4.5
Valuation Parameters
Price/Book(x)	1.1	2.8	7.5	5.4	2.6	2.1	1.7	4.4	4.3	4.7

Garnet International Ltd Stock News

Garnet International Ltd FAQs

What is the share price of Garnet International?

Company share prices are keep on changing according to the market conditions. The closing price of Garnet International on 20-Dec-2024 16:59 is ₹167.9.

What is the market cap of Garnet International?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Garnet International stood at ₹329.7.

What is the P/E ratio of Garnet International?

The latest P/E ratio of Garnet International as of 20-Dec-2024 16:59 is 393.4.

What is the P/B ratio of Garnet International?

The latest P/B ratio of Garnet International as of 20-Dec-2024 16:59 is 13.15.

What is the 52-week high and low of Garnet International?

The 52-week high of Garnet International is ₹179.8 and the 52-week low is ₹44.10.

What is the TTM revenue of Garnet International?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Garnet International is ₹1.58 ( Cr.) .

About Garnet International Ltd

Garnet International, formerly known as Gslot Entertainment was incorporated in the year 1982. It got its present name in the year 2005.The registered office of the company is located at Nariman Point, Mumbai.

Business area of the Company:-

Garnet International channels funds for investments into shares and securities. The company has ventured into real estate development and construction besides investments in the share market from where it derives its income from the sale of securities and dividends.