BSE: 531319 | NSE: | Finance - Investment | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Maruti Securities Ltd is a below average quality company.
The key valuation ratios of Maruti Securities Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Maruti Securities Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Income (₹ Cr.) | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| YoY Gr. Rt. % | - | NA | NA | -100% | NA | NA | NA | NA | NA | NA | - | |
| Adj EPS (₹ ) | -0.2 | -0.2 | -35.6 | -0.8 | -0.3 | -0.3 | -0.3 | -0.4 | -1.3 | -0.5 | 28.1 | |
| YoY Gr. Rt. % | - | NA | NA | NA | NA | NA | NA | NA | NA | NA | - | |
| BVPS (₹ ) | -29.7 | -30 | -65.5 | -66.3 | -66.6 | -66.9 | -67.2 | -67.6 | -68.9 | -69.3 | -41.1 | |
| YoY Gr. Rt. % | - | NA | NA | NA | NA | NA | NA | NA | NA | NA | - | |
| To view Net Profit/Total Funds (%) Colour Rating Guide click here ⓘ | ||||||||||||
| Net Profit/Total Funds (%) | -0.3 | -0.4 | -76.4 | -5 | -8.9 | -11.1 | -10.1 | -11.5 | -50.3 | -22.4 | 0 | |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | NA | NA | NA | NA | ||||||||
| Adj EPS | NA | NA | NA | NA | ||||||||
| BVPS | NA | NA | NA | NA | ||||||||
| Share Price | 34% | 70.8% | 64.7% | 211.6% | ||||||||
| RATIOS \ YEARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||||
| Net Profit Margin (%) | 0 | 0 | -3352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | INF | |
| Performance Ratios | To view Performance Ratios Colour Rating Guide click here ⓘ | |||||||||||
| Return on Equity (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.9 | |
No data to display
Return on Equity is Poor
Total Income has declined 0.00 CAGR in last 3 years
Net Profit has declined 0.00 CAGR in last 3 years
Total income growth is poor in last 4 quarters
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 28.1 | - |
| TTM Sales (₹ Cr.) | 0 | - |
| BVPS (₹.) ⓘ | -41.1 | - |
| Reserves (₹ Cr.) ⓘ | -26 | - |
| P/BV ⓘ | -0.61 | - |
| PE ⓘ | 0.89 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 7.53 / 24.93 |
| All Time Low / High (₹) | 0.28 / 30.79 |
| Market Cap (₹ Cr.) | 12.5 |
| Equity (₹ Cr.) | 5 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 55.9 |
| Mar'24 | YoY Gr. Rt. % | Jun'24 | YoY Gr. Rt. % | Sep'24 | YoY Gr. Rt. % | Dec'24 | YoY Gr. Rt. % | |
|---|---|---|---|---|---|---|---|---|
| Sales (₹ Cr.)ⓘ | 37.2 | 97.2 | 30.4 | 23.6 | 33.2 | 167 | 38 | 46.1 |
| Adj EPS (₹) ⓘ | 14.4 | 180.5 | 12.5 | 47.2 | 14.2 | 139.6 | 15.7 | 39.2 |
| Op. Profit Mgn % ⓘ | 17.85 | 370 bps | 20.21 | 368 bps | 20.70 | 636 bps | 20.66 | -3 bps |
| Net Profit Mgn % ⓘ | 16.42 | 487 bps | 17.38 | 280 bps | 18.13 | -207 bps | 17.47 | -86 bps |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Company Name | CMP(₹) | |||||||
|---|---|---|---|---|---|---|---|---|
| Paul Merchants | 750 | 2.8 (0.4%) | Small Cap | 6,502 | 26.5 | 0.4 | 28.2 | 0.5 |
| JM Financial | 96.2 | -3.5 (-3.6%) | Small Cap | 4,761 | 4 | 0.6 | 24.9 | 1.1 |
| IIFL Finance | 335 | -16.6 (-4.7%) | Small Cap | 4,604 | -6.7 | 12.7 | - | 2.3 |
| Altius Telecom Infra | 141.6 | 0 (0%) | Small Cap | 4,146 | - | 100.9 | - | - |
| Embassy Office Parks | 375 | -0 (0%) | Small Cap | 3,816 | - | 25.3 | - | - |
| INDIGRID Infra Trust | 143 | 0.3 (0.2%) | Small Cap | 2,717 | - | 38.6 | - | - |
| Authum Inv. & Infra | 1,718.9 | -59.8 (-3.4%) | Small Cap | 2,412 | 234.3 | 121.2 | 7.6 | 2.3 |
| Capri Global Capital | 166.3 | -2.3 (-1.3%) | Small Cap | 2,313 | 4.7 | 12.1 | 36.3 | 3.4 |
| Centrum Capital | 24.3 | -0.5 (-1.9%) | Small Cap | 2,207 | -4 | -3.2 | - | 3.6 |
| Mindspace Business | 377.1 | -1.3 (-0.3%) | Small Cap | 1,400 | - | 83 | - | - |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | 0 | 0 | 0.53 | 0.04 | 0 | 0 | 0 | 0 | 0.01 | 0 |
| Interest Income | 0 | 0 | 0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income ⓘ | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0.01 | 0 |
| Expenditure ⓘ | 0.09 | 0.11 | 18.32 | 0.42 | 0.14 | 0.17 | 0.15 | 0.17 | 0.65 | 0.24 |
| Interest Expense ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses ⓘ | 0.09 | 0.11 | 0.12 | 0.14 | 0.14 | 0.17 | 0.15 | 0.17 | 0.19 | 0.24 |
| Provisions | 0 | 0 | 18.20 | 0.28 | 0 | 0 | 0 | 0 | 0.46 | 0 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | -0.09 | -0.11 | -17.79 | -0.38 | -0.14 | -0.17 | -0.15 | -0.17 | -0.64 | -0.24 |
| Taxes ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0.09 | -0.11 | -17.79 | -0.38 | -0.14 | -0.17 | -0.15 | -0.17 | -0.64 | -0.24 |
| Adjusted EPS (₹) | -0.2 | -0.2 | -35.6 | -0.8 | -0.3 | -0.3 | -0.3 | -0.4 | -1.3 | -0.5 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Equity Capital | 5.13 | 5.02 | -12.77 | -33.15 | -33.29 | -33.46 | -33.61 | -33.78 | -34.43 | -34.66 |
| Share Capital ⓘ | 25 | 25 | 25 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves ⓘ | -19.87 | -19.99 | -37.77 | -38.15 | -38.29 | -38.46 | -38.61 | -38.78 | -39.43 | -39.66 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Borrowings | 0 | 0 | 0 | 34.51 | 34.56 | 34.72 | 34.87 | 35.04 | 35.18 | 35.37 |
| Current Liabilities | 27.75 | 27.87 | 26.48 | 0.15 | 0.24 | 0.24 | 0.26 | 0.26 | 0.30 | 0.34 |
| Trade Payables | 27.64 | 27.73 | 26.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | -27.64 | -27.73 | -26.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities ⓘ | 32.88 | 32.88 | 13.70 | 1.51 | 1.52 | 1.51 | 1.51 | 1.51 | 1.05 | 1.05 |
Assets | ||||||||||
| Non Current Asset | 0.92 | 0.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Loan Asset | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Current Asset ⓘ | 0.92 | 0.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Asset | 31.96 | 31.96 | 13.70 | 1.51 | 1.52 | 1.51 | 1.51 | 1.51 | 1.05 | 1.05 |
| Current Investment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Asset | 31.96 | 31.96 | 13.70 | 1.51 | 1.52 | 1.51 | 1.51 | 1.51 | 1.05 | 1.05 |
| Total Assets ⓘ | 32.88 | 32.88 | 13.70 | 1.51 | 1.52 | 1.51 | 1.51 | 1.51 | 1.05 | 1.05 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Operational & Financial Ratios |
||||||||||
| EPS (₹) | 0 | 0 | -36 | -1 | 0 | 0 | 0 | 0 | -1 | 0 |
| DPS (₹) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| BVPS (₹) | -30 | -30 | -66 | -66 | -67 | -67 | -67 | -68 | -69 | -69 |
Performance Ratios | ||||||||||
| ROA (%) | -0.3 | -0.4 | -76.4 | -5.0 | -8.9 | -11.1 | -10.1 | -11.5 | -50.3 | -22.4 |
| ROE (%) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| ROCE (%) | -1.8 | -2.3 | 0.0 | 0.0 | -10.3 | -13.2 | -12.1 | -13.9 | -64.2 | -32.1 |
Valuation Parameters | ||||||||||
| Price/Book(x) | -0.1 | -0.1 | -0.1 | 0.0 | -0.1 | 0.0 | 0.0 | -0.1 | -0.1 | -0.1 |
Maruti Securities was incorporated as a Public Limited Company on August 9, 1994 with registrar of companies, Andhra Pradesh at Hyderabad and certificate of commencement of business was received on August 22, 1994. The company has been promoted by K Chitra and K Varadarajan.
In the year 2001, the company signed an agreement with CDSL and NSDL for dematerialization.
Business area of the company
The company is engaged in the business of investment banking mainly in primary and secondary markets.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
100% Secure Process
Account Discovery
- OTP from CAMS
Account Linking for Stocks & MF
- One OTP per link Eg. NSDL, CDSL, CAMS, KFin etc.
One Click Upload for your Current Portfolio and Future Transactions!
Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
