Is FSN E-Commerce Ventures a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that FSN E-Commerce Ventures Ltd is a average quality company .

Is FSN E-Commerce Ventures undervalued or overvalued?

The key valuation ratios of FSN E-Commerce Ventures Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is FSN E-Commerce Ventures share price return in the past 10 years?

Data is not available for this company

Is FSN E-Commerce Ventures a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of FSN E-Commerce Ventures Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of FSN E-Commerce Ventures?

The latest standalone P/E ratio of FSN E-Commerce Ventures as of 21-Nov-2024 is 303.72.

What is the P/B ratio of FSN E-Commerce Ventures?

The latest standalone P/B ratio of FSN E-Commerce Ventures as of 21-Nov-2024 is 30.25.

What is the 52-week high and low of FSN E-Commerce Ventures?

The 52-week high of FSN E-Commerce Ventures is Rs. 229.90 and the 52-week low is Rs. 139.95.

FSN E-Commerce Ventures Ltd - Stock Valuation and Financial Performance

Name: FSN E-Commerce Ventures
Brand: FSN E-Commerce Ventures

BSE: 543384 | NSE: NYKAA | e-Commerce | Mid Cap

Place order

FSN E-Commerce Share Price

₹167.90 -2.30 -1.35%
as on 21-Nov'24 14:33

10 Year X-Ray of FSN E-Commerce:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	0%	0%	0%	0%	-1%	6%	15.5%	8.1%	6.5%	8.1%	-
Value Creation Index ⓘ	NA	NA	NA	NA	-1.1	-0.5	0.4	-0.3	-0.4	-0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	0	0	0	1,159	1,768	2,441	3,774	5,144	6,386	7,078
Sales YoY Gr.	-	NA	NA	NA	NA	52.5%	38.1%	54.6%	36.3%	24.1%	-
Adj EPS ⓘ	0	0	0	0	-0.1	-0.1	0.2	0.1	0.1	0.1	0.2
YoY Gr.	-	NA	NA	NA	NA	NA	NA	-36.4%	-57.1%	66.7%	-
BVPS (₹) ⓘ	0	0	0	0	0.9	1.2	1.8	4.7	4.8	4.3	4.6
Adj Net Profit ⓘ	0	0	0	0	-26.2	-23.1	60.8	39.9	17.1	29.8	43
Cash Flow from Ops. ⓘ	0	0	0	0	-33.6	14.8	133	-354	-140	0.3	-
Debt/CF from Ops. ⓘ	0	0	0	0	-6.7	18.1	1.4	-0.9	-3.3	2710.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	40.7%	37.8%	24.1%
Adj EPS ⓘ	NA	NA	-23.1%	66.7%
BVPSⓘ	NA	37.5%	34.6%	-9.4%
Share Price	-	-	-21.9%	-2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-11.1	-8.3	15	4.4	1.3	2.3	3.4
Op. Profit Mgn % ⓘ	2.2	4.9	6.5	4.3	5	5.4	5.5
Net Profit Mgn % ⓘ	-2.3	-1.3	2.5	1.1	0.4	0.7	0.6
Debt to Equity ⓘ	1	0.9	0.4	0.3	0.3	0.6	0
Working Cap Days ⓘ	0	114	106	121	128	114	61
Cash Conv. Cycle ⓘ	0	43	34	43	52	55	10

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.40%

Sales growth is growing at healthy rate in last 3 years 37.79%

Sales growth is good in last 4 quarters at 24.41%

Net Profit has been subdued in last 3 years -23.11%

Latest Financials - FSN E-Commerce Ventures Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.6	0.2
TTM Sales (₹ Cr.)	344	7,078
BVPS (₹.) ⓘ	5.6	4.6
Reserves (₹ Cr.) ⓘ	1,322	1,019
P/BV ⓘ	30.25	37.28
PE ⓘ	303.72	0.00

From the Market
52 Week Low / High (₹)	139.95 / 229.90
All Time Low / High (₹)	114.30 / 429.00
Market Cap (₹ Cr.)	48,650
Equity (₹ Cr.)	285.8
Face Value (₹)	1
Industry PE ⓘ	132.8

Management X-Ray of FSN E-Commerce:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of FSN E-Commerce

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of FSN E-Commerce

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	1,159	1,768	2,441	3,774	5,144	6,386
Operating Expenses ⓘ	1,134	1,682	2,283	3,612	4,887	6,039
Manufacturing Costs	22	39	101	178	217	210
Material Costs	708	1,009	1,493	2,130	2,866	3,646
Employee Cost	119	196	233	326	492	565
Other Costs ⓘ	285	438	456	978	1,313	1,618
Operating Profit ⓘ	25	86	158	162	257	347
Operating Profit Margin (%)	2.1%	4.8%	6.5%	4.3%	5.0%	5.4%
Other Income ⓘ	5	11	12	29	30	30
Interest ⓘ	27	46	32	47	76	84
Depreciation ⓘ	35	65	72	96	173	224
Exceptional Items ⓘ	0	0	0	0	0	0
Profit Before Tax ⓘ	-31	-15	66	47	38	69
Tax ⓘ	-5	8	4	6	14	25
Profit After Tax	-26	-23	62	41	25	44
PAT Margin (%)	-2.3%	-1.3%	2.5%	1.1%	0.5%	0.7%
Adjusted EPS (₹)	-0.1	-0.1	0.2	0.1	0.1	0.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	226	311	481	1,324	1,361	1,234
Share Capital ⓘ	14	15	15	47	285	286
Reserves ⓘ	212	297	466	1,277	1,076	948
Minority Interest	0	1	1	6	14	19
Debt	226	267	187	333	460	680
Long Term Debt	0	0	2	1	0	0
Short Term Debt	225	267	186	332	459	680
Trade Payables	189	313	316	362	265	387
Others Liabilities ⓘ	93	190	238	506	662	812
Total Liabilities ⓘ	735	1,083	1,224	2,531	2,762	3,132
Fixed Assets
Gross Block	196	343	410	742	1,093	1,242
Accumulated Depreciation	47	112	179	258	395	574
Net Fixed Assetsⓘ	149	231	231	483	699	668
CWIP ⓘ	0	2	2	24	31	30
Investmentsⓘ	138	4	1	0	38	34
Inventories	245	450	498	876	1,005	1,192
Trade Receivables	104	98	77	95	164	242
Cash Equivalents	12	176	248	267	149	240
Others Assetsⓘ	86	122	167	786	677	726
Total Assets ⓘ	735	1,083	1,224	2,531	2,762	3,132

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-34	15	133	-354	-140	0
PBT ⓘ	-31	-15	66	47	38	69
Adjustment ⓘ	65	108	119	136	246	314
Changes in Working Capital ⓘ	-67	-75	-39	-465	-329	-251
Tax Paid ⓘ	0	-4	-13	-72	-95	-131
Cash Flow From Investing Activity ⓘ	-245	2	-130	-603	140	-10
Capex	-119	-51	-42	-94	-208	-111
Net Investments	-127	52	-90	-474	358	79
Others ⓘ	2	0	2	-35	-10	22
Cash Flow From Financing Activityⓘ	110	73	-38	927	5	44
Net Proceeds from Shares ⓘ	136	109	103	873	29	17
Net Proceeds from Borrowing ⓘ	0	0	2	-1	-1	0
Interest Paid ⓘ	-26	-44	-31	-46	-68	-87
Dividend Paid ⓘ	0	0	0	0	0	0
Others ⓘ	0	9	-111	101	45	114
Net Cash Flow ⓘ	-169	90	-34	-30	4	34

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	-11.69	-8.56	15.56	4.57	1.85	3.37
ROCE (%)	-1	6.03	15.53	8.05	6.49	8.07
Asset Turnover Ratio	1.58	1.94	2.12	2.01	1.94	2.17
PAT to CFO Conversion(x)	N/A	N/A	2.15	-8.63	-5.6	0
Working Capital Days
Receivable Days	33	21	13	8	9	12
Inventory Days	77	72	71	66	67	63
Payable Days	98	91	77	58	40	33

FSN E-Commerce Ventures Ltd Stock News

FSN E-Commerce Ventures Ltd FAQs

What is the share price of FSN E-Commerce?

Company share prices are keep on changing according to the market conditions. The closing price of FSN E-Commerce on 21-Nov-2024 14:33 is ₹167.9.

What is the market cap of FSN E-Commerce?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 14:33 the market cap of FSN E-Commerce stood at ₹48,650.4.

What is the P/E ratio of FSN E-Commerce?

The latest P/E ratio of FSN E-Commerce as of 21-Nov-2024 14:33 is 303.7.

What is the P/B ratio of FSN E-Commerce?

The latest P/B ratio of FSN E-Commerce as of 21-Nov-2024 14:33 is 30.25.

What is the 52-week high and low of FSN E-Commerce?

The 52-week high of FSN E-Commerce is ₹229.9 and the 52-week low is ₹139.9.

What is the TTM revenue of FSN E-Commerce?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of FSN E-Commerce is ₹344.1 ( Cr.) .

About FSN E-Commerce Ventures Ltd

FSN E-Commerce Ventures (Nykaa) is a digitally native consumer technology platform, delivering a content-led, lifestyle retail experience to consumers. Since its incorporation in 2012, it has invested both capital and creative energy towards designing a differentiated journey of brand discovery for its consumers. It has a diverse portfolio of beauty, personal care and fashion products, including its owned brand products manufactured by it. As a result, it has established itself not only as a lifestyle retail platform, but also as a consumer brand. It also offers consumers an Omnichannel experience with an endeavor to cater to the consumers’ preferences and convenience.

The company’s lifestyle portfolio spans across beauty, personal care and fashion products. Consumers have different journeys for different lifestyle needs, and this has led it to build business vertical-specific mobile applications, websites and physical stores. These independent channels allow it to tailor its content and curation optimally for the convenience of consumers and to cater to the different consumer journeys that exist in these business verticals.

Nykaa: Beauty and personal care
Nykaa Fashion: Apparel and accessories

Business area of the company

The company is a digitally native consumer technology platform, delivering a content-led, lifestyle retail experience to consumers. The company has a diverse portfolio of beauty, personal care and fashion products, including its owned brand products manufactured by it.

Key awards, accreditations or recognitions

2017: Nykaa.com was awarded the Health & Beauty Retailer of the Year Award at the Star Retailer Awards.
2018: Nykaa was awarded the Best use of Intelligent Content (Digital Presence). Award at the Content Marketing Summit and Awards
2018: Nykaa Network was awarded the Best Launch of the Year Award at the Content Marketing Summit and Awards.
2018: Nykaa Beauty Book was awarded the Best In-House Magazine Award by ET Now Star of the Industry Awards for Excellence In Branding & Marketing.
2018: Nykaa Network was awarded the Best Launch of the Year Award by ET Now Star of the Industry Awards for Excellence In Branding & Marketing.
2019: Nykaa was awarded the Best use of Content to Commerce Award at the Content Marketing Summit Asia.
2019: Nykaa.com was awarded the Best use of Omni-Channel Content Award at the Content Marketing Summit Asia.
2019: Nykaa.com was awarded the Best Omni-Channel Content Strategy Award by National Awards for Marketing Excellence.
2019: Nykaa was awarded the Best use of Intelligent Content (Digital Presence) Award by the Content Marketing Summit and Awards.
2019: Nykaa was awarded the Most Innovative Content Distribution Strategy Award at the Content Marketing Summit and Awards.
2020: Nykaa was awarded the Retailer of the Year (Beauty, Wellness & Fitness) Award by ET Now Global Awards for Retail Excellence.
2020: Nykaa was awarded the IBG Annual Business Excellence Awards in the “Startup” category by the India Business Group.
2020: Nykaa was awarded the Special Jury Recommendation - The Disruptors Award by CNBC-TV18's India Business Leaders Awards.

Major events and milestones

2012: Incorporation of FSN E-Commerce Ventures Private Limited.
2014: Opened its first physical store at T3 International Airport, New Delhi.
2015: Hosted the Nykaa.com Femina Beauty Awards.
2015: Launched makeup and beauty accessories brand ‘Nykaa Cosmetics’.
2016: Estee Lauder launched on Nykaa’s platform.
2016: Launched naturally derived ingredients focused skincare brand ‘Nykaa Naturals’.
2018: Huda Beauty launched exclusively on Nykaa for the first time in India.
2018: Launched ‘Nykaa Fashion’ as curated and managed marketplace.
2018: Entered into an agreement with Katrina Kaif to launch “Kay Beauty”
2019: Launched beauty range ‘Masaba by Nykaa’ in collaboration with Masaba Gupta.
2019: Collaborated with Vogue India to present ‘The Vogue x Nykaa Fashion: Power List 2019’.
2019: Acquired the clothing brand ‘20 Dresses’.
2020: Launched own intimate wear brand ‘Nykd by Nykaa’.
2020: Charlotte Tilbury launched exclusively on Nykaa.2021: Opened Nykaa Fashion Store in Ambience Mall, New Delhi.
2021: Acquired the jewellery brand ‘Pipa Bella’.
2021: Launched first MBO store for Nykaa Fashion.
2021: Launched ‘The Global Store’.
2021: Acquired skincare brand, ‘Dot & Key’.