BSE: 519295 | NSE: | Consumer Food | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Bambino Agro Industries Ltd is a average quality company.
The key valuation ratios of Bambino Agro Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bambino Agro Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 9% | 17.9% | 12.2% | 9.9% | 10.2% | 13.6% | 14.3% | 13.6% | 11.3% | 12.6% | - |
| Value Creation Index ⓘ | -0.4 | 0.3 | -0.1 | -0.3 | -0.3 | 0.0 | 0.0 | 0.0 | -0.2 | -0.1 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 252 | 270 | 208 | 168 | 249 | 248 | 279 | 257 | 303 | 332 | 341 |
| Sales YoY Gr. | - | 7.2% | -22.9% | -19% | 48% | -0.6% | 12.4% | -7.6% | 17.8% | 9.7% | - |
| Adj EPS ⓘ | 4.1 | 7.9 | 4.6 | 4.7 | 6 | 6.4 | 8.2 | 10.9 | 11.3 | 13.6 | 12.5 |
| YoY Gr. | - | 91.9% | -41.8% | 2.8% | 27% | 7.5% | 27.1% | 33.7% | 3.7% | 20.3% | - |
| BVPS (₹) ⓘ | 99.4 | 55.7 | 58 | 62.6 | 66.8 | 75.2 | 84.3 | 93.6 | 103.4 | 115.4 | 125.2 |
| Adj Net Profit ⓘ | 3.3 | 6.4 | 3.7 | 3.8 | 4.8 | 5.2 | 6.6 | 8.8 | 9.2 | 11 | 10 |
| Cash Flow from Ops. ⓘ | 32.5 | 21.8 | 20.5 | -13.6 | 15 | 16.8 | 32.3 | 30.5 | -1.5 | 26.4 | - |
| Debt/CF from Ops. ⓘ | 4.7 | 3.4 | 3.2 | -5.8 | 5 | 4.5 | 2.6 | 2.8 | -65.7 | 3.2 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 3.1% | 5.9% | 6.1% | 9.7% | ||||
| Adj EPS ⓘ | 14.3% | 17.9% | 18.6% | 20.3% | ||||
| BVPSⓘ | 1.7% | 11.5% | 11% | 11.5% | ||||
| Share Price | 11.5% | 26.9% | 9.7% | -12.3% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 4.2 | 14.9 | 8 | 7.8 | 9.2 | 9.1 | 10.3 | 12.3 | 11.5 | 12.5 | 10.4 |
| Op. Profit Mgn % ⓘ | 9.6 | 8.8 | 8.1 | 8.7 | 6.3 | 6.6 | 7.3 | 9.3 | 7 | 8.2 | 8.1 |
| Net Profit Mgn % ⓘ | 1.3 | 2.4 | 1.8 | 2.3 | 1.9 | 2.1 | 2.4 | 3.4 | 3 | 3.3 | 2.9 |
| Debt to Equity ⓘ | 1.9 | 1.7 | 1.4 | 1.6 | 1.4 | 1.2 | 1.3 | 1.1 | 1.2 | 0.9 | 0.2 |
| Working Cap Days ⓘ | 298 | 139 | 178 | 221 | 154 | 159 | 137 | 136 | 118 | 114 | 57 |
| Cash Conv. Cycle ⓘ | 212 | 97 | 120 | 159 | 122 | 120 | 98 | 100 | 93 | 93 | 16 |
Net Profit is growing at healthy rate in last 3 years 18.59%
Debt to equity has declined versus last 3 years average to 0.91
Return on Equity has declined versus last 3 years average to 10.40%
Sales growth has been subdued in last 3 years 6.07%
Sales growth is not so good in last 4 quarters at 4.58%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 12.5 | - |
| TTM Sales (₹ Cr.) | 341 | - |
| BVPS (₹.) ⓘ | 125.2 | - |
| Reserves (₹ Cr.) ⓘ | 92 | - |
| P/BV ⓘ | 2.96 | - |
| PE ⓘ | 29.73 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 290.00 / 467.55 |
| All Time Low / High (₹) | 2.50 / 470.00 |
| Market Cap (₹ Cr.) | 297 |
| Equity (₹ Cr.) | 8 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 65.3 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 126 | 270 | 208 | 168 | 249 | 248 | 279 | 257 | 303 | 332 |
| Operating Expenses ⓘ | 114 | 246 | 191 | 154 | 234 | 232 | 258 | 233 | 282 | 305 |
| Manufacturing Costs | 13 | 29 | 19 | 18 | 28 | 24 | 27 | 26 | 40 | 45 |
| Material Costs | 61 | 142 | 119 | 96 | 154 | 151 | 175 | 151 | 180 | 181 |
| Employee Cost | 15 | 27 | 20 | 18 | 23 | 28 | 29 | 30 | 31 | 36 |
| Other Costs ⓘ | 24 | 48 | 33 | 22 | 29 | 28 | 27 | 26 | 32 | 43 |
| Operating Profit ⓘ | 12 | 24 | 17 | 15 | 16 | 16 | 20 | 24 | 21 | 27 |
| Operating Profit Margin (%) | 9.6% | 8.8% | 8.1% | 8.7% | 6.3% | 6.6% | 7.3% | 9.3% | 7.0% | 8.2% |
| Other Income ⓘ | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 0 | 2 | 0 |
| Interest ⓘ | 7 | 12 | 9 | 6 | 5 | 7 | 8 | 8 | 6 | 8 |
| Depreciation ⓘ | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 4 | 9 | 5 | 6 | 8 | 11 | 12 | 13 | 13 | 15 |
| Tax ⓘ | 3 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 |
| Profit After Tax | 2 | 6 | 4 | 4 | 5 | 8 | 9 | 9 | 9 | 11 |
| PAT Margin (%) | 1.3% | 2.4% | 1.8% | 2.3% | 2.0% | 3.4% | 3.1% | 3.4% | 3.0% | 3.3% |
| Adjusted EPS (₹) | 2.1 | 7.9 | 4.6 | 4.7 | 6.1 | 10.3 | 10.7 | 10.9 | 11.4 | 13.5 |
| Dividend Payout Ratio (%) | 36% | 20% | 35% | 34% | 26% | 16% | 15% | 15% | 14% | 12% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 40 | 45 | 47 | 51 | 54 | 61 | 68 | 76 | 84 | 93 |
| Share Capital ⓘ | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves ⓘ | 32 | 37 | 39 | 43 | 46 | 53 | 60 | 68 | 76 | 85 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 71 | 64 | 56 | 76 | 71 | 67 | 69 | 68 | 80 | 70 |
| Long Term Debt | 20 | 21 | 35 | 51 | 46 | 58 | 61 | 59 | 43 | 30 |
| Short Term Debt | 51 | 43 | 21 | 25 | 25 | 9 | 9 | 9 | 37 | 40 |
| Trade Payables | 22 | 20 | 23 | 12 | 10 | 17 | 7 | 13 | 3 | 10 |
| Others Liabilities ⓘ | 23 | 28 | 26 | 16 | 20 | 24 | 34 | 35 | 35 | 33 |
| Total Liabilities ⓘ | 156 | 157 | 151 | 155 | 155 | 168 | 178 | 192 | 202 | 206 |
Fixed Assets | ||||||||||
| Gross Block | 64 | 67 | 70 | 72 | 75 | 80 | 81 | 92 | 122 | 130 |
| Accumulated Depreciation | 18 | 20 | 23 | 26 | 29 | 31 | 34 | 37 | 41 | 46 |
| Net Fixed Assetsⓘ | 46 | 47 | 47 | 46 | 46 | 48 | 46 | 55 | 81 | 84 |
| CWIP ⓘ | 0 | 1 | 0 | 0 | 0 | 2 | 30 | 37 | 12 | 14 |
| Investmentsⓘ | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Inventories | 88 | 94 | 87 | 91 | 84 | 85 | 73 | 72 | 76 | 81 |
| Trade Receivables | 6 | 3 | 4 | 4 | 13 | 12 | 8 | 11 | 13 | 13 |
| Cash Equivalents | 5 | 3 | 3 | 2 | 2 | 4 | 3 | 5 | 4 | 1 |
| Others Assetsⓘ | 8 | 8 | 9 | 10 | 8 | 16 | 16 | 11 | 13 | 12 |
| Total Assets ⓘ | 156 | 157 | 151 | 155 | 155 | 168 | 178 | 192 | 202 | 206 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 16 | 22 | 21 | -14 | 15 | 17 | 32 | 30 | -1 | 26 |
| PBT ⓘ | 4 | 9 | 5 | 6 | 8 | 11 | 12 | 13 | 13 | 15 |
| Adjustment ⓘ | 8 | 14 | 11 | 9 | 8 | 5 | 8 | 11 | 8 | 13 |
| Changes in Working Capital ⓘ | 6 | 1 | 5 | -27 | 2 | 3 | 15 | 10 | -20 | 1 |
| Tax Paid ⓘ | -2 | -2 | -1 | -2 | -3 | -3 | -4 | -4 | -2 | -3 |
| Cash Flow From Investing Activity ⓘ | -1 | -4 | -2 | -2 | -3 | -2 | -26 | -18 | -4 | -9 |
| Capex | -1 | -4 | -2 | -2 | -3 | -7 | -29 | -18 | -6 | -9 |
| Net Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 0 | 2 | 0 |
| Cash Flow From Financing Activityⓘ | -17 | -20 | -19 | 15 | -12 | -12 | -7 | -11 | 5 | -20 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | -10 | -7 | -8 | 21 | -5 | -4 | 2 | -2 | -16 | -13 |
| Interest Paid ⓘ | -7 | -12 | -9 | -6 | -5 | -7 | -8 | -8 | -6 | -8 |
| Dividend Paid ⓘ | -1 | -2 | -2 | 0 | -2 | -2 | -1 | -1 | -1 | -1 |
| Others ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 3 |
| Net Cash Flow ⓘ | -1 | -2 | 0 | -1 | 0 | 2 | -1 | 2 | -1 | -3 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 4.2 | 15.05 | 8.1 | 7.86 | 9.46 | 14.48 | 13.36 | 12.3 | 11.56 | 12.35 |
| ROCE (%) | 8.95 | 17.86 | 12.18 | 9.88 | 10.22 | 13.59 | 14.34 | 13.55 | 11.27 | 12.58 |
| Asset Turnover Ratio | 0.8 | 1.73 | 1.36 | 1.1 | 1.61 | 1.54 | 1.61 | 1.39 | 1.54 | 1.63 |
| PAT to CFO Conversion(x) | 8 | 3.67 | 5.25 | -3.5 | 3 | 2.13 | 3.56 | 3.33 | -0.11 | 2.36 | Working Capital Days |
| Receivable Days | 22 | 6 | 6 | 8 | 12 | 18 | 13 | 14 | 15 | 14 |
| Inventory Days | 254 | 123 | 158 | 193 | 128 | 124 | 103 | 103 | 89 | 86 |
| Payable Days | 122 | 54 | 66 | 67 | 27 | 32 | 25 | 25 | 17 | 13 |
Bambino Agro Industries is primarily into the manufacture of pasta and food products such as vermicelli, macaroni etc. The company was promoted by M Kishan Rao and his business associates. The company was converted into a private limited company in October 1992.
Bombino is South East Asia’s largest vermicelli producer and a market leader in the Indian market. ‘Bombino has now become a Generic to ‘Vermicelli’ a barometer of a success story.
The company is termed as the pioneer in introducing shortcut vermicelli to the Indian consumer. The company's product range consists of vermicelli, macaroni, ada-ada, pasta & soups. Bambino's products produced in state-of-the-art plants and are an epitome of hygine and international quality.
Manufacturing facilities of the company are strategically located at Bibinagar-near Hyderabad (Andhra Pradesh), Tirupathi-near Chennai (Andhra Pradesh) and Gurgaon-near New Delhi.
Bambino Agro Industries Ltd is part of well known diversified Bambino group having interests in Powder, Healthcare & FMCG products through Ghanta foods Pvt. Ltd., and Sheshadri Foods Pvt. Ltd
Bambino products are made on contemporary machinery, under hygienic conditions and are subjected to rigorous quality control checks at every stage, starting from selection of Raw materials, to the finished goods to ensure the production of high quality products.
The products are manufactured under the brand name 'Bambino'. In the year 1993, the company undertook to expand its manufacturing facilities to 16,740 TPA from the existing 14,400 tonnes per annum
Products : Manufacturer & exporter of shortcut vermicelli, longcut vermicelli, roasted vermicelli, macaroni, ada-ada, Basmati rice ada pasta -penne, spirale, spaghetti soups-tomato soups, sweet corn veg soups, mixed veg soups, instant mixes -- Instant Gulab Jamun Mixes, Instant Rava Idli Mix, Instant Vermicelli Kheer Mix, Badam Milk Mix, Kesar Milk Mix Blended Spices-Rasam Powder-Madras Rassam Powder, Sambar Powder- Madras Sambar Powder, Asafoetida, Pavbhaji Masala, Garam Masala, Pulav/Biryani Masala
The company produces both long goods as well as short goods and its Brand 'BAMBINO' is the brand leader in Indian markets and is the largest producer of ‘PASTA’ products (vermicelli, macaroni, spaghetti and specialty PASTA from 'durum' wheat semolina such as PENNE, FUSILLI and CONCHIGLE.)
Bambino’s products are currently exported to Singapore, Bangladesh and Nepal. Bambino’s instant food division produces mixes for preparing traditional Indian sweets and snacks foods such as GulabJamun Mix , Rava (sooji) Idli Mix , Puliyodhara Mix , Sambar Powder , Rasam Powder etc., in authentic Indian recipes.
The company has a state-of-the art Research and Development wing that works constantly on monitoring the product quality and also developing new products of superior quality that offer superior satisfaction and value for money to consumers.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
