BSE: 501831 | NSE: COASTCORP | Consumer Food | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Coastal Corporation Ltd is a average quality company.
The key valuation ratios of Coastal Corporation Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Coastal Corporation Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 26.9% | 18.1% | 24.9% | 31.6% | 35.9% | 20% | 10.7% | 7.4% | 5.8% | 5.6% | - |
| Value Creation Index ⓘ | 0.9 | 0.3 | 0.8 | 1.3 | 1.6 | 0.4 | -0.2 | -0.5 | -0.6 | -0.6 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 277 | 332 | 472 | 507 | 468 | 513 | 402 | 461 | 337 | 423 | 496 |
| Sales YoY Gr. | - | 19.8% | 41.9% | 7.5% | -7.6% | 9.5% | -21.6% | 14.5% | -26.9% | 25.7% | - |
| Adj EPS ⓘ | 9.5 | 7.4 | 13 | 23.1 | 38.5 | 25.6 | 15.2 | 7.2 | 2 | 3.9 | 2.8 |
| YoY Gr. | - | -22.4% | 75.8% | 78.4% | 66.3% | -33.6% | -40.5% | -53% | -72.5% | 98% | - |
| BVPS (₹) ⓘ | 33.9 | 40.8 | 54.1 | 77 | 116.3 | 145.8 | 165.3 | 181.1 | 204.4 | 210.7 | 215.9 |
| Adj Net Profit ⓘ | 10.2 | 7.9 | 13.9 | 24.8 | 41.3 | 27.4 | 17.1 | 8.7 | 2.7 | 5.3 | 4 |
| Cash Flow from Ops. ⓘ | -16 | 24 | 6 | 30.9 | 30.1 | 40.3 | 15.2 | 6.9 | 42.6 | -41.1 | - |
| Debt/CF from Ops. ⓘ | -4.8 | 2.7 | 13 | 2.8 | 4.1 | 2.8 | 9.1 | 25.1 | 4.1 | -5.6 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 4.8% | -2% | 1.7% | 25.7% | ||||
| Adj EPS ⓘ | -9.4% | -36.7% | -36.5% | 98% | ||||
| BVPSⓘ | 22.5% | 12.6% | 8.4% | 3.1% | ||||
| Share Price | 55.9% | -0.6% | -1.1% | -2.1% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 32.6 | 19.8 | 27.3 | 35.3 | 39.8 | 19.5 | 9.9 | 4.3 | 1.1 | 1.9 | 1.3 |
| Op. Profit Mgn % ⓘ | 9.9 | 6.4 | 6.9 | 9.5 | 13.4 | 7.9 | 6.8 | 4.1 | 6.6 | 7.5 | 5.7 |
| Net Profit Mgn % ⓘ | 3.7 | 2.4 | 3 | 4.9 | 8.8 | 5.3 | 4.3 | 1.9 | 0.8 | 1.3 | 0.8 |
| Debt to Equity ⓘ | 2.1 | 1.5 | 1.4 | 1.1 | 1 | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | 0.1 |
| Working Cap Days ⓘ | 110 | 110 | 92 | 100 | 132 | 134 | 164 | 152 | 206 | 198 | 107 |
| Cash Conv. Cycle ⓘ | 67 | 66 | 46 | 45 | 70 | 78 | 100 | 97 | 139 | 145 | 8 |
Debt to equity has declined versus last 3 years average to 0.82
Sales growth is good in last 4 quarters at 53.34%
Return on Equity has declined versus last 3 years average to 1.30%
Sales growth has been subdued in last 3 years 1.72%
Net Profit has been subdued in last 3 years -36.48%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 2.8 | 0.2 |
| TTM Sales (₹ Cr.) | 496 | 511 |
| BVPS (₹.) ⓘ | 215.9 | 196.6 |
| Reserves (₹ Cr.) ⓘ | 275 | 250 |
| P/BV ⓘ | 1.19 | 1.31 |
| PE ⓘ | 93.48 | 0.00 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 208.95 / 354.90 |
| All Time Low / High (₹) | 2.50 / 526.90 |
| Market Cap (₹ Cr.) | 345 |
| Equity (₹ Cr.) | 13.4 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 64.6 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 277 | 332 | 472 | 507 | 468 | 513 | 402 | 461 | 337 | 423 |
| Operating Expenses ⓘ | 250 | 311 | 441 | 459 | 406 | 472 | 375 | 442 | 314 | 392 |
| Manufacturing Costs | 42 | 54 | 66 | 73 | 54 | 55 | 54 | 59 | 50 | 78 |
| Material Costs | 200 | 247 | 362 | 370 | 304 | 369 | 273 | 308 | 206 | 262 |
| Employee Cost | 4 | 5 | 6 | 9 | 8 | 9 | 11 | 13 | 14 | 16 |
| Other Costs ⓘ | 4 | 5 | 7 | 7 | 40 | 40 | 37 | 62 | 45 | 35 |
| Operating Profit ⓘ | 27 | 21 | 31 | 48 | 63 | 41 | 27 | 19 | 22 | 32 |
| Operating Profit Margin (%) | 9.9% | 6.4% | 6.5% | 9.5% | 13.4% | 7.9% | 6.7% | 4.1% | 6.6% | 7.5% |
| Other Income ⓘ | 1 | 1 | 3 | 3 | 16 | 14 | 8 | 12 | 11 | 7 |
| Interest ⓘ | 10 | 8 | 9 | 9 | 8 | 6 | 4 | 6 | 11 | 15 |
| Depreciation ⓘ | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 9 | 12 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 16 | 12 | 22 | 39 | 66 | 45 | 28 | 21 | 13 | 12 |
| Tax ⓘ | 5 | 4 | 8 | 14 | 24 | 11 | 8 | 6 | 4 | 3 |
| Profit After Tax | 10 | 8 | 13 | 25 | 43 | 35 | 20 | 15 | 9 | 8 |
| PAT Margin (%) | 3.7% | 2.4% | 2.8% | 4.9% | 9.1% | 6.8% | 5.0% | 3.3% | 2.7% | 1.9% |
| Adjusted EPS (₹) | 9.5 | 7.4 | 12.5 | 23.4 | 39.9 | 32.5 | 18.0 | 12.3 | 6.9 | 6.1 |
| Dividend Payout Ratio (%) | 2% | 5% | 3% | 2% | 4% | 4% | 16% | 15% | 20% | 20% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 36 | 44 | 58 | 83 | 125 | 156 | 186 | 221 | 265 | 284 |
| Share Capital ⓘ | 1 | 3 | 3 | 3 | 10 | 10 | 11 | 12 | 13 | 13 |
| Reserves ⓘ | 35 | 41 | 56 | 80 | 115 | 146 | 175 | 209 | 252 | 270 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 76 | 64 | 77 | 85 | 123 | 112 | 137 | 166 | 166 | 223 |
| Long Term Debt | 1 | 0 | 2 | 1 | 0 | 0 | 15 | 25 | 26 | 19 |
| Short Term Debt | 75 | 64 | 75 | 85 | 123 | 112 | 122 | 141 | 139 | 204 |
| Trade Payables | 8 | 15 | 30 | 27 | 11 | 9 | 5 | 6 | 2 | 9 |
| Others Liabilities ⓘ | 15 | 14 | 18 | 24 | 36 | 22 | 22 | 25 | 24 | 39 |
| Total Liabilities ⓘ | 136 | 137 | 184 | 219 | 295 | 299 | 351 | 419 | 457 | 555 |
Fixed Assets | ||||||||||
| Gross Block | 42 | 45 | 41 | 54 | 50 | 55 | 73 | 77 | 198 | 206 |
| Accumulated Depreciation | 9 | 11 | 12 | 14 | 17 | 20 | 22 | 26 | 35 | 47 |
| Net Fixed Assetsⓘ | 33 | 34 | 30 | 40 | 32 | 35 | 50 | 51 | 163 | 159 |
| CWIP ⓘ | 0 | 0 | 1 | 0 | 2 | 2 | 32 | 91 | 3 | 6 |
| Investmentsⓘ | 0 | 2 | 9 | 21 | 36 | 27 | 27 | 34 | 66 | 73 |
| Inventories | 45 | 29 | 50 | 46 | 83 | 78 | 89 | 96 | 101 | 156 |
| Trade Receivables | 31 | 41 | 46 | 49 | 45 | 38 | 30 | 41 | 28 | 63 |
| Cash Equivalents | 1 | 1 | 6 | 16 | 28 | 43 | 48 | 27 | 32 | 25 |
| Others Assetsⓘ | 26 | 29 | 43 | 47 | 69 | 76 | 73 | 79 | 63 | 74 |
| Total Assets ⓘ | 136 | 137 | 184 | 219 | 295 | 299 | 351 | 419 | 457 | 555 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -16 | 24 | 6 | 31 | 30 | 40 | 15 | 7 | 43 | -41 |
| PBT ⓘ | 16 | 12 | 23 | 39 | 66 | 45 | 28 | 21 | 13 | 12 |
| Adjustment ⓘ | 12 | 9 | 11 | 13 | 8 | 7 | 3 | 8 | 18 | 24 |
| Changes in Working Capital ⓘ | -38 | 8 | -20 | -7 | -30 | 2 | -8 | -16 | 16 | -78 |
| Tax Paid ⓘ | 0 | -5 | -8 | -13 | -14 | -14 | -8 | -6 | -4 | 1 |
| Cash Flow From Investing Activity ⓘ | -3 | -4 | -6 | -19 | -10 | -3 | -41 | -63 | -57 | -19 |
| Capex | -5 | -4 | -2 | -15 | -6 | -5 | -13 | -6 | -120 | -14 |
| Net Investments | 0 | 0 | 1 | 4 | 0 | 0 | 0 | 1 | 0 | 0 |
| Others ⓘ | 2 | -1 | -4 | -8 | -4 | 3 | -28 | -58 | 63 | -5 |
| Cash Flow From Financing Activityⓘ | 17 | -20 | 5 | -2 | -10 | -22 | 30 | 35 | 20 | 53 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 13 | 31 | 11 |
| Net Proceeds from Borrowing ⓘ | -3 | -1 | 3 | -2 | -1 | -1 | 15 | 10 | 1 | -7 |
| Interest Paid ⓘ | -10 | -8 | -9 | -9 | -7 | -6 | -3 | -5 | -10 | -14 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | -3 | 0 | -3 | -2 | -2 |
| Others ⓘ | 30 | -11 | 11 | 9 | -1 | -12 | 9 | 21 | 0 | 66 |
| Net Cash Flow ⓘ | -2 | 0 | 5 | 10 | 10 | 16 | 4 | -21 | 6 | -7 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 32.59 | 19.78 | 26.33 | 35.65 | 41.24 | 24.78 | 11.82 | 7.36 | 3.69 | 2.98 |
| ROCE (%) | 26.87 | 18.05 | 24.89 | 31.59 | 35.86 | 20.02 | 10.74 | 7.39 | 5.79 | 5.57 |
| Asset Turnover Ratio | 2.36 | 2.44 | 2.95 | 2.52 | 1.82 | 1.73 | 1.24 | 1.2 | 0.77 | 0.84 |
| PAT to CFO Conversion(x) | -1.6 | 3 | 0.46 | 1.24 | 0.7 | 1.14 | 0.75 | 0.47 | 4.78 | -5.13 | Working Capital Days |
| Receivable Days | 30 | 40 | 34 | 34 | 36 | 30 | 31 | 28 | 37 | 39 |
| Inventory Days | 50 | 41 | 30 | 34 | 50 | 57 | 76 | 73 | 106 | 111 |
| Payable Days | 18 | 17 | 23 | 28 | 23 | 10 | 10 | 7 | 8 | 8 |
Coastal Corporation Limited (India) has a history of many years in processing, production, and distribution of seafood, globally. Over these three decades, it has earned market reputation through professional excellence amongst its global consumers and valued business allies. From the year of establishment to the current year of operation, it has been a remarkable journey of growth, continual improvement and sheer dedication and outstanding teamwork.
The company is a Visakhapatnam based 100% EOU engaged in the business of processing and export of shrimps. It is one of the leading shrimp exporters from India to the US markets. The company offers shrimps in various forms - raw frozen blocks and in IQF, cooked in frozen blocks and cooked in IQF form as per customers specifications.
It exports its products across globe markets - US, Europe, Canada, UAE, China and Hong Kong. The company is having substantial share of its revenue from exports of value-added products like headless shell on, butterfly, skewers, cooked, etc. The company has chalked down expansion plans for a pre-processing unit and a greenfield processing unit at KSEZ, Kakinada.
Business area of the company
The company offers premium seafood that promises outstanding freshness and natural flavors, produced strictly under the guidelines of sustainable harvesting and production processes, complete traceability to origin and source, Eco-friendly methods, methods and complete transparency.
Product line of the company
The company’s key product line consists of sea caught and aquaculture shrimps, value added and processed, raw or cooked in frozen blocks or IQF forms, as per the customer specifications. The company’s state of the art processing technologies, facilities and skilled manpower assures rightly sourced and naturally produced shrimps that are devoid of preservatives, antibiotics and hormones.
Awards and recognitions
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
