What is Sunil Agro Foods share price return in the past 10 years?

Sunil Agro Foods Ltd share price has appreciated 21% annually (CAGR) over the past ten years.

Sunil Agro Foods Ltd - Stock Valuation and Financial Performance

Name: Sunil Agro Foods
Brand: Sunil Agro Foods

BSE: 530953 | NSE: | Consumer Food | Small Cap

Place order

Sunil Agro Foods Share Price

₹139 -1.00 -0.71%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Sunil Agro Foods

Based on:

Data

M-Cap below 100cr DeciZen not available

Sunil Agro Foods stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

42 Cr.

52-wk low:

130

52-wk high:

260

Is Sunil Agro Foods Ltd an attractive stock to invest in?

1. Is Sunil Agro Foods Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sunil Agro Foods Ltd is a below average quality company.

2. Is Sunil Agro Foods Ltd undervalued or overvalued?

The key valuation ratios of Sunil Agro Foods Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Sunil Agro Foods Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sunil Agro Foods Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sunil Agro Foods:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	10.4%	6.8%	11.3%	10.3%	8.3%	9.4%	9.1%	9%	8%	8.5%	-
Value Creation Index ⓘ	-0.3	-0.5	-0.2	-0.3	-0.4	-0.3	-0.4	-0.4	-0.4	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	104	110	133	142	135	139	155	176	210	229	228
Sales YoY Gr.	-	5.4%	20.5%	7.1%	-5.1%	3.2%	11.1%	13.9%	19%	9.1%	-
Adj EPS ⓘ	2.3	0.7	2.6	2.1	1.2	1.5	2.6	3.5	3	2.9	-1.6
YoY Gr.	-	-68.4%	253.4%	-17.4%	-44.6%	30.5%	65.6%	36.5%	-15.2%	-1%	-
BVPS (₹) ⓘ	37.9	38.6	40.1	42.2	43.1	43.9	46.8	50.6	53.3	56.6	53.9
Adj Net Profit ⓘ	0.7	0.2	0.8	0.6	0.4	0.5	0.8	1.1	0.9	0.9	0
Cash Flow from Ops. ⓘ	5.3	3.4	-0.7	1.7	1.6	9.1	1.9	-6.1	2.7	4.4	-
Debt/CF from Ops. ⓘ	2.6	5.1	-34.5	13.8	16.6	2.5	13.3	-5.8	13.8	8.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	9.1%	11.1%	13.9%	9.1%
Adj EPS ⓘ	2.6%	19.9%	4.6%	-1%
BVPSⓘ	4.6%	5.6%	6.6%	6.2%
Share Price	21%	37.4%	3.6%	-29.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	6.2	1.9	6.6	5.2	2.8	3.5	5.6	7.2	5.7	5.3	-2.8
Op. Profit Mgn % ⓘ	2.4	1.7	3	2.7	2.4	2.7	2.9	3	2.6	2.6	1.8
Net Profit Mgn % ⓘ	0.7	0.2	0.6	0.5	0.3	0.3	0.5	0.6	0.4	0.4	-0.2
Debt to Equity ⓘ	1.2	1.5	1.9	1.9	2.1	1.8	1.8	2.4	2.3	2.3	0.1
Working Cap Days ⓘ	73	71	65	70	80	81	86	92	93	104	54
Cash Conv. Cycle ⓘ	42	40	40	48	57	52	47	58	60	58	1

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 13.91%

Return on Equity is Poor

Debt to equity has increased versus last 3 years average to 2.28

Sales growth is not so good in last 4 quarters at 5.44%

Latest Financials - Sunil Agro Foods Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-1.6	-
TTM Sales (₹ Cr.)	228	-
BVPS (₹.) ⓘ	53.9	-
Reserves (₹ Cr.) ⓘ	13	-
P/BV ⓘ	2.60	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	130.00 / 260.00
All Time Low / High (₹)	2.90 / 271.00
Market Cap (₹ Cr.)	42
Equity (₹ Cr.)	3
Face Value (₹)	10
Industry PE ⓘ	64.4

Management X-Ray of Sunil Agro Foods:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Sunil Agro Foods

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Sunil Agro Foods

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	104.42	110.10	132.70	142.13	134.94	139.27	154.67	176.17	209.61	228.58
Operating Expenses ⓘ	101.89	108.21	128.78	138.25	131.69	135.53	150.18	170.85	204.23	222.75
Manufacturing Costs	6.16	6.47	7.80	7.49	8.51	8.08	9.51	12.86	12.84	12.74
Material Costs	91.05	96.95	116.24	125.20	117.69	122.09	134.28	151.52	184.30	202.94
Employee Cost	1.64	1.63	1.84	2.18	2.11	2.09	2.28	2.61	2.38	2.89
Other Costs ⓘ	3.04	3.16	2.90	3.38	3.39	3.28	4.11	3.87	4.71	4.19
Operating Profit ⓘ	2.52	1.88	3.92	3.88	3.25	3.74	4.49	5.32	5.38	5.83
Operating Profit Margin (%)	2.4%	1.7%	3.0%	2.7%	2.4%	2.7%	2.9%	3.0%	2.6%	2.5%
Other Income ⓘ	1.06	1.10	0.96	0.92	1.52	1.29	0.58	0.41	0.48	0.47
Interest ⓘ	1.60	1.53	2.42	2.79	2.33	2.78	2.43	2.63	3.09	3.46
Depreciation ⓘ	0.98	1.16	1.29	1.12	1.62	1.47	1.65	1.68	1.70	1.68
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	1.01	0.29	1.17	0.88	0.83	0.78	0.99	1.42	1.08	1.15
Tax ⓘ	0.16	0.08	0.33	0.24	0.37	0.32	0.23	0.38	0.19	0.27
Profit After Tax	0.84	0.22	0.84	0.64	0.45	0.46	0.76	1.05	0.89	0.88
PAT Margin (%)	0.8%	0.2%	0.6%	0.5%	0.3%	0.3%	0.5%	0.6%	0.4%	0.4%
Adjusted EPS (₹)	2.8	0.7	2.8	2.1	1.5	1.5	2.6	3.5	3.0	2.9
Dividend Payout Ratio (%)	18%	0%	18%	23%	33%	0%	0%	14%	17%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	11.37	11.59	12.03	12.67	12.94	13.18	14.04	15.18	16.01	17
Share Capital ⓘ	3	3	3	3	3	3	3	3	3	3
Reserves ⓘ	8.37	8.59	9.02	9.67	9.94	10.17	11.04	12.18	13	13.99
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	13.15	15.07	18.12	21.86	26.21	21.77	23.65	33.56	35.11	32.37
Long Term Debt	0.99	3.16	3.50	4.04	3.19	11.09	10.59	12.14	4.26	2.32
Short Term Debt	12.16	11.91	14.62	17.81	23.03	10.68	13.07	21.42	30.85	30.05
Trade Payables	6.23	6.72	4.33	5.38	4.75	11.32	16.93	12.80	20.07	31.06
Others Liabilities ⓘ	1.98	3.52	6.81	6.22	2.57	3.50	4.14	5.02	5.05	9.45
Total Liabilities ⓘ	32.74	36.91	41.29	46.13	46.47	49.78	58.77	66.56	76.23	89.87
Fixed Assets
Gross Block	16.01	18.87	19.63	22.58	24.51	26.74	28.80	30.54	31.17	33.26
Accumulated Depreciation	6.94	8.10	9.36	10.48	8.83	10.19	11.84	12.87	14.43	16.11
Net Fixed Assetsⓘ	9.07	10.77	10.27	12.10	15.68	16.55	16.96	17.67	16.74	17.15
CWIP ⓘ	1.82	2.51	4.26	3.48	0.80	0.43	0.50	0	0.34	0.05
Investmentsⓘ	0.51	0.34	0.24	0.24	0.24	0.24	0.10	0.17	0.22	0.30
Inventories	10.01	9.96	11.47	11.45	11.67	14.32	22.50	32.12	39.70	48.39
Trade Receivables	7.42	9.68	9.55	14.85	14.73	15.40	16.35	14.08	16.66	20.78
Cash Equivalents	0.64	1.20	1.67	0.81	0.19	0.33	0.22	0.36	0.21	0.55
Others Assetsⓘ	3.27	2.44	3.82	3.20	3.15	2.50	2.14	2.16	2.36	2.65
Total Assets ⓘ	32.74	36.91	41.29	46.13	46.47	49.78	58.77	66.56	76.23	89.87

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	5.32	3.42	-0.65	1.74	1.61	9.13	1.88	-6.13	2.73	4.36
PBT ⓘ	1.01	0.29	1.17	0.90	0.84	0.78	0.99	1.42	1.08	1.15
Adjustment ⓘ	2.18	2.56	3.27	3.55	3.64	4.14	4.08	4.30	4.79	5.11
Changes in Working Capital ⓘ	2.45	0.7	-4.91	-2.57	-2.65	4.33	-3.07	-11.76	-2.85	-1.6
Tax Paid ⓘ	-0.33	-0.13	-0.18	-0.15	-0.22	-0.13	-0.12	-0.09	-0.29	-0.31
Cash Flow From Investing Activity ⓘ	-3.53	-3.85	-2.03	-0.91	-2.01	-2.40	-1.49	-1.85	-1.29	-1.83
Capex	-3.41	-2.70	-0.94	-2.95	-5.08	-2.34	-2.06	-2.41	-1.10	-1.80
Net Investments	0.09	0	-0.50	0.89	0.42	-0.01	0	0	-0.08	-0.08
Others ⓘ	-0.22	-1.15	-0.60	1.15	2.65	-0.05	0.57	0.56	-0.11	0.05
Cash Flow From Financing Activityⓘ	-1.82	0.44	2.65	-0.79	0.17	-6.49	-0.51	8.12	-1.55	-2.19
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	1.92	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-1.54	-1.45	-2.41	-2.63	-2.32	-2.76	-2.42	-2.60	-3.06	-3.42
Dividend Paid ⓘ	-0.17	0	0	0	-0.15	-0.15	0	0	-0.15	0
Others ⓘ	-0.11	-0.03	5.06	1.84	2.64	-3.58	1.92	10.72	1.67	1.23
Net Cash Flow ⓘ	-0.04	0.02	-0.03	0.04	-0.22	0.23	-0.11	0.14	-0.11	0.34

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	7.53	1.9	7.08	5.21	3.55	3.53	5.62	7.16	5.71	5.31
ROCE (%)	10.42	6.75	11.32	10.33	8.28	9.36	9.06	8.99	7.97	8.45
Asset Turnover Ratio	3.3	3.16	3.39	3.25	2.91	2.89	2.85	2.81	2.94	2.75
PAT to CFO Conversion(x)	6.33	15.55	-0.77	2.72	3.58	19.85	2.47	-5.84	3.07	4.95
Working Capital Days
Receivable Days	26	28	26	31	40	39	37	32	27	30
Inventory Days	34	33	29	29	31	34	43	57	63	70
Payable Days	21	24	17	14	16	24	38	36	33	46

Sunil Agro Foods Ltd Stock News

Sunil Agro Foods Ltd FAQs

What is the share price of Sunil Agro Foods?

Company share prices are keep on changing according to the market conditions. The closing price of Sunil Agro Foods on 21-Nov-2024 16:59 is ₹139.0.

What is the market cap of Sunil Agro Foods?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Sunil Agro Foods stood at ₹42.04.

What is the P/E ratio of Sunil Agro Foods?

The latest P/E ratio of Sunil Agro Foods as of 21-Nov-2024 16:59 is 0.00.

What is the P/B ratio of Sunil Agro Foods?

The latest P/B ratio of Sunil Agro Foods as of 21-Nov-2024 16:59 is 2.60.

What is the 52-week high and low of Sunil Agro Foods?

The 52-week high of Sunil Agro Foods is ₹260.0 and the 52-week low is ₹130.0.

What is the TTM revenue of Sunil Agro Foods?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunil Agro Foods is ₹228.3 ( Cr.) .

About Sunil Agro Foods Ltd

Sunil Agro Foods Limited (SAFL) is a Flagship company belonging to B.Shantilal. It is a well established and has been in existence for the last 17 years. The Company is marketing their product under the brand name â€˜Sunilâ€™.The Companyâ€™s clients include Britannia Industries Limited, MTR Foods Limited, ITC Foods Limited, TTK Health Care Limited, Nilgiris, Goodbread, SPV Foods, Polykrop and other Bakeries, Confectioneries and many big, small wholesale customers.

Business profile:

SAFL holds good market share in Karnataka. The Company is a manufacture of Wheat products namely Maida (Wheat Flour), Sooji (Semolina), Atta - (Wheat Resultant Atta) and Bran (Wheat Bran) as well as Whole Wheat Atta extracted out of wheat. The marketing network spread all over south, sound tie-up in marketing, locational advantage (with infrastructure facilities) favorable demand supply gap, growing consumer trends and assured off take of production.

In total the group has 400 tonnes per day capacity to grind wheat into wheat products. The group presently utilizes 70% of its total capacity.

Subsidiaries: