Adroit Infotech Ltd - Stock Valuation and Financial Performance

BSE: 532172 | NSE: ADROITINFO | IT - Software | Small Cap

Adroit Infotech Share Price

21.78 -1.14 -4.97%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Adroit Infotech

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Adroit Infotech stock performance -

mw4me loader
P/E Ratio (SA):
61.23
Market Cap:
124.7 Cr.
52-wk low:
13.8
52-wk high:
30.1

Is Adroit Infotech Ltd an attractive stock to invest in?

1. Is Adroit Infotech Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Adroit Infotech Ltd is a below average quality company.

2. Is Adroit Infotech Ltd undervalued or overvalued?

The key valuation ratios of Adroit Infotech Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Adroit Infotech Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Adroit Infotech Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Adroit Infotech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Adroit Infotech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -2%12.5%7.1%12.2%-5.3%-101.8%3.2%7.5%7.3%8.1%-
Value Creation
Index
-1.1-0.1-0.5-0.1-1.4-8.3-0.8-0.5-0.5-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.710.64.222.614.486.26.45.55.96
Sales YoY Gr.-10.1%-60.4%435.6%-36.1%-44.3%-22.9%3.1%-13.7%6.7%-
Adj EPS -0.10.90.50.8-0.5-5.400.30.50.30.4
YoY Gr.-NA-44.7%46.2%-164.5%NANA866.7%65.5%-29.2%-
BVPS (₹) 6.178.68.47.92.42.42.64.410.311.7
Adj Net
Profit
-0.22.41.42-1.3-14.30.10.81.41.82
Cash Flow from Ops. 2.45.20.7-2.28.60.2-20.72.70.8-
Debt/CF from Ops. 1.600-0.30.11.5-0.7100.91.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.4%-16.4%-1.7%6.7%
Adj EPS NANA124.6%-29.2%
BVPS6%5.5%62.2%131.9%
Share Price -0.5% 27.6% 44% 51.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-1.113.96.69-6-105.91.211.4117.23.3
Op. Profit
Mgn %
13.321.933.813.6-5.68.831.731.843.94034.1
Net Profit
Mgn %
-1.722.332.18.9-8.9-177.91.211.825.331.133.8
Debt to
Equity
0.3000000.210.200
Working Cap
Days
5614481,021341633605300385585871503
Cash Conv.
Cycle
473347707202341318185165152315269

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 124.62%

Return on Equity has declined versus last 3 years average to 3.30%

Sales growth has been subdued in last 3 years -1.70%

Sales growth is not so good in last 4 quarters at 6.43%

Latest Financials - Adroit Infotech Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 0.8
TTM Sales (₹ Cr.) 6.1 28.4
BVPS (₹.) 11.7 12.2
Reserves (₹ Cr.) 10 13
P/BV 1.86 1.79
PE 61.23 28.80
From the Market
52 Week Low / High (₹) 13.75 / 30.10
All Time Low / High (₹) 0.50 / 232.81
Market Cap (₹ Cr.) 125
Equity (₹ Cr.) 57.3
Face Value (₹) 10
Industry PE 34.6

Management X-Ray of Adroit Infotech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Adroit Infotech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales10114231486666
Operating Expenses 883191574534
Manufacturing Costs0001000000
Material Costs5502100000
Employee Cost 12211953311
Other Costs 2116421122
Operating Profit 1213-112222
Operating Profit Margin (%) 13.3%21.9%33.8%13.6%-5.6%7.8%29.9%28.7%43.6%40.0%
Other Income 0000001001
Interest 0000000000
Depreciation 1000101111
Exceptional Items -10000-15-1000
Profit Before Tax 0213-1-140112
Tax 00010000-10
Profit After Tax -1212-1-140112
PAT Margin (%) -5.8%22.3%32.1%8.8%-8.9%-178.0%-0.1%9.7%25.1%35.4%
Adjusted EPS (₹)-0.20.90.50.8-0.5-5.50.00.20.50.7
Dividend Payout Ratio (%)0%0%67%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 15182222216671331
Share Capital 17171818181818182030
Reserves -20442-12-12-11-71
Minority Interest0000000000
Debt4001001721
Long Term Debt4000000100
Short Term Debt0001001620
Trade Payables0001110110
Others Liabilities 0219111063148
Total Liabilities 19192333341714173040

Fixed Assets

Gross Block4447151513141415
Accumulated Depreciation1113364567
Net Fixed Assets33341299987
CWIP 0000030010
Investments 060000001212
Inventories4000000000
Trade Receivables10611161434367
Cash Equivalents 0070000001
Others Assets243128215311
Total Assets 19192333341714173040

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 251-290-2131
PBT 0213-100112
Adjustment 2001101122
Changes in Working Capital 13-1-5914-3-10-3
Tax Paid 0000000000
Cash Flow From Investing Activity -3-64-2-902-1-13-12
Capex -300-2-802-1-10
Net Investments 0-6400000-12-11
Others 000000000-1
Cash Flow From Financing Activity 012-300011112
Net Proceeds from Shares 01-10000176
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 000-1000000
Others 003-2000036
Net Cash Flow 007-7000001
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-3.6114.476.768.97-6.03-106.3-0.089.3513.959.58
ROCE (%)-2.0212.57.0812.2-5.34-101.773.167.57.318.13
Asset Turnover Ratio0.550.550.20.80.430.310.390.40.230.17
PAT to CFO Conversion(x)N/A2.51-1N/AN/AN/A130.5
Working Capital Days
Receivable Days212272729215376385217205296416
Inventory Days271000000000
Payable Days6208426900000

Adroit Infotech Ltd Stock News

Adroit Infotech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Adroit Infotech on 21-Nov-2024 16:59 is ₹21.78.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Adroit Infotech stood at ₹124.7.
The latest P/E ratio of Adroit Infotech as of 21-Nov-2024 16:59 is 61.23.
The latest P/B ratio of Adroit Infotech as of 21-Nov-2024 16:59 is 1.86.
The 52-week high of Adroit Infotech is ₹30.10 and the 52-week low is ₹13.75.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Adroit Infotech is ₹6.10 ( Cr.) .

About Adroit Infotech Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.