ARCL Organics Ltd - Stock Valuation and Financial Performance

BSE: 543993 | NSE: | Chemicals | Small Cap

ARCL Organics Share Price

301 5.90 2.00%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on ARCL Organics

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

ARCL Organics stock performance -

mw4me loader
P/E Ratio (SA):
18.54
Market Cap:
240.8 Cr.
52-wk low:
25.6
52-wk high:
301

Is ARCL Organics Ltd an attractive stock to invest in?

1. Is ARCL Organics Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that ARCL Organics Ltd is a average quality company.

2. Is ARCL Organics Ltd undervalued or overvalued?

The key valuation ratios of ARCL Organics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is ARCL Organics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of ARCL Organics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of ARCL Organics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ARCL Organics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -2.5%4.5%5.1%8.2%9.7%16.7%31.6%33.1%28.5%21.5%-
Value Creation
Index
-1.2-0.7-0.6-0.4-0.30.21.31.41.00.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 52.253.564.148.870.870.886.7141165191222
Sales YoY Gr.-2.5%19.9%-24%45.2%-0%22.4%63%16.9%15.6%-
Adj EPS -20.30.60.71.45.49.113.114.713.416.2
YoY Gr.-NA66.7%29.1%95.8%291.4%68%43.3%12.4%-9.1%-
BVPS (₹) 44.544.927.526.327.730.539.452.36780.486.1
Adj Net
Profit
-1.60.30.40.61.14.47.310.511.810.713
Cash Flow from Ops. 1.31.33.41.9-2.311.35.40.120.516.6-
Debt/CF from Ops. 13.611.13.75.2-8.11.11.8155.611.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.5%21.9%30.1%15.6%
Adj EPS NA57.3%13.6%-9.1%
BVPS6.8%23.8%26.9%19.9%
Share Price - - - 1134.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-4.20.71.52.65.218.726.228.624.718.219.5
Op. Profit
Mgn %
4.45.63.85.15.913.114.210.910.910.310.6
Net Profit
Mgn %
-3.10.50.71.21.66.28.47.47.15.65.8
Debt to
Equity
0.50.40.60.50.80.50.30.40.40.50.4
Working Cap
Days
27624016216713113813613013613568
Cash Conv.
Cycle
170172764056564739322022

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 30.07%

Net Profit is growing at healthy rate in last 3 years 13.55%

Sales growth is good in last 4 quarters at 37.76%

Return on Equity has declined versus last 3 years average to 19.50%

Latest Financials - ARCL Organics Ltd.

Standalone Consolidated
TTM EPS (₹) 16.2 17.2
TTM Sales (₹ Cr.) 222 222
BVPS (₹.) 86.1 88.1
Reserves (₹ Cr.) 61 62
P/BV 3.49 3.42
PE 18.54 17.48
From the Market
52 Week Low / High (₹) 25.59 / 301.00
All Time Low / High (₹) 15.00 / 295.10
Market Cap (₹ Cr.) 241
Equity (₹ Cr.) 8
Face Value (₹) 10
Industry PE 57.2

Management X-Ray of ARCL Organics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ARCL Organics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales52536449717187141165191
Operating Expenses 50506246676474126147171
Manufacturing Costs5661212233
Material Costs38374535534757103120139
Employee Cost 445566781010
Other Costs 34556119131519
Operating Profit 23234712151820
Operating Profit Margin (%) 4.4%5.6%3.8%5.1%5.9%9.5%14.2%10.9%10.9%10.3%
Other Income 1112111233
Interest 2222232224
Depreciation 2111111134
Exceptional Items -3000000000
Profit Before Tax -40011310151714
Tax 0000013453
Profit After Tax -4001137101211
PAT Margin (%) -6.8%0.5%0.7%1.2%1.6%3.6%8.4%7.4%7.1%5.6%
Adjusted EPS (₹)-4.40.30.60.71.43.29.113.114.713.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 36362221222431425464
Share Capital 8888888888
Reserves 28281413141623344656
Minority Interest0000000000
Debt18151210181110151928
Long Term Debt89710176251018
Short Term Debt1066016710910
Trade Payables27101071114252742
Others Liabilities 53267713151619
Total Liabilities 6161464755546796116153

Fixed Assets

Gross Block39393920242425335576
Accumulated Depreciation18192113457914
Net Fixed Assets21191818212020264562
CWIP 1110000000
Investments 0000111111
Inventories7656566121322
Trade Receivables23261013171723323234
Cash Equivalents 45665787810
Others Assets64746310181723
Total Assets 6161464755546796116153

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1132-211502117
PBT -40011310151714
Adjustment 6322232147
Changes in Working Capital -1-11-1-65-6-141-4
Tax Paid 000000-1-2-20
Cash Flow From Investing Activity 0000-50-1-7-22-20
Capex 000-1-4-1-1-8-22-21
Net Investments 0000000000
Others 0000-100101
Cash Flow From Financing Activity -1-1-3-17-11-4636
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 010002-4357
Interest Paid -2-2-1-1-1-2-1-1-2-3
Dividend Paid 0000000000
Others 10-208-1014-11
Net Cash Flow 1100000-112
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-8.980.741.522.625.1711.0526.1628.5924.6718.15
ROCE (%)-2.544.515.098.249.6816.6631.5533.0928.5421.53
Asset Turnover Ratio0.750.881.21.041.391.31.431.721.551.42
PAT to CFO Conversion(x)N/AN/AN/A2-23.670.7101.751.55
Working Capital Days
Receivable Days17816510084778784707063
Inventory Days55443140282825242733
Payable Days804769102607179688091

ARCL Organics Ltd Stock News

ARCL Organics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ARCL Organics on 20-Dec-2024 16:59 is ₹301.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of ARCL Organics stood at ₹240.8.
The latest P/E ratio of ARCL Organics as of 20-Dec-2024 16:59 is 18.54.
The latest P/B ratio of ARCL Organics as of 20-Dec-2024 16:59 is 3.49.
The 52-week high of ARCL Organics is ₹301.0 and the 52-week low is ₹25.59.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ARCL Organics is ₹222.3 ( Cr.) .

About ARCL Organics Ltd

ARCL Organics Limited (Formerly Allied Resins and Chemicals Limited) was established in 1959. Later on, as a part of the Merger and Amalgamation, Allied Resins and Aarem Chemicals were merged and the name was changed to ARCL in the year 2012.

The company was incorporated on September 8, 1992. The company is having its registered office at Rampur, Budge Budge Trunk Road, Kolkata, West Bengal

Business area of the company

The Company is engaged in the business of manufacturing and selling of chemical based product, Resins, Additives, Hardeners and specialized One-Shot Resins. Over the years, ARCL has broadened its product range and is having an integrated & 3. Current and Non-Current Classification computerized fully automated petrochemical complex. The Company caters to both domestic and export market. Today along with a wide range of Resins & Additives, Hardeners and specialized One-Shot Resins, the company has the expertise to offer tailor-made solutions as per its client’s requirements.

Milestones

  • 1959: ARCL was born, beginning with a technical collaboration with Borden Chemicals (Now Hexion) UK/USA, for the production of spray-dried UF Resin powder and the entire range of thermosetting resins. The collaboration lasted for 20 years. UF resin powder was made for the first time in Asia.
  • 1960: The company got a Formaldehyde Plant from Japan Gas (now Mitsubishi Gas). It was the first such plant in India.
  • 1970: Formaldehyde plant from LEUNA Germany.
  • 1983: The present group Chairman - Mr. S.R. Mundhra took over the Management and revived the sick company.
  • 1993: Metal oxide-based formaldehyde plant, Paraformaldehyde plant and UFC-85 from Alder SPA Italy.
  • 1994: Allied Resins went public with the premium issue and listing at Bombay Stock Exchange, National Stock Exchange and Calcutta Stock Exchange.
  • 1995: PF spray-dried powder technology from Bokem INC, Montreal, Canada through Mr K K Sudan including relocation of ANHYDRO make spray drier.
  • 2003: Bought the resin business of Ciba-Atul (A collaboration between Atul Ltd. and Ciba Geigy from Switzerland) and relocated the Niro Spray drier from Gujarat to West Bengal.
  • 2005: ARCL supplied its advanced Formaldehyde and Para Formaldehyde technology to China as a Joint Venture. Overwhelmed with the success of the technology, they expanded 4 times. With the Chinese Company going public, ARCL encashed their equity.
  • 2006: Started manufacturing pellet feed binder under the guidance of a leading American buyer. Today, the company has a leading market share in this field.
  • 2012: Merger of Allied Resins and Chemicals Ltd. with its group company - Aarem Chemicals Pvt. Ltd. and the name changed to ARCL Organics Ltd
  • 2015: Ventured into the manufacture of Speciality resins and glue for the Cooling Pad industry.
  • 2016: With the success of Aqua StrongBond, it started a full-fledged Feed Additives division with prominent R&D doctorates in the industry thus increasing the range for catering to aqua, cattle and poultry industries.
  • 2017: Introduced Speciality resins and glue for Corrugated Paper Packaging and Starch industries.
  • 2019: ARCL’s strong focus on Research and Development was recognized by the Department of Science and Industrial Research (DSIR), Govt. of India.
  • 2020: Ventured into Agrochemicals for potato disease and slow-release nitrogen with guidance from an American speciality chemicals company.
  • 2021: Commissioned state-of-the-art Novolac Phenolic Resin Plant with powder from Air-classified mills (ACM) and pastills from steel belt postulator.
  • 2022: Innovated manufacturing of HMMM and other speciality resins for the Tyre and Rubber industry.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.