Niraj Cement Structurals Ltd - Stock Valuation and Financial Performance

BSE: 532986 | NSE: NIRAJ | Engineering - Construction | Small Cap

Niraj Cement Struct. Share Price

61.76 1.83 3.05%
as on 24-Apr'25 16:59

DeciZen - make an informed investing decision on Niraj Cement Struct.

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Niraj Cement Structurals stock performance -

P/E Ratio (SA):
24.59
Market Cap:
357.8 Cr.
52-wk low:
39.3
52-wk high:
75

Is Niraj Cement Structurals Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Niraj Cement Struct.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Niraj Cement Structurals Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 5.9%1.6%0.9%2%0.7%1.2%1.1%1.7%3.5%7.8%-
Value Creation
Index
-0.6-0.9-0.9-0.9-1.0-0.9-0.9-0.9-0.8-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 84.1106108108109124175356605470474
Sales YoY Gr.-26.1%1.8%-0.3%1.5%13.1%41.4%103.9%69.8%-22.3%-
Adj EPS 1.90.60.40.6-3.11.40.51.41.842.4
YoY Gr.--67.2%-29.5%46.5%-593.7%NA-65%177.6%31.6%121.8%-
BVPS (₹) 127127.6118.998.482.383.243.34443.93844.1
Adj Net
Profit
20.70.50.9-5.82.625.47.215.915
Cash Flow from Ops. 15.6-8.1-59.1509.1-18-5.238.6-30.528-
Debt/CF from Ops. 6.1-13.1-2.21.12.3-1.1-5.90.4-0.90-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.1%33.9%39.1%-22.3%
Adj EPS 8.8%NA100.9%121.8%
BVPS-12.5%-14.3%-4.2%-13.4%
Share Price 22% 6.1% 19.8% 37.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.50.50.40.6-3.71.61.13.14.19.75.9
Op. Profit
Mgn %
19.142.4-1.61.43.80.51.41.53.53.5
Net Profit
Mgn %
2.40.60.50.9-5.32.11.11.51.23.43.1
Debt to
Equity
0.70.810.40.10.10.20.10.20-
Working Cap
Days
1,06787798994772960347525615817358
Cash Conv.
Cycle
14814231840427116111160354233

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Niraj Cement Structurals Ltd.

Standalone Consolidated
TTM EPS (₹) 2.4 2.4
TTM Sales (₹ Cr.) 474 475
BVPS (₹.) 44.1 44.1
Reserves (₹ Cr.) 204 203
P/BV 1.36 1.36
PE 24.59 25.23
From the Market
52 Week Low / High (₹) 39.26 / 74.95
All Time Low / High (₹) 4.16 / 239.60
Market Cap (₹ Cr.) 358
Equity (₹ Cr.) 59.7
Face Value (₹) 10
Industry PE 26.1

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Niraj Cement Struct.:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:24.89%Institutions:0%Non-Institutions:75.11%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%5%10%15%20%25%30%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Niraj Cement Struct.

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Niraj Cement Struct.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
NCC 220.1 0.3 (0.1%) Small Cap 18,314 11.7 3.6 18.8 1.9
KEC International 738.6 0 (0%) Small Cap 17,383 9.6 0.8 76.8 3.9
Kalpataru Projects 988.9 0.5 (0.1%) Small Cap 16,760 32.6 3.6 30.3 2.4
Afcons Infra 434.2 -3.8 (-0.9%) Small Cap 12,907 12 2.6 36.4 1.8
Ircon International 164.2 -1.7 (-1%) Small Cap 12,331 8.1 7.7 20.4 2.5
Ashoka Buildcon 198.2 -1 (-0.5%) Small Cap 9,798 53.8 4.6 3.7 1.6
GR Infraprojects 1,114.2 10.5 (1%) Small Cap 7,788 199.1 12.8 5.5 1.4
ITD Cementation 541.2 14 (2.7%) Small Cap 7,718 20.3 3.5 26 5.3
PNC Infratech 281.7 0.9 (0.3%) Small Cap 7,699 38.5 11 7.3 1.4
JP Associate 3.6 0 (0%) Small Cap 6,568 -10.3 -14.8 - -0.2
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales84106108108109124175356605470
Operating Expenses 70102105109108119174351596454
Manufacturing Costs66101104106105113169343578444
Material Costs0-1-1003129-1
Employee Cost 1001111112
Other Costs 3122233589
Operating Profit 1543-22515916
Operating Profit Margin (%) 17.3%3.9%2.4%-1.6%1.4%3.8%0.5%1.4%1.5%3.5%
Other Income 1118104448
Interest 12311000000
Depreciation 2221111112
Exceptional Items 00000-1-1-4-5-9
Profit Before Tax 11141223614
Tax 0003001123
Profit After Tax 11111212410
PAT Margin (%) 1.1%0.6%0.7%1.0%1.1%1.3%0.8%0.7%0.7%2.2%
Adjusted EPS (₹)0.90.60.70.70.70.80.30.61.02.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 137138140146156158177179176153
Share Capital 11111215222243434040
Reserves 126127128131135137134136136113
Minority Interest0000000000
Debt7787106511517269260
Long Term Debt627110450151510500
Short Term Debt15172202164260
Trade Payables3535252127308303819
Others Liabilities 28298440202566947352
Total Liabilities 277290355258218230277313314224

Fixed Assets

Gross Block40403634313132323235
Accumulated Depreciation18201918182022232426
Net Fixed Assets22201716131110879
CWIP 0000000000
Investments 11100014141415
Inventories141720201087636
Trade Receivables6263150948764667810257
Cash Equivalents 671474116372323
Others Assets173182154122104136175170165113
Total Assets 277290355258218230277313314224

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 16-8-59509-18-539-3028
PBT 11141223610
Adjustment 15321220-10-34
Changes in Working Capital -0-12-62456-22-637-3752
Tax Paid 000000-1-100
Cash Flow From Investing Activity -2121259-9-1115-6
Capex 002000000-4
Net Investments 000000-1400-1
Others -21-112595-1116-1
Cash Flow From Financing Activity -14863-55-36189-175-26
Net Proceeds from Shares 001501034000
Net Proceeds from Borrowing 23941-54-350-4-5-50
Interest Paid -12-3-1-1000000
Dividend Paid 0000000000
Others -24190-219-21-1211-26
Net Cash Flow 006-5-19-510-11-4
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.70.480.570.730.831.020.81.422.286.25
ROCE (%)5.871.580.921.960.731.151.091.713.497.8
Asset Turnover Ratio0.310.370.330.350.460.550.691.211.931.75
PAT to CFO Conversion(x)16-8-59509-9-519.5-7.52.8
Working Capital Days
Receivable Days261216360414302222136745462
Inventory Days55526267502615623
Payable Days000003,9236,0832,9301,3300

Niraj Cement Structurals Ltd Stock News

Niraj Cement Structurals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Niraj Cement Struct. on 24-Apr-2025 16:59 is ₹61.76.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Apr-2025 16:59 the market cap of Niraj Cement Struct. stood at ₹357.8.
The latest P/E ratio of Niraj Cement Struct. as of 24-Apr-2025 16:59 is 24.59.
The latest P/B ratio of Niraj Cement Struct. as of 24-Apr-2025 16:59 is 1.36.
The 52-week high of Niraj Cement Struct. is ₹74.95 and the 52-week low is ₹39.26.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Niraj Cement Struct. is ₹474.1 ( Cr.) .

About Niraj Cement Structurals Ltd

Niraj Cement Structurals was originally incorporated in India as Niraj Cement Structurals Private Limited on April 1, 1998 under the Companies Act, 1956 and was converted to Public Limited Company with effect from January 12, 2006.

The promoters the NCSL has more than 3 decades of experience in construction industry. NCS has grown from a modest pre-casting outfit in 1970s to a modern, state-of-the-art civil construction company specializing in the timely execution of complex projects in the areas of roads, flyovers, pedestrian subways, airport runways, dams, spillways, etc.NCSL started its foray into civil engineering in the year 1998.

It is an engineering and construction company focusing on road construction development. We were incorporated on April 1, 1998 as a private company. We took over the business of Niraj Cement Structurals (partnership firm) in December 1999, which was engaged in cement structural business since 1987. the company is engaged in construction of road projects through sub contracting. We are headquartered in Mumbai and have capability to execute various road construction projects.

Its present areas of operations are sub-contracting including providing EPC services. It has a fleet of construction equipment all of which it own directly or through its joint ventures.

The company enters into sub-contracting assignments primarily through a competitive bidding process. It aims to establish its direct presence over a period of time. As the project sizes are expanding it team with major contractors to meet specific eligibility requirements for certain larger projects, including requirements relating to particular types of experience and financial resources, it also enter into project-specific joint ventures with other construction companies at times as minor partners and EPC sub-contractor.

With success in the field as a major quality player, the Company diversified into other related activities of infrastructure development, building roads, airport upgradation, ready mix concrete and others. With a view to achieve quality and quantity output, the company decided to possess and own modern machineries.

As on date the Company owns Slipform Paver of Gomaco USA, Slipform Paver suitable for paving upto 16 mets of Gunteret & Zimmerman of USA. Transit Mixers of BNK Italy , Taurus Tippers with HYVA (Holland) hydraulic arrangements, Crusher 130M3/H Puzzolana, Batching Plant of 160 cum/hr of Simem Italy, Dry Lean concrete (DLC) paver of Ingersoll Rand, Switzerland make, Motor graders of Volvo, Earthmoving machineries of L&T Komatsu, Volvo, Escorts and many other machineries required for Construction and Infrastructure Projects for qualitative and quantitative output. All the equipments are with computerized operation and maintenance.

Projects Completed

  • Worli Bandra Sea Link Package-III Construction of solid approach road from end of improved Mahim flyover upto start of toll plaza area on Bandra side.
  • Construction of Apron Flooring in connection with Construction of Air India Hanger Project, Mumbai
  • Construction of Dry Lean Concrete & Pavement Quality with Slip Form Paver at Part Kon to Kalamboli
  • Replacement of existing concrete pavement (apron) panels in front of Air India Hanger No. 1 & 2 at Old Airport, ‘S’ Cruz (E), Mumbai - 29
  • Construction of New Fire Station at Mumbai Airport Mumbai, SH Rigid Pavement
  • Execution of Track linking works in between Tomka-Keonjhar on E.C. Railway

Projects In Hand

  • Widening to 4/6 lanes and strengthening of existing 2 lane carriageway of NH-60 in the state of Orissa from 31.000 Km. t0 53.410 Km. Contract Package IV
  • Widening and construction of LBS Marg from Sion to Kanjurmarg (Km 0.00 to 11.156)
  • Widening and construction of LBS Marg from Kanjurmarg to Mulund Check Naka  (Km 11.156 to Km. 18.831)
  • Dam & Spilway under Tuirial Hydro Electric Power Station Project Mizoram, Lot – II
  • Strengthening and Extension of Container Yard at NMPT With Paver   Blocks
  • Providing Heavy Duty Pavement behind Berth No.5 to Berth No.7
  • Providing works as a backup requirement to the Deep Draft Multipurpose Berth at NMPT
  • Providing Paver Block Pavement at Main Gate, KK Gate and Seamen’s Circle Junction in the Wharf Area
  • Improvement such as providing two lanes rigid pavement carriageway with paved shoulders of 1.5m on both sides with reconstruction / rehabilitation / widening of CD works to Cuttack – Paradeep road (SH-12) from 0/000 to 43/000 Km
  • Improvement such as providing two lanes rigid pavement carriageway with paved shoulders of 1.5m on both sides with reconstruction / rehabilitation / widening of CD works to Cuttack – Paradeep road (SH-12) from 43/000 to 82/000 Km

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...