Is Virat Crane Industries a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Virat Crane Industries Ltd is a good quality company .

Is Virat Crane Industries undervalued or overvalued?

The key valuation ratios of Virat Crane Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Virat Crane Industries share price return in the past 10 years?

Virat Crane Industries Ltd share price has appreciated 16.7% annually (CAGR) over the past ten years.

Is Virat Crane Industries a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Virat Crane Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Virat Crane Industries?

The latest standalone P/E ratio of Virat Crane Industries as of 21-Nov-2024 is 12.42.

What is the P/B ratio of Virat Crane Industries?

The latest standalone P/B ratio of Virat Crane Industries as of 21-Nov-2024 is 1.91.

What is the 52-week high and low of Virat Crane Industries?

The 52-week high of Virat Crane Industries is Rs. 87.00 and the 52-week low is Rs. 38.10.

Virat Crane Industries Ltd - Stock Valuation and Financial Performance

Name: Virat Crane Industries
Brand: Virat Crane Industries

BSE: 519457 | NSE: | Consumer Food | Small Cap

Place order

Virat Crane Inds Share Price

₹60.63 -3.26 -5.10%
as on 21-Nov'24 16:59

10 Year X-Ray of Virat Crane Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	32.8%	31.5%	12.7%	29.6%	24.7%	19.1%	16.3%	14.2%	-2.1%	18.4%	-
Value Creation Index ⓘ	1.4	1.3	-0.1	1.1	0.8	0.4	0.2	0.0	-1.2	0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	63	60.9	71.5	87.8	85.7	85.4	85	96.1	123	134	133
Sales YoY Gr.	-	-3.4%	17.5%	22.8%	-2.3%	-0.3%	-0.5%	13.1%	28.1%	9.2%	-
Adj EPS ⓘ	2.6	2.8	1.1	3	3.3	3	3	2.9	1.6	5	5.1
YoY Gr.	-	6.1%	-59.3%	166.7%	9.5%	-9%	-2%	-1.7%	-46.9%	220%	-
BVPS (₹) ⓘ	13.4	14.2	14.9	16.8	19.5	22.5	25.5	28.4	26.4	31.4	33.5
Adj Net Profit ⓘ	5.4	5.7	2.3	6.2	6.8	6.2	6.1	6	3.2	10.1	10
Cash Flow from Ops. ⓘ	2.9	6.6	3.5	3.9	0.9	0.8	7.1	4.3	7.6	6.5	-
Debt/CF from Ops. ⓘ	0.1	0	0.2	1	3.8	3.7	0.5	0.8	0.9	0.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	8.8%	9.4%	16.5%	9.2%
Adj EPS ⓘ	7.3%	8.3%	18.6%	220%
BVPSⓘ	9.9%	10%	7.2%	18.7%
Share Price	16.7%	23.7%	23.7%	48%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	21.2	20.2	7.8	19.2	18.4	14.4	12.4	10.9	5.7	17.2	15.9
Op. Profit Mgn % ⓘ	13.5	14.3	5.4	11.9	12	10.6	10.2	8.7	7.4	9.2	10.2
Net Profit Mgn % ⓘ	8.6	9.4	3.3	7.1	7.9	7.3	7.1	6.2	2.6	7.5	7.9
Debt to Equity ⓘ	0	0	0	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0
Working Cap Days ⓘ	105	118	109	109	118	123	148	145	114	108	59
Cash Conv. Cycle ⓘ	5	8	-2	4	23	46	55	51	43	27	36

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 15.90%

Sales growth is growing at healthy rate in last 3 years 16.53%

Net Profit is growing at healthy rate in last 3 years 18.64%

Sales growth is not so good in last 4 quarters at 4.45%

Latest Financials - Virat Crane Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	5.1	1.6
TTM Sales (₹ Cr.)	133	36
BVPS (₹.) ⓘ	33.5	0
Reserves (₹ Cr.) ⓘ	48	3
P/BV ⓘ	1.91	0.00
PE ⓘ	12.42	39.14

From the Market
52 Week Low / High (₹)	38.10 / 87.00
All Time Low / High (₹)	0.10 / 92.00
Market Cap (₹ Cr.)	130
Equity (₹ Cr.)	20.4
Face Value (₹)	10
Industry PE ⓘ	64.4

Management X-Ray of Virat Crane Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Virat Crane Inds

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Virat Crane Inds

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	63	61	71	88	86	85	85	96	123	134
Operating Expenses ⓘ	54	52	68	77	75	76	76	88	114	122
Manufacturing Costs	1	1	1	1	2	2	2	7	8	9
Material Costs	48	44	60	70	65	66	68	71	95	103
Employee Cost	1	1	1	1	1	1	1	2	2	2
Other Costs ⓘ	5	7	5	5	7	8	5	8	8	8
Operating Profit ⓘ	9	9	4	10	10	9	9	8	9	12
Operating Profit Margin (%)	13.5%	14.3%	5.3%	11.9%	12.0%	10.5%	10.2%	8.7%	7.4%	9.2%
Other Income ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	1	0	0	1	0	0	0	0	1	1
Depreciation ⓘ	0	0	0	0	0	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	-10	0
Profit Before Tax ⓘ	8	9	4	10	10	8	8	8	-2	11
Tax ⓘ	3	3	1	3	3	2	2	2	2	1
Profit After Tax	5	6	2	6	7	6	6	6	-4	10
PAT Margin (%)	8.5%	9.4%	3.2%	7.1%	7.9%	7.3%	7.1%	6.2%	-3.3%	7.5%
Adjusted EPS (₹)	2.6	2.8	1.1	3.0	3.3	3.0	3.0	2.9	-2.0	5.0
Dividend Payout Ratio (%)	38%	36%	45%	33%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	27	29	30	34	40	46	52	58	54	64
Share Capital ⓘ	20	20	20	20	20	20	20	20	20	20
Reserves ⓘ	7	9	10	14	19	26	32	38	34	44
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	1	4	3	3	3	3	7	6
Long Term Debt	0	0	0	0	0	0	0	0	2	3
Short Term Debt	0	0	1	4	3	3	3	3	5	3
Trade Payables	2	3	8	10	5	7	7	7	13	12
Others Liabilities ⓘ	8	7	5	7	3	2	2	2	1	2
Total Liabilities ⓘ	38	39	43	56	51	58	64	70	75	84
Fixed Assets
Gross Block	15	16	14	19	19	22	22	19	20	21
Accumulated Depreciation	3	3	0	1	1	4	4	2	2	2
Net Fixed Assetsⓘ	12	13	14	19	18	18	18	18	18	19
CWIP ⓘ	0	0	0	0	0	0	2	8	18	23
Investmentsⓘ	4	4	4	4	4	4	4	4	0	0
Inventories	4	3	5	12	9	16	13	14	19	6
Trade Receivables	1	1	1	4	4	5	7	9	9	16
Cash Equivalents	2	2	2	3	3	4	3	1	1	0
Others Assetsⓘ	15	16	16	14	12	11	17	17	10	20
Total Assets ⓘ	38	39	43	56	51	58	64	70	75	84

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	3	7	4	4	1	1	7	4	8	6
PBT ⓘ	8	9	2	10	10	8	8	6	-2	11
Adjustment ⓘ	0	0	2	0	0	0	0	0	11	1
Changes in Working Capital ⓘ	-5	0	2	-3	-4	-6	1	0	0	-5
Tax Paid ⓘ	-1	-3	-3	-3	-5	-2	-2	-2	-2	-1
Cash Flow From Investing Activity ⓘ	0	-1	-2	-5	0	0	-2	-6	-11	-5
Capex	0	-1	-1	-5	0	0	-2	-6	-11	-5
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	-2	-5	-2	2	-1	0	-6	0	3	-2
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	2	1
Interest Paid ⓘ	0	0	0	0	0	0	0	0	-1	-1
Dividend Paid ⓘ	-1	-4	-1	-2	-1	0	0	0	0	0
Others ⓘ	-1	-1	0	5	0	0	-6	0	1	-2
Net Cash Flow ⓘ	1	0	0	1	0	1	-1	-2	0	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	21.18	20.31	7.68	19.19	18.4	14.44	12.37	10.85	-7.28	17.15
ROCE (%)	32.83	31.45	12.67	29.6	24.73	19.1	16.26	14.23	-2.09	18.44
Asset Turnover Ratio	1.75	1.58	1.73	1.78	1.6	1.56	1.4	1.43	1.7	1.7
PAT to CFO Conversion(x)	0.6	1.17	2	0.67	0.14	0.17	1.17	0.67	N/A	0.6
Working Capital Days
Receivable Days	5	6	6	11	18	20	25	30	26	33
Inventory Days	21	21	22	36	45	55	63	50	49	35
Payable Days	22	21	32	47	45	33	36	36	39	45

Virat Crane Industries Ltd Stock News

Virat Crane Industries Ltd FAQs

What is the share price of Virat Crane Inds?

Company share prices are keep on changing according to the market conditions. The closing price of Virat Crane Inds on 21-Nov-2024 16:59 is ₹60.63.

What is the market cap of Virat Crane Inds?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Virat Crane Inds stood at ₹130.5.

What is the P/E ratio of Virat Crane Inds?

The latest P/E ratio of Virat Crane Inds as of 21-Nov-2024 16:59 is 12.42.

What is the P/B ratio of Virat Crane Inds?

The latest P/B ratio of Virat Crane Inds as of 21-Nov-2024 16:59 is 1.91.

What is the 52-week high and low of Virat Crane Inds?

The 52-week high of Virat Crane Inds is ₹87.00 and the 52-week low is ₹38.10.

What is the TTM revenue of Virat Crane Inds?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Virat Crane Inds is ₹132.6 ( Cr.) .

About Virat Crane Industries Ltd

Virat Crane Industries Limited was incorporated on June 18, 1992 as a private limited company under the provisions of the Companies Act 1956 in the state of Andhra Pradesh. The company was converted into a public limited company with effect from December 2, 1992 in terms of Special Resolutions passed on July 16,1992 U/S 33(1)/44 of the Companies Act 1956.

G.V.S.L.Kantha Rao has proved his sterling mettle in promoting the first joint-stock company of the group - Virat Crane Industries Limited. The rich legacy of experience, expertise and wealth of wisdom inherited from his illustrious father spiral the fortunes of the company to stellar heights.

Virat Crane Industries Limited has a landmark of achievement with premium products from the house of Crane, â€˜Crane Gutkaâ€™ and â€˜Crane Fruit Masalaâ€™ which are sensational favorites in South India. The rich recipe for success, the expert touch, the state-of-art know-how is all provided by the man who made it possible - Shri. Grandhi Subba Rao. Strengthened and reaffirmed by G.V.S.L.Kantha Rao's strong belief that advanced technology is a pre-requisite for Crane's outstanding quality outputs, sophisticated machinery has been absorbed to guarantee consistently superior products of unmistakable quality.

The processing by crushing, drying and mixing is performed on semi automatic machines and packing is done on totally automatic 'Form-Fill-Seal Machines'. Conforming to vital standards in quality, the products are aesthetically packed in metal film polyester pouches, which are attractively designed to please the eye.

Together with advanced technology and adept workforce, Crane has claimed its pride of place as the unchallenged leader. Masterminding marketing strategies with an expertise ingrained by instinct.

Fulfilling the needs of millions of satisfied customers all over India, Virat Crane Industries Limited now plans to reach Overseas Markets. Committed to high technology, Crane has the ability to innovate and excel in every task and across every activity, inviting the future in to the present and embracing every opportunity.

Business area of the company:

The company is engaged in the manufacturing of Gutka, Pan Masala and Fruit Masala. The company is also engaged in the manufacturing of ghee products through its subsidiary Durga Diary, which it acquired in last fiscal.