SILGO Retail Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: SILGO | Retailing | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on SILGO Retail

M-Cap below 100cr DeciZen not available

SILGO Retail stock performance -

mw4me loader
P/E Ratio (SA):
21.74
Market Cap:
70.1 Cr.
52-wk low:
0
52-wk high:
0

Is SILGO Retail Ltd an attractive stock to invest in?

1. Is SILGO Retail Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that SILGO Retail Ltd is a below average quality company.

2. Is SILGO Retail Ltd undervalued or overvalued?

The key valuation ratios of SILGO Retail Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is SILGO Retail Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of SILGO Retail Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of SILGO Retail:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SILGO Retail Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%46%70.9%28.9%18.1%11.4%9.8%10.6%-
Value Creation
Index
NA2.34.11.10.3-0.2-0.3-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0516.521.728.431.934.934.136
Sales YoY Gr.-NA230.7%31.6%31.1%12.3%9.3%-2.2%-
Adj EPS 01.36.81.92.42.12.11.91.7
YoY Gr.-NA421.4%-71.6%21.1%-8.9%-2.3%-7.7%-
BVPS (₹) 5.91.48.214.721.225.427.729.929.7
Adj Net
Profit
00.211.222.22.123
Cash Flow from Ops. 0-1-0.8-4.5-13.7-14.8-0.82.4-
Debt/CF from Ops. 00-3.20-0.6-1.2-24.37.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA15.7%6.2%-2.2%
Adj EPS NA-22.3%-6.4%-7.7%
BVPSNA29.6%12.2%8.3%
Share Price - -0.6% 2.4% 57%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0180.2142.423.614.510.17.96.75.8
Op. Profit
Mgn %
06.111.29.111.512.612.213.414.4
Net Profit
Mgn %
03.75.85.76.96.96.25.88.9
Debt to
Equity
002.300.50.70.70.6-
Working Cap
Days
0-391155234406500550347
Cash Conv.
Cycle
05449101221368460526287

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.61

Return on Equity has declined versus last 3 years average to 5.80%

Sales growth has been subdued in last 3 years 6.24%

Net Profit has been subdued in last 3 years -6.35%

Sales growth is not so good in last 4 quarters at -0.74%

Latest Financials - SILGO Retail Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 -
TTM Sales (₹ Cr.) 36.3 -
BVPS (₹.) 29.7 -
Reserves (₹ Cr.) 37 -
P/BV 1.27 -
PE 21.74 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 70.1
Equity (₹ Cr.) 18.5
Face Value (₹) 10
Industry PE 93.5

Management X-Ray of SILGO Retail:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of SILGO Retail

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales04.9816.4721.6728.4131.8934.8534.07
Operating Expenses 04.6714.6219.6925.1327.8730.6229.50
Manufacturing Costs00.060.380.831.031.980.860.84
Material Costs04.2213.4317.3722.5424.0428.2827.68
Employee Cost 00.200.450.810.850.900.980.67
Other Costs 00.190.360.690.710.940.500.31
Operating Profit 00.301.841.983.284.034.244.57
Operating Profit Margin (%) -6.1%11.2%9.1%11.5%12.6%12.2%13.4%
Other Income 00000.0200.290.60
Interest 00.030.460.010.500.951.291.92
Depreciation 00.010.060.100.130.100.080.05
Exceptional Items 00000000
Profit Before Tax 00.261.321.872.682.983.163.19
Tax 00.080.370.640.710.780.850.84
Profit After Tax 00.180.951.231.972.202.312.35
PAT Margin (%) -3.6%5.8%5.7%6.9%6.9%6.6%6.9%
Adjusted EPS (₹)0.01.36.81.92.42.12.32.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.010.191.149.3217.6826.0628.4030.74
Share Capital 0.010.010.015.076.6710.2710.2710.27
Reserves 00.181.134.2511.0115.7918.1320.47
Minority Interest00000000
Debt01.092.600817.3419.1918.72
Long Term Debt000000.924.042.96
Short Term Debt01.092.600816.4215.1515.76
Trade Payables01.044.580.530.170.410.451.03
Others Liabilities 00.110.700.761.081.303.101.56
Total Liabilities 0.012.449.0210.6026.9245.1051.1452.05

Fixed Assets

Gross Block00.030.520.530.670.690.700.71
Accumulated Depreciation00.010.070.170.270.380.450.50
Net Fixed Assets00.020.450.370.390.310.250.21
CWIP 00000000
Investments 00000000
Inventories01.985.127.7715.9926.4633.4333.84
Trade Receivables00.303.022.089.3513.0315.8716.49
Cash Equivalents 0.010.080.270.100.260.100.040.02
Others Assets00.060.160.280.935.191.551.50
Total Assets 0.012.449.0210.6026.9245.1051.1452.05

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0-1-0.82-4.50-13.74-14.79-0.792.38
PBT 00.261.321.872.682.983.163.19
Adjustment 0-0.08-0.31-0.55-0.180.221.212
Changes in Working Capital -0-1.18-1.84-5.82-16.24-17.98-4.31-1.97
Tax Paid 000-0.0100-0.85-0.84
Cash Flow From Investing Activity 0-0.03-0.49-0.020.07-0.010.01-0.01
Capex 0-0.03-0.49-0.020-0.02-0.01-0.01
Net Investments 00000.070.0100
Others 0000000.020
Cash Flow From Financing Activity 0.011.091.514.3513.9614.640.72-2.40
Net Proceeds from Shares 0004.356.396.1700
Net Proceeds from Borrowing 0000003.12-1.08
Interest Paid 0000-0.43-0.86-1.13-1.92
Dividend Paid 00000000
Others 0.011.091.51089.34-1.260.61
Net Cash Flow 0.010.070.19-0.170.29-0.16-0.06-0.03
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0184.45142.8223.5514.5910.058.477.95
ROCE (%)04670.9328.8518.1311.369.7910.55
Asset Turnover Ratio04.062.872.211.510.890.720.66
PAT to CFO Conversion(x)N/A-5.56-0.86-3.66-6.97-6.72-0.341.01
Working Capital Days
Receivable Days022374373128151173
Inventory Days014579109153243314360
Payable Days045765464610

SILGO Retail Ltd Stock News

SILGO Retail Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of SILGO Retail on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of SILGO Retail stood at ₹70.14.
The latest P/E ratio of SILGO Retail as of 01-Jan-1970 05:30 is 21.74.
The latest P/B ratio of SILGO Retail as of 01-Jan-1970 05:30 is 1.27.
The 52-week high of SILGO Retail is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SILGO Retail is ₹36.31 ( Cr.) .

About SILGO Retail Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.