Vogue Textiles Ltd - Stock Valuation and Financial Performance

BSE: 530583 | NSE: | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vogue Textiles

M-Cap below 100cr DeciZen not available

Vogue Textiles stock performance -

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
0.00
Market Cap:
1.5 Cr.
52-wk low:
2.5
52-wk high:
2.6

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Vogue Textiles:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
-0.4%-7.5%-1.4%-6.7%-4.7%-0.1%2.3%2.4%1.2%-1.5%-
Value Creation
Index
-1.0-1.5-1.1-1.5-1.3-1.0-0.8-0.8-0.9-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
21.42.10.90.60.50.10.31.100
Sales YoY Gr.
--27.2%44.4%-58.5%-32.9%-12.3%-90%460%292.9%-98.2%-
Adj EPS
-0.2-1.3-0.2-1.3-1-0.40-00-0.3-0
YoY Gr.
-NANANANANANANANA-966.7%-
BVPS (₹)
10.26.15.84.53.53.23.23.23.2310.2
Adj Net
Profit
-0.1-0.8-0.1-0.8-0.6-0.2000-0.20
Cash Flow from Ops.
-0.7-0.40.200.1-0.10.30.30.60.4-
Debt/CF from Ops.
-9-14.729.3-141.157-58.421.319.210.315.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -39.9%-48.8%-26.3%-98.2%
Adj EPS NANANA-966.7%
BVPS-12.8%-3.5%-2.6%-8.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-2-15.5-3.9-26-24.9-10.9-0.1-0.21.1-8.4-0.2
Op. Profit
Mgn %
-2.410.521.4-43.3-80.8-74.4-953-142.3-6.1-2131.6-9.2
Net Profit
Mgn %
-6.1-52.5-6.8-93-103.6-43.9-5.3-1.61.8-737.8-2.1
Debt to
Equity
11.81.82.32.93.43.23.33.13.1-
Working Cap
Days
1,2341,8341,3303,2304,7035,35157,1999,3562,1851,06,4830
Cash Conv.
Cycle
9421,4841,0732,6293,7314,27647,8637,6151,71184,5130

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Vogue Textiles Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 0.3 -
BVPS (₹.) 10.2 -
Reserves (₹ Cr.) - -
P/BV 0.25 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 2.50 / 2.55
All Time Low / High (₹) 1.00 / 19.35
Market Cap (₹ Cr.) 1.5
Equity (₹ Cr.) 5.9
Face Value (₹) 10
Industry PE 28.4

Quarterly Results

 Jun'15 YoY Gr. Rt. %Sep'15 YoY Gr. Rt. %Dec'15 YoY Gr. Rt. %Dec'16 YoY Gr. Rt. %
Sales (₹ Cr.) 0.5 -36.40.3 790.2 -63.60.5 237.5
Adj EPS (₹) 0 -50-0 N/A-0.3 N/A-0.2 N/A
Op. Profit Mgn % 10.02 494 bps-7.12 3721 bps-62.26 -3607 bps-12.13 5013 bps
Net Profit Mgn % 1.23 -7 bps-1.78 6832 bps-113.84 -7659 bps-19.12 9472 bps

Management X-Ray of Vogue Textiles:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:57.27%Institutions:0%Non-Institutions:42.73%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Jun15Sep15Mar16Jun16Sep16Dec16Mar17Jun17Sep17Dec170%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vogue Textiles

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vogue Textiles

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
PDS 572.6 -12.2 (-2.1%) Small Cap 10,577 10.8 3.2 54.2 5.2
Welspun Living 150.7 -4 (-2.6%) Small Cap 9,679 7.4 6.9 20.9 3.3
Vardhman Textiles 481.7 -12 (-2.4%) Small Cap 9,299 27.5 5.9 18 1.6
Arvind 398.4 -11 (-2.7%) Small Cap 7,738 11.1 4.5 37 3.1
K.P.R. Mill 966.5 -21.2 (-2.2%) Small Cap 6,060 23.7 13 41.7 7.2
Alok Inds 19.9 -0.2 (-1%) Small Cap 5,356 -1.8 -15.2 - -0.5
RSWM 182.2 -3.9 (-2.1%) Small Cap 4,058 -6.5 -2 - 0.7
Indo Count Inds 331 0.1 (0%) Small Cap 3,557 15.6 9.1 21.2 3
Himatsingka Seide 184.6 -4.9 (-2.6%) Small Cap 2,841 7.7 4.1 24.5 1.2
Sangam India 414.1 -5.1 (-1.2%) Small Cap 2,648 6.9 1.5 61 2.1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1.951.422.050.850.570.500.050.281.100.02
Operating Expenses 21.271.611.221.040.870.490.671.170.47
Manufacturing Costs0.310.270.220.210.120.080.050.090.100.08
Material Costs0.770.220.600.300.240.350.040.140.660.01
Employee Cost 0.550.480.470.470.330.320.300.320.330.32
Other Costs 0.370.300.320.240.340.110.100.120.070.05
Operating Profit -0.050.150.44-0.37-0.46-0.37-0.44-0.39-0.07-0.45
Operating Profit Margin (%) -2.4%10.5%21.4%-43.3%-80.8%-74.4%-953.0%-142.0%-6.1%-2,131.6%
Other Income 0.140.150.050.130.100.400.670.640.220.39
Interest 0.030.140.160.150.150.150.150.170.040.02
Depreciation 0.131.110.530.380.040.040.040.050.060.06
Exceptional Items 00-0.100000000
Profit Before Tax -0.07-0.96-0.29-0.77-0.55-0.150.030.030.05-0.13
Tax 0.04-0.26-0.09-0.030.040.040.030.030.030.03
Profit After Tax -0.11-0.70-0.21-0.74-0.59-0.19000.02-0.15
PAT Margin (%) -5.8%-49.1%-10.1%-87.0%-102.0%-38.7%-5.3%-1.6%1.8%-737.0%
Adjusted EPS (₹)-0.2-1.2-0.4-1.3-1.0-0.30.00.00.0-0.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6.033.623.422.682.091.901.891.891.911.75
Share Capital 5.905.905.905.905.905.905.905.905.905.90
Reserves 0.13-2.28-2.48-3.22-3.81-4.01-4.01-4.01-3.99-4.15
Minority Interest0000000000
Debt5.816.496.076.216.096.476.146.195.825.47
Long Term Debt5.816.496.076.216.096.476.146.195.825.47
Short Term Debt0000000000
Trade Payables0.310.200.270.300.460.410.310.130.130.13
Others Liabilities 1.761.401.201.351.401.431.631.521.341.41
Total Liabilities 13.9011.7110.9510.5310.0410.219.979.729.198.78

Fixed Assets

Gross Block14.1013.4612.5112.2612.1012.0712.0712.3212.4612.44
Accumulated Depreciation7.239.349.239.359.399.439.469.519.589.64
Net Fixed Assets6.874.123.282.912.712.642.602.812.892.80
CWIP 0000000000
Investments 0000000000
Inventories2.032.402.142.091.901.551.501.360.670.66
Trade Receivables3.633.804.194.194.114.634.624.294.314.05
Cash Equivalents 0.140.190.140.090.090.260.070.020.030.05
Others Assets1.231.211.211.271.221.131.181.251.291.22
Total Assets 13.9011.7110.9510.5310.0410.219.979.729.198.78

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.65-0.440.21-0.040.11-0.110.290.320.560.35
PBT -0.07-0.96-0.29-0.77-0.55-0.150.030.030.05-0.13
Adjustment 0.141.240.670.520.180.180.190.210.100.07
Changes in Working Capital -0.71-0.71-0.170.180.48-0.140.070.080.380.41
Tax Paid 0000.030000.010.030
Cash Flow From Investing Activity 0.48-0.060.3100.150.040-0.25-0.140.02
Capex 0.48-0.010.210.060.150.070-0.25-0.140.02
Net Investments 0000000000
Others 0-0.050.10-0.060-0.040000
Cash Flow From Financing Activity 0.150.55-0.56-0.01-0.260.24-0.48-0.11-0.41-0.36
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.160-0.420.13-0.120.38-0.330.05-0.37-0.35
Interest Paid 0-0.12-0.15-0.14-0.14-0.14-0.15-0.16-0.04-0.01
Dividend Paid 0000000000
Others 00.6800000000
Net Cash Flow -0.020.05-0.05-0.0500.16-0.19-0.040.010.02
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-1.87-14.49-5.86-24.29-24.76-9.63-0.13-0.231.06-8.42
ROCE (%)-0.37-7.45-1.38-6.7-4.73-0.082.272.421.18-1.48
Asset Turnover Ratio0.140.110.180.080.060.0500.030.120
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A28N/A
Working Capital Days
Receivable Days6549537111,7952,6413,21505,8681,4270
Inventory Days3495684049051,2701,27101,8903380
Payable Days1604121413455774522,920575693,855

Vogue Textiles Ltd Stock News

Vogue Textiles Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vogue Textiles on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vogue Textiles stood at ₹1.50.
The latest P/E ratio of Vogue Textiles as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Vogue Textiles as of 01-Jan-1970 05:30 is 0.25.
The 52-week high of Vogue Textiles is ₹2.55 and the 52-week low is ₹2.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vogue Textiles is ₹0.28 ( Cr.) .

About Vogue Textiles Ltd

Vogue Textiles was incorporated in 1992 to manufacture Jaquard fabrics on sophisticated Shuttle-less Rapier Looms with state-of-the-art technology for exports.

The company understands the need for creativity & constant innovation, thus offering a wide range of home furnishings to turn mere houses into beautiful homes. The company has carved out a niche for itself in the fields of Handwoven and Premium Jacquard fabrics and is known for its quality craftsmanship, trend setting designs and resulting customer satisfaction.

Vogue gives top most priority to eco-friendly technology and labour welfare. The company strictly prohibits child labour and keeps taking ameliorative measures from time to time, to keep its entire work force in good state and ever motivated.

The management is pro-active and friendly and believes in giving its customers true value for money and cherishes long term relationships with them and this is what has brought the company to its current position of success.

Vogue, with great determination and a zest to serve the world with the very best has become an example in innovation, quality efficiency and customer satisfaction. The Company’s products are checked on a regular basis at the SGS/MTL, Taxan Labs. All products are assessed against international standards of quality and durability.

Facilities/Techniques used for Conducting Quality Control in the Company have developed stringent quality control measures to monitor the entire manufacturing process. All products come under the direct supervision of effective quality control parameters and are watched through the eye of the needle to provide customers with the 'Vogue touch of perfection' in every single piece manufactured by the company. Sample Availability and Policy Samples are available on request. However, as far as regular buyers are concerned, samples are available on a regular basis for any new developments. Vogue Textiles covers an array of products that come with a right blend of design, color, texture and substance.

Products manufactured by the company:

Vogue Textiles Ltd. is the company which manufactures inherently Flame Retardant Fabric ‘TREVIRA-CS’  and supplies it to complete Airlines sector in India & to various Indian Navy ships, Hotels, Auditorias etc.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.