BSE: 0 | NSE: AESTHETIK | Engineering | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Aesthetik Engineers Ltd is a below average quality company.
The key valuation ratios of Aesthetik Engineers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aesthetik Engineers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| ROCE % ⓘ | 4.7% | 7.3% | 15% | 37.3% | - |
| Value Creation Index ⓘ | -0.7 | -0.5 | 0.1 | 1.7 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||
| Sales ⓘ | 13.6 | 25.7 | 40 | 60.7 | 61 |
| Sales YoY Gr. | - | 89.5% | 55.4% | 51.8% | - |
| Adj EPS ⓘ | 0.2 | -0.4 | 0.8 | 4 | 2.9 |
| YoY Gr. | - | -305.6% | NA | 428% | - |
| BVPS (₹) ⓘ | 7.1 | 6.7 | 7.6 | 11.9 | 24.1 |
| Adj Net Profit ⓘ | 0.2 | -0.5 | 1 | 5 | 5 |
| Cash Flow from Ops. ⓘ | -0.9 | 1.3 | 3.3 | 1.7 | - |
| Debt/CF from Ops. ⓘ | -6.8 | 3.1 | 1.8 | 5.1 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 64.7% | 51.8% | ||||
| Adj EPS ⓘ | NA | NA | 180.2% | 428% | ||||
| BVPSⓘ | NA | NA | 18.8% | 56% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| Return on Equity % ⓘ | 2.4 | -5.2 | 10 | 40.1 | 16.2 |
| Op. Profit Mgn % ⓘ | 6.7 | 4.5 | 5.2 | 12.7 | NAN |
| Net Profit Mgn % ⓘ | 1.6 | -1.8 | 2.4 | 8.3 | 8.3 |
| Debt to Equity ⓘ | 0.7 | 0.5 | 0.6 | 0.6 | - |
| Working Cap Days ⓘ | 0 | 218 | 178 | 137 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 89 | 62 | 52 | 0 |
Return on Equity has increased versus last 3 years average to 16.20%
Sales growth is growing at healthy rate in last 3 years 64.74%
Net Profit is growing at healthy rate in last 3 years 180.20%
Debt to equity has declined versus last 3 years average to 0.57
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 2.9 | 2.9 |
| TTM Sales (₹ Cr.) | 60.7 | 60.7 |
| BVPS (₹.) ⓘ | 24.1 | 10 |
| Reserves (₹ Cr.) ⓘ | 24 | - |
| P/BV ⓘ | 2.86 | 6.90 |
| PE ⓘ | 23.62 | 23.62 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 119 |
| Equity (₹ Cr.) | 17.2 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 48 |
| Pledged * | 0.00 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Sales | 14 | 26 | 40 | 61 |
| Operating Expenses ⓘ | 13 | 25 | 38 | 53 |
| Manufacturing Costs | 1 | 1 | 2 | 5 |
| Material Costs | 10 | 22 | 34 | 44 |
| Employee Cost | 0 | 0 | 1 | 2 |
| Other Costs ⓘ | 1 | 1 | 2 | 3 |
| Operating Profit ⓘ | 1 | 1 | 2 | 8 |
| Operating Profit Margin (%) | 6.7% | 4.5% | 5.2% | 12.7% |
| Other Income ⓘ | 0 | 0 | 0 | 0 |
| Interest ⓘ | 1 | 0 | 1 | 1 |
| Depreciation ⓘ | 0 | 0 | 0 | 1 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0 | 1 | 2 | 7 |
| Tax ⓘ | 0 | 1 | 0 | 2 |
| Profit After Tax | 0 | 0 | 1 | 5 |
| PAT Margin (%) | 1.7% | -1.8% | 2.8% | 8.3% |
| Adjusted EPS (₹) | 0.2 | -0.4 | 0.9 | 4.0 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 9 | 9 | 10 | 15 | ||||||
| Share Capital ⓘ | 1 | 1 | 1 | 13 | ||||||
| Reserves ⓘ | 8 | 8 | 9 | 2 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | ||||||
| Debt | 5 | 4 | 6 | 8 | ||||||
| Long Term Debt | 5 | 3 | 1 | 4 | ||||||
| Short Term Debt | 0 | 0 | 4 | 4 | ||||||
| Trade Payables | 1 | 5 | 4 | 5 | ||||||
| Others Liabilities ⓘ | 3 | 6 | 4 | 2 | ||||||
| Total Liabilities ⓘ | 19 | 23 | 24 | 31 | ||||||
Fixed Assets | ||||||||||
| Gross Block | 5 | 5 | 5 | 6 | ||||||
| Accumulated Depreciation | 1 | 1 | 1 | 2 | ||||||
| Net Fixed Assetsⓘ | 4 | 4 | 4 | 4 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | ||||||
| Investmentsⓘ | 0 | 0 | 0 | 0 | ||||||
| Inventories | 4 | 4 | 5 | 11 | ||||||
| Trade Receivables | 4 | 7 | 7 | 5 | ||||||
| Cash Equivalents | 3 | 0 | 0 | 1 | ||||||
| Others Assetsⓘ | 5 | 7 | 8 | 9 | ||||||
| Total Assets ⓘ | 19 | 23 | 24 | 31 | ||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -1 | 1 | 3 | 2 |
| PBT ⓘ | 0 | 1 | 2 | 7 |
| Adjustment ⓘ | 1 | 1 | 1 | 1 |
| Changes in Working Capital ⓘ | -2 | 1 | 1 | -6 |
| Tax Paid ⓘ | 0 | -1 | 0 | -1 |
| Cash Flow From Investing Activity ⓘ | 1 | -1 | -1 | -3 |
| Capex | 0 | 0 | 0 | -1 |
| Net Investments | 0 | 0 | 0 | 0 |
| Others ⓘ | 2 | -1 | -1 | -2 |
| Cash Flow From Financing Activityⓘ | 0 | -2 | -2 | 2 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 1 | -2 | -2 | 3 |
| Interest Paid ⓘ | -1 | 0 | -1 | -1 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 |
| Net Cash Flow ⓘ | 1 | -3 | 0 | 1 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 2.65 | -5.17 | 12.41 | 40.79 | ||||||
| ROCE (%) | 4.7 | 7.27 | 15 | 37.27 | ||||||
| Asset Turnover Ratio | 0.71 | 1.23 | 1.7 | 2.21 | ||||||
| PAT to CFO Conversion(x) | N/A | N/A | 3 | 0.4 | Working Capital Days | |||||
| Receivable Days | 105 | 77 | 65 | 37 | ||||||
| Inventory Days | 100 | 57 | 42 | 48 | ||||||
| Payable Days | 49 | 50 | 49 | 38 | ||||||
Aesthetik Engineers Limited was incorporated as a Private Limited Company under the Companies Act, 1956 in the name and style of ‘Aesthetik Engineers Private Limited’ issued by the Registrar of Companies, Kolkata dated April 02, 2008 upon takeover of the existing partnership firm namely ‘M/s Aesthetik’. Further, the company was converted into a Public Limited Company in pursuance of a special resolution passed by the members of the company at the ExtraOrdinary General Meeting held on December 18, 2023 and the name of the company changed from ‘Aesthetik Engineers Private Limited’ to ‘Aesthetik Engineers Limited’ & Registrar of Companies, Kolkata issued a new certificate of incorporation consequent upon conversion dated January 24, 2024.
The company is engaged in the business of designing, engineering, fabrication and installation of facade systems. Its portfolio includes building facades, Aluminium Doors and Windows, Railing and Staircase and Glassfibre Reinforced Concrete (GRC). It offers a wide range of products and services to meet the demands of its customers who belong to various industries such as Hospitality, Residential, Commercial, and Infrastructure Projects. It executes end to end solution of its offerings i.e, from designing of facade to installation of facade at the site.
It has offered its services to various construction projects including commercial complex, residential building, airports, and Malls in various states such as West Bengal, Bihar, Maharashtra, Assam, Odisha and Gujarat. It has various recognized suppliers from domestic and international market to fulfil its raw material supplies, and it has been able to secure timely supply of required materials for its existing operations. The company has a standard operating process for design, fabrication and installation of ita products and services, adherence to these standardized protocols ensures consistency, quality control, and efficiency throughout the entire lifecycle of facade development, thereby facilitating the attainment of project objectives and client satisfaction.
Business area of the company
The company is engaged in the business of designing, engineering, fabrication and installation of facade systems. Its portfolio includes Building facades, Aluminium Doors and Windows, Railing and Staircase and Glassfibre Reinforced Concrete (GRC).
Services of the company
Facade
Doors and windows
Railing and staircase
Glassfibre Reinforced Concrete (GFRC)
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
