The Andhra Sugars Ltd - Stock Valuation and Financial Performance

BSE: 590062 | NSE: ANDHRSUGAR | Chemicals | Small Cap

Andhra Sugars Share Price

93.80 -1.75 -1.83%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Andhra Sugars

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

The Andhra Sugars stock performance -

mw4me loader
P/E Ratio (SA):
40.86
Market Cap:
1,271.3 Cr.
52-wk low:
90.6
52-wk high:
129

Is The Andhra Sugars Ltd an attractive stock to invest in?

1. Is The Andhra Sugars Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that The Andhra Sugars Ltd is a good quality company.

2. Is The Andhra Sugars Ltd undervalued or overvalued?

The key valuation ratios of The Andhra Sugars Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is The Andhra Sugars Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of The Andhra Sugars Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Andhra Sugars:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
The Andhra Sugars Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 3.6%11.1%17.2%15.4%23.4%18.1%12.2%17.4%18%5.1%-
Value Creation
Index
-0.8-0.20.20.10.70.3-0.10.20.3-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7798699079679741,0419501,2171,4531,1511,083
Sales YoY Gr.-11.7%4.3%6.6%0.8%6.8%-8.7%28.2%19.4%-20.8%-
Adj EPS 0.23.38.56.811.713.47.411.613.23.82.3
YoY Gr.-1615.8%160.1%-19.7%72%14.7%-45%56.7%14.2%-71.1%-
BVPS (₹) 4151.2636573.874.582.893.995.196.996.5
Adj Net
Profit
2.644.211592.415918210015717951.831
Cash Flow from Ops. 17.9166255163123184233197249128-
Debt/CF from Ops. 18.31.61.31.52.41.40.70.30.10.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.4%3.4%6.6%-20.8%
Adj EPS 39.6%-20.1%-19.7%-71.1%
BVPS10.1%5.6%5.4%2%
Share Price 14.6% 10.6% -7.5% -12.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.57.114.910.716.918.19.413.11442.4
Op. Profit
Mgn %
7.114.722.720.830.425.120.620.219.49.46.6
Net Profit
Mgn %
0.35.112.79.616.317.510.512.912.34.52.9
Debt to
Equity
0.60.40.40.30.30.30.10000
Working Cap
Days
25721720120323625025820818020397
Cash Conv.
Cycle
18615212011214616417213111213573

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 2.40%

Sales growth has been subdued in last 3 years 6.60%

Net Profit has been subdued in last 3 years -19.74%

Sales growth is not so good in last 4 quarters at -17.77%

Latest Financials - The Andhra Sugars Ltd.

Standalone Consolidated
TTM EPS (₹) 2.3 4
TTM Sales (₹ Cr.) 1,083 1,893
BVPS (₹.) 96.5 116.4
Reserves (₹ Cr.) 1,300 1,550
P/BV 0.97 0.81
PE 40.86 23.30
From the Market
52 Week Low / High (₹) 90.60 / 128.96
All Time Low / High (₹) 10.42 / 177.50
Market Cap (₹ Cr.) 1,271
Equity (₹ Cr.) 27.1
Face Value (₹) 2
Industry PE 57.2

Management X-Ray of Andhra Sugars:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *2.252.252.251.311.311.312.252.242.242.25
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Andhra Sugars

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales7798699079679741,0419501,2171,4531,151
Operating Expenses 7237427017656787807549721,1721,042
Manufacturing Costs245229243246248250246351457423
Material Costs336361292333261335319386465393
Employee Cost 728292101118123120139150133
Other Costs 697073855272699510092
Operating Profit 55127206201296261196246281108
Operating Profit Margin (%) 7.1%14.6%22.7%20.8%30.4%25.1%20.6%20.2%19.4%9.4%
Other Income 11232327372725382734
Interest 232825323028271332
Depreciation 36484449505656576170
Exceptional Items 000000-100-11-5
Profit Before Tax 87416014825420312921323366
Tax 4273948881327525913
Profit After Tax 3461219916619010216217453
PAT Margin (%) 0.4%5.3%13.3%10.3%17.0%18.3%10.7%13.3%12.0%4.6%
Adjusted EPS (₹)0.33.48.97.312.214.07.511.912.83.9
Dividend Payout Ratio (%)241%29%22%27%16%29%27%34%16%25%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5556938538811,0001,0101,1221,2731,2891,314
Share Capital 27272727272727272727
Reserves 5286668268549739831,0951,2461,2621,287
Minority Interest0000000000
Debt2882132681792351756991921
Long Term Debt14915423214717613649841
Short Term Debt13859363359392001521
Trade Payables18153930302049594650
Others Liabilities 329340394419504456409451403335
Total Liabilities 1,1901,2601,5551,5101,7701,6611,6491,7921,7571,720

Fixed Assets

Gross Block9344936917368409079611,0101,1691,249
Accumulated Depreciation4724492140190245290342402468
Net Fixed Assets462449599596650662672668767781
CWIP 1960279755284668125180
Investments 103207357235314229287275142137
Inventories341286247225371370346360331339
Trade Receivables979194127127133134166159122
Cash Equivalents 25212832422916304427
Others Assets143147202198211211148225188133
Total Assets 1,1901,2601,5551,5101,7701,6611,6491,7921,7571,720

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 18166255163123184233197249128
PBT 87416014825420312921323366
Adjustment 52564853656670535452
Changes in Working Capital -336569-1-129-2356-161827
Tax Paid -8-29-22-36-68-62-21-53-56-18
Cash Flow From Investing Activity -36-64-260-8-145-25-115-44-177-102
Capex -43-78-155-110-61-46-83-90-216-131
Net Investments 02-10790-8412-40353015
Others 61211208811913
Cash Flow From Financing Activity 21-1066-14826-166-122-149-87-25
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -92074-89000000
Interest Paid -22-23-20-28-29-28-28-15-4-1
Dividend Paid -14-220-27-27-810-27-54-27
Others 65-82-48-582-57-95-107-293
Net Cash Flow 2-4174-7-45-140
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.67.4315.5811.4517.6218.929.5813.5113.594.09
ROCE (%)3.5511.0717.1615.4323.418.0812.2417.4217.975.13
Asset Turnover Ratio0.70.760.690.640.590.610.570.710.820.66
PAT to CFO Conversion(x)63.612.111.650.740.972.281.221.432.42
Working Capital Days
Receivable Days41373541484651454145
Inventory Days1531231008711213013810687106
Payable Days17173338422839514144

The Andhra Sugars Ltd Stock News

The Andhra Sugars Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Andhra Sugars on 20-Dec-2024 16:59 is ₹93.80.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Andhra Sugars stood at ₹1,271.3.
The latest P/E ratio of Andhra Sugars as of 20-Dec-2024 16:59 is 40.86.
The latest P/B ratio of Andhra Sugars as of 20-Dec-2024 16:59 is 0.97.
The 52-week high of Andhra Sugars is ₹129.0 and the 52-week low is ₹90.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Andhra Sugars is ₹1,083 ( Cr.) .

About The Andhra Sugars Ltd

Andhra Sugars Limited was established on the August 11, 1947. It has used locally available renewable resources to produce value-added products, generating employment for the rural population and helping in boosting the rural economy.

The company developed at its R&D facility process technologies for its Chlorosulphonic Acid, Aspirin, UDMH and MMH plants and considerably improved upon the process technology of its Acetic Acid - Acetic Anhydride plant.

The company’s sugar plant is the only one in the country that successfully operates the diffusion process in sugar production, with diffusers that were built and commissioned by it using technology from Desmet of Belgium.

Business area of the company

The company is a leading manufacturers of Sugar, Industrial Alcohol, & Chlor Alkali Products, Aspirin, Sulphuric Acid, Liquid & Solid Propellants, and also generating power through renewable and non-renewable resources.

Product categories

Sugars: The company’s operations commenced in 1952 at Tanuku with a modest Sugar factory of 600TCD crushing

Chemicals & Fertilizers: The company has diversified operations by setting up a Chemicals & Fertilizer division in 1960 at Kovvur.

Pharma: It is the first Indian company to develop indigenous technology for the manufacture of Aspirin.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.