Is Jayant Agro-Organics a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jayant Agro-Organics Ltd is a average quality company .

Is Jayant Agro-Organics undervalued or overvalued?

The key valuation ratios of Jayant Agro-Organics Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Jayant Agro-Organics share price return in the past 10 years?

Jayant Agro-Organics Ltd share price has appreciated 16.6% annually (CAGR) over the past ten years.

Is Jayant Agro-Organics a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Jayant Agro-Organics Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Jayant Agro-Organics Ltd - Stock Valuation and Financial Performance

Name: Jayant Agro-Organics
Brand: Jayant Agro-Organics

BSE: 524330 | NSE: JAYAGROGN | Chemicals | Small Cap

Place order

Jayant Agro-Organics Share Price

₹287.80 0.90 0.31%
as on 20-Dec'24 16:59

10 Year X-Ray of Jayant Agro-Organics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	10%	13.6%	22.2%	19.6%	18.5%	-7.3%	13.7%	27.1%	14%	13.4%	-
Value Creation Index ⓘ	-0.3	0.0	0.6	0.4	0.3	-1.5	0.0	0.9	-0	0.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	655	562	656	780	805	847	676	1,087	1,140	1,004	1,111
Sales YoY Gr.	-	-14.2%	16.9%	18.8%	3.2%	5.2%	-20.2%	60.8%	4.9%	-11.9%	-
Adj EPS ⓘ	4	7.1	14.9	14.4	17.3	-8	11.5	26.3	14.7	14.6	17.8
YoY Gr.	-	78.2%	109.3%	-3%	19.6%	-146.4%	NA	128.7%	-43.9%	-0.9%	-
BVPS (₹) ⓘ	62.3	68.5	79.3	90.1	105.6	91.4	104.3	128.9	140.1	149.2	151.9
Adj Net Profit ⓘ	12	21.3	44.6	43.3	51.8	-24.1	34.4	78.8	44.2	43.8	53
Cash Flow from Ops. ⓘ	109	48.6	-51.3	18.7	58.5	118	44.2	53.7	51.1	59.1	-
Debt/CF from Ops. ⓘ	1.3	2.1	-3.5	10.3	2.7	0.7	1.3	0.6	0.4	0.6	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	4.9%	4.5%	14.1%	-11.9%
Adj EPS ⓘ	15.5%	-3.3%	8.3%	-0.9%
BVPSⓘ	10.2%	7.2%	12.7%	6.5%
Share Price	16.6%	18.2%	12.7%	15.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	6.5	10.9	20.1	17	17.7	-8.2	11.7	22.5	10.9	10.1	11.8
Op. Profit Mgn % ⓘ	6.1	8.7	12.7	11.7	12	-2.5	8.7	10.7	6.3	7.1	7.8
Net Profit Mgn % ⓘ	1.8	3.8	6.8	5.6	6.4	-2.8	5.1	7.3	3.9	4.4	4.8
Debt to Equity ⓘ	0.8	0.5	0.8	0.7	0.5	0.3	0.2	0.1	0.1	0.1	0
Working Cap Days ⓘ	129	120	133	147	158	124	117	82	85	97	44
Cash Conv. Cycle ⓘ	62	67	89	113	125	96	90	62	64	70	33

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.11%

Sales growth is good in last 4 quarters at 13.12%

Return on Equity has declined versus last 3 years average to 11.80%

Net Profit has been subdued in last 3 years 8.32%

Latest Financials - Jayant Agro-Organics Ltd.

	Standalone	Consolidated
TTM EPS (₹)	17.8	18.6
TTM Sales (₹ Cr.)	1,111	2,369
BVPS (₹.) ⓘ	151.9	183.4
Reserves (₹ Cr.) ⓘ	463	535
P/BV ⓘ	1.90	1.57
PE ⓘ	16.17	15.52

From the Market
52 Week Low / High (₹)	199.05 / 355.00
All Time Low / High (₹)	3.75 / 571.45
Market Cap (₹ Cr.)	863
Equity (₹ Cr.)	15
Face Value (₹)	5
Industry PE ⓘ	57.2

Management X-Ray of Jayant Agro-Organics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Jayant Agro-Organics

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Jayant Agro-Organics

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	655	562	656	780	805	847	676	1,087	1,140	1,004
Operating Expenses ⓘ	616	513	573	691	715	870	618	973	1,071	934
Manufacturing Costs	103	84	110	137	146	136	117	200	219	188
Material Costs	466	387	412	496	504	673	421	658	739	664
Employee Cost	16	18	22	24	27	30	28	33	36	41
Other Costs ⓘ	31	24	30	33	39	31	52	82	76	40
Operating Profit ⓘ	38	49	83	89	90	-24	57	114	69	70
Operating Profit Margin (%)	5.9%	8.7%	12.7%	11.5%	11.2%	-2.8%	8.5%	10.5%	6.0%	7.0%
Other Income ⓘ	7	3	5	4	5	2	2	2	2	2
Interest ⓘ	24	12	12	22	13	14	5	3	3	4
Depreciation ⓘ	9	9	8	8	8	9	9	9	11	11
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	13	32	68	64	74	-44	45	104	57	58
Tax ⓘ	2	10	22	21	26	-18	11	27	15	15
Profit After Tax	11	22	46	42	48	-26	34	77	42	44
PAT Margin (%)	1.7%	3.8%	7.0%	5.4%	5.9%	-3.0%	5.0%	7.1%	3.7%	4.3%
Adjusted EPS (₹)	3.8	7.2	15.3	14.1	15.8	-8.6	11.2	25.7	14.0	14.5
Dividend Payout Ratio (%)	13%	26%	29%	14%	13%	0%	9%	12%	36%	52%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	187	205	238	270	317	274	313	387	420	448
Share Capital ⓘ	8	8	8	15	15	15	15	15	15	15
Reserves ⓘ	179	198	230	255	302	259	298	372	405	433
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	129	94	174	188	151	81	44	27	20	34
Long Term Debt	12	5	1	11	6	8	7	3	13	10
Short Term Debt	117	90	173	177	144	73	37	24	8	23
Trade Payables	17	22	25	19	35	20	21	26	17	23
Others Liabilities ⓘ	55	59	44	43	47	42	42	40	40	43
Total Liabilities ⓘ	388	381	481	520	549	417	420	479	497	547
Fixed Assets
Gross Block	226	233	177	185	194	204	208	227	239	302
Accumulated Depreciation	54	62	13	21	29	39	48	57	68	78
Net Fixed Assetsⓘ	173	170	164	164	165	165	161	170	172	224
CWIP ⓘ	5	0	3	3	2	18	19	11	35	20
Investmentsⓘ	15	15	16	16	16	15	15	16	19	26
Inventories	70	91	181	212	255	91	105	116	100	87
Trade Receivables	43	45	61	78	65	90	92	106	121	122
Cash Equivalents	9	9	3	4	3	6	2	15	8	7
Others Assetsⓘ	73	49	53	43	44	31	26	46	42	63
Total Assets ⓘ	388	381	481	520	549	417	420	479	497	547

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	109	49	-51	19	59	118	44	54	51	59
PBT ⓘ	13	32	68	64	74	-44	45	104	57	58
Adjustment ⓘ	29	18	21	22	17	23	34	12	14	15
Changes in Working Capital ⓘ	67	6	-126	-45	-6	148	-32	-38	-3	-1
Tax Paid ⓘ	0	-7	-14	-21	-26	-9	-3	-24	-16	-13
Cash Flow From Investing Activity ⓘ	-5	0	-2	-5	-4	-25	-5	-11	-36	-54
Capex	-12	-2	-4	-8	-9	-26	-5	-11	-33	-48
Net Investments	0	0	0	0	0	0	0	-1	-3	-7
Others ⓘ	7	2	2	3	4	0	0	0	0	0
Cash Flow From Financing Activityⓘ	-105	-48	47	-13	-55	-90	-43	-30	-22	-7
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	10	-2
Interest Paid ⓘ	-24	-12	-12	-22	-13	-14	-5	-3	-3	-4
Dividend Paid ⓘ	-1	-2	-17	-4	-4	-6	0	-3	0	0
Others ⓘ	-80	-35	76	13	-38	-70	-38	-24	-29	-1
Net Cash Flow ⓘ	0	0	-6	1	-1	3	-4	13	-7	-1

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	6.14	11.02	20.75	16.7	16.19	-8.69	11.45	22.02	10.42	10.04
ROCE (%)	10.02	13.64	22.15	19.57	18.53	-7.3	13.73	27.09	13.97	13.38
Asset Turnover Ratio	1.52	1.47	1.54	1.56	1.51	1.75	1.62	2.42	2.33	1.92
PAT to CFO Conversion(x)	9.91	2.23	-1.11	0.45	1.23	N/A	1.29	0.7	1.21	1.34
Working Capital Days
Receivable Days	31	28	29	32	32	33	49	33	36	44
Inventory Days	47	52	75	92	106	74	53	37	35	34
Payable Days	21	18	21	16	19	15	18	13	11	11

Jayant Agro-Organics Ltd Stock News

Jayant Agro-Organics Ltd FAQs

What is the share price of Jayant Agro-Organics?

Company share prices are keep on changing according to the market conditions. The closing price of Jayant Agro-Organics on 20-Dec-2024 16:59 is ₹287.8.

What is the market cap of Jayant Agro-Organics?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Jayant Agro-Organics stood at ₹863.4.

What is the P/E ratio of Jayant Agro-Organics?

The latest P/E ratio of Jayant Agro-Organics as of 20-Dec-2024 16:59 is 16.17.

What is the P/B ratio of Jayant Agro-Organics?

The latest P/B ratio of Jayant Agro-Organics as of 20-Dec-2024 16:59 is 1.90.

What is the 52-week high and low of Jayant Agro-Organics?

The 52-week high of Jayant Agro-Organics is ₹355.0 and the 52-week low is ₹199.1.

What is the TTM revenue of Jayant Agro-Organics?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jayant Agro-Organics is ₹1,111 ( Cr.) .

About Jayant Agro-Organics Ltd

Jayant Agro-Organics Company was incorporated on May 7, 1992 as a private limited company and subsequently became a public limited company by passing special resolution.

Jayant Agro-Organics is an emerging global oleo chemical company with leadership in the castor-based specialty chemicals industry. With proven research capabilities, strict adherence to stringent quality controls conforming to international standards and flawless record of honoring delivery schedules it is no wonder that Jayant Agro-Organics is the preferred partner of choice worldwide for sourcing of castor oil and castor oil derivatives. With the long-term approach they have adopted to the industry it is no wonder that they balance customer requirement equations not only chemically but also economically. Since ages, India has been known for unique contributions in more spheres than one. Today, India has carved out a distinct name in the field of castor oil and its derivatives in the world market.

Castor oilâ€™s chemical structure is of great interest because of the wide assortment of reactions it offers to the oleo-chemical industry and the unique chemicals that can be derived from it. These derivatives are on par with the petrochemical products for use in several industrial applications. Infact, they are considerably superior since they are from renewable sources, bio-degradable and eco-friendly. The promoters of Jayant Agro-Organics realised the potentialities of castor oil more than 5 decades agro. Gifted with rare vision and foresight they explored the immense possibilities in castor by laying tremendous emphasis on R & D, which has resulted in Jayant Agro-Organics offering the largest range of castor-based products in the world.

Jayant Agro-Organics is a public listed company, traded on Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE). It is a 100% export oriented unit (EOU unit) and leading the castor based industry in India. The company has people with vast experience in castor oil and its derivatives manufacturing â€“ delivering much more than molecules, converting the molecules to products for markets and turning ideas into solutions. Great solutions are the results of inspiration, hard work, dedication and team work.

The company's strength is strong research-based innovation of castor-based chemical products and identifying new applications thereby creating new markets.

Product range of the company includes:

Agriculture