Is Oriental Aromatics a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Oriental Aromatics Ltd is a average quality company .

Is Oriental Aromatics undervalued or overvalued?

The key valuation ratios of Oriental Aromatics Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Oriental Aromatics share price return in the past 10 years?

Oriental Aromatics Ltd share price has appreciated 19.3% annually (CAGR) over the past ten years.

Is Oriental Aromatics a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Oriental Aromatics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Oriental Aromatics Ltd - Stock Valuation and Financial Performance

Name: Oriental Aromatics
Brand: Oriental Aromatics

BSE: 500078 | NSE: OAL | Chemicals | Small Cap

Place order

Oriental Aromatics Share Price

₹417.25 -6.25 -1.48%
as on 26-Dec'24 16:59

10 Year X-Ray of Oriental Aromatics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	15.4%	16.8%	13.5%	12.5%	16.9%	21.2%	24.3%	11.7%	5.2%	4.2%	-
Value Creation Index ⓘ	0.1	0.2	0.0	-0.1	0.2	0.5	0.7	-0.2	-0.6	-0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	355	351	456	506	753	759	709	869	849	836	866
Sales YoY Gr.	-	-1.2%	29.8%	11%	48.8%	0.9%	-6.7%	22.6%	-2.3%	-1.5%	-
Adj EPS ⓘ	8.6	10.2	12.3	8.9	17.2	24.6	30.4	15.7	5.4	1.5	12.1
YoY Gr.	-	19.4%	19.6%	-27.6%	93.7%	43%	23.7%	-48.5%	-65.4%	-72.5%	-
BVPS (₹) ⓘ	65.2	75.8	153.6	102.4	116.5	137.8	165.7	180.1	186.2	188.5	196.3
Adj Net Profit ⓘ	17.6	21	25.2	29.8	57.8	82.6	102	52.7	18.2	5	41
Cash Flow from Ops. ⓘ	17.3	41.8	39.4	9.5	-24	185	18.6	-1.1	-21.3	153	-
Debt/CF from Ops. ⓘ	6.9	2.5	2.5	13.8	-7.7	0.3	4.2	-126	-10.8	1.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	10%	2.1%	5.7%	-1.5%
Adj EPS ⓘ	-17.7%	-38.7%	-63.4%	-72.5%
BVPSⓘ	12.5%	10.1%	4.4%	1.2%
Share Price	19.3%	19.6%	-15.2%	18.3%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	14.1	14.5	10.6	9	15.7	19.3	20	9.1	3	0.8	6.3
Op. Profit Mgn % ⓘ	12.2	14.2	12.8	13	15.5	16.9	22.1	10.8	6.5	5.7	10
Net Profit Mgn % ⓘ	5	6	5.5	5.9	7.7	10.9	14.4	6.1	2.2	0.6	4.7
Debt to Equity ⓘ	0.9	0.7	0.3	0.4	0.5	0.1	0.1	0.2	0.4	0.3	0
Working Cap Days ⓘ	185	213	193	211	179	185	210	216	257	264	108
Cash Conv. Cycle ⓘ	104	115	117	132	120	131	146	153	185	181	53

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.30%

Sales growth has been subdued in last 3 years 5.67%

Net Profit has been subdued in last 3 years -63.39%

Sales growth is not so good in last 4 quarters at 6.12%

Latest Financials - Oriental Aromatics Ltd.

	Standalone	Consolidated
TTM EPS (₹)	12.1	11.4
TTM Sales (₹ Cr.)	866	866
BVPS (₹.) ⓘ	196.3	195
Reserves (₹ Cr.) ⓘ	644	640
P/BV ⓘ	2.16	2.17
PE ⓘ	34.88	37.03

From the Market
52 Week Low / High (₹)	296.65 / 656.00
All Time Low / High (₹)	3.55 / 1148.00
Market Cap (₹ Cr.)	1,425
Equity (₹ Cr.)	16.8
Face Value (₹)	5
Industry PE ⓘ	57.5

Management X-Ray of Oriental Aromatics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Oriental Aromatics

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Oriental Aromatics

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	355	351	456	506	753	759	709	869	849	836
Operating Expenses ⓘ	312	301	397	441	637	631	553	775	794	789
Manufacturing Costs	45	45	48	51	61	77	75	102	108	110
Material Costs	240	225	297	327	497	477	395	573	577	571
Employee Cost	14	15	23	26	31	36	39	50	53	54
Other Costs ⓘ	13	16	30	37	48	42	44	51	57	54
Operating Profit ⓘ	43	50	58	65	115	128	156	93	55	47
Operating Profit Margin (%)	12.1%	14.2%	12.7%	12.9%	15.3%	16.9%	21.9%	10.8%	6.5%	5.7%
Other Income ⓘ	2	2	2	5	1	7	2	4	6	7
Interest ⓘ	11	9	6	7	13	12	2	4	13	20
Depreciation ⓘ	9	9	14	15	18	19	17	17	19	20
Exceptional Items ⓘ	2	1	0	0	-10	0	0	0	0	0
Profit Before Tax ⓘ	27	34	40	48	76	104	137	77	28	15
Tax ⓘ	8	11	15	18	26	17	35	23	8	5
Profit After Tax	19	23	26	30	50	87	102	54	21	9
PAT Margin (%)	5.4%	6.5%	5.6%	6.0%	6.6%	11.4%	14.4%	6.2%	2.4%	1.1%
Adjusted EPS (₹)	9.4	11.1	12.5	9.0	14.8	25.8	30.4	16.1	6.1	2.8
Dividend Payout Ratio (%)	4%	3%	3%	6%	7%	10%	8%	9%	8%	18%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	134	156	315	345	392	464	557	606	627	634
Share Capital ⓘ	5	5	5	8	17	17	17	17	17	17
Reserves ⓘ	129	151	310	336	375	447	541	589	610	618
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	94	95	100	121	174	45	78	134	215	157
Long Term Debt	10	0	43	21	12	2	0	45	32	18
Short Term Debt	84	95	57	100	162	43	78	89	184	139
Trade Payables	37	25	43	60	53	57	71	82	87	82
Others Liabilities ⓘ	85	80	37	51	54	44	39	44	59	57
Total Liabilities ⓘ	350	356	495	577	673	609	746	866	988	930
Fixed Assets
Gross Block	175	195	225	238	288	298	315	355	379	395
Accumulated Depreciation	49	58	14	26	44	61	78	94	113	131
Net Fixed Assetsⓘ	125	136	211	212	245	236	236	261	266	264
CWIP ⓘ	0	1	15	40	1	2	12	21	37	54
Investmentsⓘ	0	0	2	2	0	6	10	14	32	32
Inventories	83	73	114	133	203	162	228	287	368	276
Trade Receivables	79	78	104	135	161	152	189	195	191	190
Cash Equivalents	3	3	1	4	5	15	17	8	11	5
Others Assetsⓘ	60	64	47	52	59	35	53	79	84	109
Total Assets ⓘ	350	356	495	577	673	609	746	866	988	930

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	17	42	39	9	-24	185	19	-1	-21	153
PBT ⓘ	27	34	40	48	76	104	137	77	28	15
Adjustment ⓘ	16	17	18	18	41	31	23	21	31	39
Changes in Working Capital ⓘ	-16	-2	-6	-41	-118	75	-104	-77	-71	103
Tax Paid ⓘ	-10	-7	-13	-16	-23	-25	-39	-22	-10	-3
Cash Flow From Investing Activity ⓘ	-6	-16	-17	-26	-12	-16	-32	-59	-53	-77
Capex	-6	-16	-17	-30	-12	-10	-28	-54	-36	-38
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	4	0	-6	-4	-5	-18	-39
Cash Flow From Financing Activityⓘ	-12	-26	-24	19	38	-159	16	51	78	-83
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	-9	-14	-8	50	-5	-13
Interest Paid ⓘ	-9	-10	-5	-7	-12	-10	-2	-4	-9	-22
Dividend Paid ⓘ	-1	-1	-1	-5	-2	-14	-8	-5	0	-2
Others ⓘ	-2	-15	-18	30	61	-122	34	11	92	-46
Net Cash Flow ⓘ	0	0	-2	2	1	9	2	-9	3	-6

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	15.4	15.67	10.87	9.19	13.54	20.27	20.06	9.29	3.35	1.5
ROCE (%)	15.38	16.83	13.53	12.46	16.92	21.19	24.32	11.71	5.19	4.21
Asset Turnover Ratio	1.17	1.06	1.07	0.94	1.21	1.19	1.05	1.08	0.92	0.88
PAT to CFO Conversion(x)	0.89	1.83	1.5	0.3	-0.48	2.13	0.19	-0.02	-1	17
Working Capital Days
Receivable Days	68	76	73	86	71	75	87	80	83	83
Inventory Days	78	76	75	89	81	87	100	108	140	140
Payable Days	56	50	41	58	42	42	59	49	53	54

Oriental Aromatics Ltd Stock News

Oriental Aromatics Ltd FAQs

What is the share price of Oriental Aromatics?

Company share prices are keep on changing according to the market conditions. The closing price of Oriental Aromatics on 26-Dec-2024 16:59 is ₹417.2.

What is the market cap of Oriental Aromatics?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 16:59 the market cap of Oriental Aromatics stood at ₹1,425.2.

What is the P/E ratio of Oriental Aromatics?

The latest P/E ratio of Oriental Aromatics as of 26-Dec-2024 16:59 is 34.88.

What is the P/B ratio of Oriental Aromatics?

The latest P/B ratio of Oriental Aromatics as of 26-Dec-2024 16:59 is 2.16.

What is the 52-week high and low of Oriental Aromatics?

The 52-week high of Oriental Aromatics is ₹656.0 and the 52-week low is ₹296.6.

What is the TTM revenue of Oriental Aromatics?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Oriental Aromatics is ₹866.4 ( Cr.) .

About Oriental Aromatics Ltd

Camphor & Allied Products Ltd incorporated in 1961 is Indiaâ€™s largest manufacturers of variety of terpene chemicals and other speciality aroma chemicals. Its vast product range includes synthetic camphor, terpineols, pine oils, resins, astrolide, dihydromyrcenol, and several other chemicals finding applications in vast array of industries ranging from flavours & fragrances, pharmaceuticals, soaps & cosmetics, rubber & tyre, paints & varnishes and many more.

It is a pioneer in the field of terpene chemistry in India since 1964, having established the first synthetic camphor plant with technology from DuPont of USA. The plant of the company is located at Bareilly in West Uttar Pradesh, 250 km from New Delhi. It handles a volume of 20,000 tons of raw materials and finished products annually and incorporates the latest technology and equipment.

The company carries out all conceivable chemical operations such as fractionation, esterification, saponification, hydrogenation, dehydrogenation, oxidation, peroxidation, pyrolysis, etc. in the plant using equipment and technology that is constantly updated with time to keep pace with the latest advancements in chemistry and chemical engineering practices.

Its vast product range includes synthetic camphor (all grades), terpineols, pine oils, Isobornyl acetate, terpene resins and many more. All processes are monitored by well-trained technical personnel with the help of latest instrumentation and quality control.

The company is also having a state-of-the-art manufacturing facility that was set up at Nandesari, Baroda in 1999, to manufacture high value fragrance chemicals and fragrance chemical intermediates based on in-house technology. Products manufactured at this plant are of international standard and are well accepted in markets abroad and at home.

Product range of the company includes: