Sunshield Chemicals Ltd - Stock Valuation and Financial Performance

BSE: 530845 | NSE: | Chemicals | Small Cap

Sunshield Chemicals Share Price

895 1.80 0.20%
as on 30-Dec'24 16:59

DeciZen - make an informed investing decision on Sunshield Chemicals

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Sunshield Chemicals stock performance -

mw4me loader
P/E Ratio (SA):
35.85
Market Cap:
656.8 Cr.
52-wk low:
730.2
52-wk high:
1,125

Is Sunshield Chemicals Ltd an attractive stock to invest in?

1. Is Sunshield Chemicals Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sunshield Chemicals Ltd is a average quality company.

2. Is Sunshield Chemicals Ltd undervalued or overvalued?

The key valuation ratios of Sunshield Chemicals Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Sunshield Chemicals Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sunshield Chemicals Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sunshield Chemicals:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sunshield Chemicals Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -0.5%7%1.2%9.7%9.2%9.4%20.4%35.7%19.3%22.2%-
Value Creation
Index
-1.0-0.5-0.9-0.3-0.4-0.30.51.60.40.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 119150166183190181199244245283322
Sales YoY Gr.-26.2%10.3%10.7%3.5%-4.5%9.7%22.8%0.3%15.8%-
Adj EPS -3.6-3.1-7.90.80.71.220.220.216.924.524.9
YoY Gr.-NANANA-1.3%58.1%1623.1%0.2%-16.3%44.8%-
BVPS (₹) 2422.913.415.115.316.135.67389.8111.8120.2
Adj Net
Profit
-2.7-2.3-5.80.60.50.914.814.912.41818
Cash Flow from Ops. 12.90.711.62.114.519.434.63314.142.1-
Debt/CF from Ops. 5.8148.98.651.67.35.62.52.45.52-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.1%8.4%12.6%15.8%
Adj EPS NA101.4%6.7%44.8%
BVPS18.6%48.8%46.5%24.5%
Share Price 14.1% 51.4% 21.8% 7.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-13.8-13.4-43.35.34.97.478.137.220.824.321.5
Op. Profit
Mgn %
2.46.55.18.58.69.415.412.812.714.311.9
Net Profit
Mgn %
-2.2-1.5-3.50.30.30.57.56.15.16.45.7
Debt to
Equity
4.2610.19.99.49.33.41.51.210.3
Working Cap
Days
16213913814415315413612814613158
Cash Conv.
Cycle
64434959626354476260-9

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.57%

Sales growth is good in last 4 quarters at 28.41%

Return on Equity has declined versus last 3 years average to 21.50%

Net Profit has been subdued in last 3 years 6.70%

Debt to equity has increased versus last 3 years average to 1.04

Latest Financials - Sunshield Chemicals Ltd.

Standalone Consolidated
TTM EPS (₹) 24.9 -
TTM Sales (₹ Cr.) 322 -
BVPS (₹.) 120.2 -
Reserves (₹ Cr.) 81 -
P/BV 7.43 -
PE 35.85 -
From the Market
52 Week Low / High (₹) 730.20 / 1125.00
All Time Low / High (₹) 0.79 / 1125.00
Market Cap (₹ Cr.) 657
Equity (₹ Cr.) 7.4
Face Value (₹) 10
Industry PE 57.2

Management X-Ray of Sunshield Chemicals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sunshield Chemicals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales119150166183190181199244245283
Operating Expenses 117140159168173164169213214243
Manufacturing Costs15192226252625252727
Material Costs8396108118125114120164160187
Employee Cost 677767891316
Other Costs 13182217171817151312
Operating Profit 210716161730313140
Operating Profit Margin (%) 1.8%6.5%4.3%8.5%8.6%9.4%14.9%12.8%12.7%14.3%
Other Income 1302210121
Interest 31191011107578
Depreciation 3566666667
Exceptional Items 0000-2-101800
Profit Before Tax -4-3-820117391927
Tax -1-3-100121258
Profit After Tax -3-1-710114271419
PAT Margin (%) -2.7%-0.6%-4.0%0.7%0.1%0.4%7.1%11.3%5.6%6.7%
Adjusted EPS (₹)-4.3-1.2-9.11.60.30.919.337.418.625.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%5%11%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 18171011111226546682
Share Capital 7777777777
Reserves 109244419465975
Minority Interest0000000000
Debt74101821058410988796750
Long Term Debt42604137175050354116
Short Term Debt32414168675938442634
Trade Payables17252124202221332441
Others Liabilities 23829183458192156
Total Liabilities 131151142159150149142185177229

Fixed Assets

Gross Block531078083869595106120122
Accumulated Depreciation2227612182429344047
Net Fixed Assets31797471697166717975
CWIP 482333017145
Investments 0000000000
Inventories20282231282926293643
Trade Receivables12262730272829414048
Cash Equivalents 0213214621
Others Assets21151421222016301918
Total Assets 131151142159150149142185177229

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 131122151935331442
PBT -4-3-820117391927
Adjustment 6171715161514101415
Changes in Working Capital 11-132-14-146-8-165
Tax Paid -100000-2-8-4-4
Cash Flow From Investing Activity -31-17-3-4-2-7-4-17-9-40
Capex -31-17-3-4-2-7-3-16-8-41
Net Investments 000000-1-101
Others 0000000000
Cash Flow From Financing Activity 1518-83-30-24-7-9-11-11
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2016000015118445
Interest Paid -3-7-8-7-9-17-7-5-7-8
Dividend Paid 00000000-1-2
Others -19011-21-7-15-121-46-5
Net Cash Flow -3211-18-11237-5-9
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-16.45-4.91-50.0811.511.995.5774.7268.8522.8325.44
ROCE (%)-0.56.991.229.729.179.420.4135.7219.2722.22
Asset Turnover Ratio1.11.121.191.231.231.211.361.491.351.39
PAT to CFO Conversion(x)N/AN/AN/A2N/A192.51.2212.21
Working Capital Days
Receivable Days64435556545552526157
Inventory Days49555253575750424951
Payable Days69797869656865606563

Sunshield Chemicals Ltd Stock News

Sunshield Chemicals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sunshield Chemicals on 30-Dec-2024 16:59 is ₹895.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Dec-2024 16:59 the market cap of Sunshield Chemicals stood at ₹656.8.
The latest P/E ratio of Sunshield Chemicals as of 30-Dec-2024 16:59 is 35.85.
The latest P/B ratio of Sunshield Chemicals as of 30-Dec-2024 16:59 is 7.43.
The 52-week high of Sunshield Chemicals is ₹1,125 and the 52-week low is ₹730.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunshield Chemicals is ₹321.6 ( Cr.) .

About Sunshield Chemicals Ltd

Sunshield Chemicals Ltd., (SCL) was incorporated in 1986, as private limited company and then became public. Satish Kelkar, the managing director, along with his close friends and relatives, started the business. This family business was later turned into a listed company and in April 2005, Amit C Choksey, from the family of founder promoters of Asian Paints, and Chairman of Mazda Colours, a prime Pthalocyanine blue & green manufacturer co- promoted Sunshield’s business in the field of Antioxidants and specialities for prime global customers. 

Spread over more than 7.5 acres of land, Sunshield has its modern plant situated at Rasal, around 100 km from Mumbai, and just 60 km from the JNPT sea port convenient for making exports and imports.

With close inter user co-ordination, the company has developed many niche speciality products with unique applications for MNCs and large Indian corporates. It has a wide range of surfactants based on ethylene oxide condensates, propylene oxide condensates ,esters, amides and their blends that find application as emulsifiers and dispersants for agrochemicals, emulsifiers for textile auxilaries; as mineral oil emulsifiers for coning oils, orchard or tree spray oils; as viscosity builders in the manufacture of toilet cleaning preparations; as anti foaming agents for paints and lubricants; in metal treatment as cleaning and corrosion inhibitors and many more.

Product range of the company includes:

  • Plastic / Polymers / Rubber / Latex
  • Lubes, Oil
  • Wire Enamels
  • Paints, Coatings, Insulation Enamels, Inks
  • Glass Fibre
  • Cosmetics & Toiletries
  • Agro Chemicals
  • Other Specialities
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.