Tinna Rubber And Infrastructure Ltd - Stock Valuation and Financial Performance

BSE: 530475 | NSE: TINNARUBR | Chemicals | Small Cap

Tinna Rubber & Infra Share Price

948.20 -29.65 -3.03%
as on 30-Apr'25 16:59

DeciZen - make an informed investing decision on Tinna Rubber & Infra

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Tinna Rubber And Infrastructure stock performance -

P/E Ratio (SA):
35.38
Market Cap:
1,624.2 Cr.
52-wk low:
799.1
52-wk high:
2,179.2

Is Tinna Rubber And Infrastructure Ltd an attractive stock to invest in?

1. Is Tinna Rubber And Infrastructure Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Tinna Rubber And Infrastructure Ltd is a average quality company.

2. Is Tinna Rubber And Infrastructure Ltd undervalued or overvalued?

The key valuation ratios of Tinna Rubber And Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Tinna Rubber And Infrastructure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tinna Rubber And Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Tinna Rubber & Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tinna Rubber And Infrastructure Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 13.2%8.1%-1.9%2.7%7.2%3.1%8.3%22.5%23.6%31.2%-
Value Creation
Index
-0.1-0.4-1.1-0.8-0.5-0.8-0.40.60.71.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 94.399.568.8100130123130229295364486
Sales YoY Gr.-5.5%-30.8%45.6%29.4%-5.2%5.7%76.2%28.9%23.3%-
Adj EPS 3.81-5.7-2.8-0.1-2.30.69.611.722.126.8
YoY Gr.--74.1%-684.5%NANANANA1430.2%21.8%88.3%-
BVPS (₹) 40.841.435.642.442.140.24147.257.774.891.8
Adj Net
Profit
6.41.7-9.7-4.8-0.1-3.91.116.520.137.946
Cash Flow from Ops. 9.8-2.16.515.52017.120.618.731.658.8-
Debt/CF from Ops. 6.2-40.814.35.43.94.23.23.71.91.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.2%22.9%40.9%23.3%
Adj EPS 21.8%NA227.4%88.3%
BVPS7%12.2%22.2%29.6%
Share Price 34.8% 157% 73% 6.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
9.52.4-14.7-7.2-0.2-5.51.621.922.433.432.2
Op. Profit
Mgn %
19.916.22.710.312.27.913.716.312.617.115.8
Net Profit
Mgn %
6.81.7-14.1-4.8-0.1-3.20.87.26.810.49.4
Debt to
Equity
0.91.21.51.11.110.90.90.60.7-
Working Cap
Days
2202583792451761691611141089943
Cash Conv.
Cycle
1131372131591231151015649360

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 32.20%

Sales growth is growing at healthy rate in last 3 years 40.94%

Net Profit is growing at healthy rate in last 3 years 227.40%

Debt to equity has declined versus last 3 years average to 0.66

Sales growth is good in last 4 quarters at 49.37%

No data to display

Latest Financials - Tinna Rubber And Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) 26.8 30.6
TTM Sales (₹ Cr.) 486 486
BVPS (₹.) 91.8 93.8
Reserves (₹ Cr.) 140 144
P/BV 10.33 10.11
PE 35.38 31.04
From the Market
52 Week Low / High (₹) 799.10 / 2179.20
All Time Low / High (₹) 1.77 / 2179.20
Market Cap (₹ Cr.) 1,624
Equity (₹ Cr.) 17.1
Face Value (₹) 10
Industry PE 53.3

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Tinna Rubber & Infra:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:71.08%Institutions:2.03%Non-Institutions:26.89%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Tinna Rubber & Infra

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Tinna Rubber & Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Tata Chemicals 836.2 -21.4 (-2.5%) Small Cap 15,421 -21.9 6.9 - 1
GNFC 486.2 -11.8 (-2.4%) Small Cap 7,930 34.2 6.2 14.6 0.9
Aarti Inds 420.4 -10.2 (-2.4%) Small Cap 6,372 10.1 6.6 42.5 2.8
Atul 6,736.4 -16.5 (-0.2%) Small Cap 4,358 155 8.5 43.6 3.6
Himadri Speciality 437.9 -23.7 (-5.1%) Small Cap 4,185 11.3 9.6 40.9 6.3
Jubilant Ingrevia 641.8 -12.4 (-1.9%) Small Cap 3,987 12.8 4.2 50.9 4.4
Chemplast Sanmar 411.8 -15.9 (-3.7%) Small Cap 3,923 -5.5 -3.8 - 37.7
Guj. Alkalies & Chem 605.6 -18.9 (-3%) Small Cap 3,807 -3.7 -3.5 - 0.7
GHCL 581.7 -24.7 (-4.1%) Small Cap 3,447 62.5 18 9.7 1.7
India Glycols 1,385.5 -7.3 (-0.5%) Small Cap 3,291 54.2 4.9 25.7 2.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales9410069100130123130229295364
Operating Expenses 76836790114114112192258302
Manufacturing Costs19211622273030454147
Material Costs37413045595253111174208
Employee Cost 11141216202119222532
Other Costs 988891010141816
Operating Profit 191621016918373762
Operating Profit Margin (%) 19.7%16.1%2.6%10.1%12.1%7.7%13.7%16.3%12.6%17.0%
Other Income 2121332361
Interest 691110111010987
Depreciation 5577788976
Exceptional Items 0000000000
Profit Before Tax 103-14-60-52232850
Tax 31-4-10-206712
Profit After Tax 72-10-50-41172138
PAT Margin (%) 7.4%1.7%-13.8%-4.9%-0.1%-3.2%0.9%7.3%7.2%10.4%
Adjusted EPS (₹)4.11.0-5.6-2.9-0.1-2.30.79.812.422.1
Dividend Payout Ratio (%)24%26%0%0%0%0%0%20%20%23%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 707161737269708199128
Share Capital 99999999917
Reserves 616252646460627290111
Minority Interest0000000000
Debt56808576716759625376
Long Term Debt21363831312924292447
Short Term Debt35444845403935342929
Trade Payables44386710262235
Others Liabilities 27272320212127232838
Total Liabilities 157182172176172164166192202277

Fixed Assets

Gross Block7284108110116118125133134183
Accumulated Depreciation15202633404653626570
Net Fixed Assets576482777672717269113
CWIP 81023130106
Investments 23231628323232293145
Inventories29352927252123323842
Trade Receivables12121927242325333231
Cash Equivalents 2322222342
Others Assets25352312111013242739
Total Assets 157182172176172164166192202277

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 10-2715201721193259
PBT 103-14-60-52232850
Adjustment 11131617171617171312
Changes in Working Capital -9-1456272-21-38
Tax Paid -2-4-1-10000-6-12
Cash Flow From Investing Activity -23-16-14-4-2-5-12-10-70
Capex -15-14-7-3-5-3-5-10-7-65
Net Investments -4057110-2-11
Others -4-2100000-2-6
Cash Flow From Financing Activity 1418-5-19-16-15-15-6-2110
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 13174-80-6-34-626
Interest Paid -4-6-10-10-12-9-7-9-7-7
Dividend Paid -1-2000000-3-9
Others 6102-2-5-1-5-1-50
Net Cash Flow 000000011-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)10.422.36-14.42-7.37-0.21-5.511.622.2823.6633.39
ROCE (%)13.178.14-1.942.727.23.068.3222.4623.5931.17
Asset Turnover Ratio0.690.620.420.590.750.730.791.281.51.52
PAT to CFO Conversion(x)1.43-1N/AN/AN/AN/A211.121.521.55
Working Capital Days
Receivable Days50427782726967464032
Inventory Days8511115899736862434340
Payable Days49354446444659595050

Tinna Rubber And Infrastructure Ltd Stock News

Tinna Rubber And Infrastructure Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tinna Rubber & Infra on 30-Apr-2025 16:59 is ₹948.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Apr-2025 16:59 the market cap of Tinna Rubber & Infra stood at ₹1,624.2.
The latest P/E ratio of Tinna Rubber & Infra as of 30-Apr-2025 16:59 is 35.38.
The latest P/B ratio of Tinna Rubber & Infra as of 30-Apr-2025 16:59 is 10.33.
The 52-week high of Tinna Rubber & Infra is ₹2,179.2 and the 52-week low is ₹799.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tinna Rubber & Infra is ₹486.1 ( Cr.) .

About Tinna Rubber And Infrastructure Ltd

Tinna Overseas founded in 1984, is a professionally managed, rapidly expanding manufacturing and marketing organization headed under the dynamic leadership of Bhupinder Kumar Sekhri, who laid strong emphasis on utilization of modern technology for qualitative services and business efficiency geared towards complete customer satisfaction and achieving milestones. In 2013 the company changed its name from Tinna Overseas Ltd. to Tinna Rubber and Infrastructure Ltd.

Tinna Rubber and Infrastructure is a market leader in the field of bituminous products, the company has captured substantial share due to the high quality, reliability and customer satisfaction. The company also has interest in winery, agri business and ware housing.

The registered office of the company is located at 6, Mandi Road, Sultanpur Mehrauli New Delhi, Delhi - 110030.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...