Is Vishnu Chemicals a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vishnu Chemicals Ltd is a good quality company .

Is Vishnu Chemicals undervalued or overvalued?

The key valuation ratios of Vishnu Chemicals Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Vishnu Chemicals share price return in the past 10 years?

Vishnu Chemicals Ltd share price has appreciated 27.1% annually (CAGR) over the past ten years.

Is Vishnu Chemicals a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vishnu Chemicals Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Vishnu Chemicals Ltd - Stock Valuation and Financial Performance

Name: Vishnu Chemicals
Brand: Vishnu Chemicals

BSE: 516072 | NSE: VISHNU | Chemicals | Small Cap

Place order

Vishnu Chemicals Share Price

₹388 -14.15 -3.52%
as on 20-Dec'24 16:59

10 Year X-Ray of Vishnu Chemicals:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	22.8%	22.6%	14.2%	14.5%	15.1%	13%	10.4%	22.7%	35.9%	21.1%	-
Value Creation Index ⓘ	0.6	0.6	0.0	0.0	0.1	-0.1	-0.3	0.6	1.6	0.5	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	418	463	439	562	668	571	573	907	1,222	1,011	1,015
Sales YoY Gr.	-	10.8%	-5.3%	28.1%	18.8%	-14.4%	0.3%	58.2%	34.8%	-17.3%	-
Adj EPS ⓘ	3.5	4.6	0.3	0.9	2.5	2	3.9	10.6	20.2	13.7	13.5
YoY Gr.	-	31.5%	-92.5%	152.9%	191.9%	-21.1%	98%	170.7%	90%	-32.1%	-
BVPS (₹) ⓘ	15.2	19	15.1	16.7	19.8	21.3	25.4	36.2	57.9	96.2	102.8
Adj Net Profit ⓘ	20.7	27.2	2	5.1	15	11.8	23.4	63.4	120	89.6	88
Cash Flow from Ops. ⓘ	12.7	38.7	71.8	78.4	93.1	34.7	48.8	88	97.1	79.7	-
Debt/CF from Ops. ⓘ	14	5.1	4.2	4.6	3.6	9.3	6.8	3.6	2.7	2.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	10.3%	8.7%	20.8%	-17.3%
Adj EPS ⓘ	16.5%	40.4%	51.7%	-32.1%
BVPSⓘ	22.7%	37.1%	56%	66%
Share Price	27.1%	79.5%	34.2%	11.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	16	18.1	1.6	5.4	13.8	9.6	16.8	34.5	42.8	18.4	13.5
Op. Profit Mgn % ⓘ	18.5	19	13.6	12.4	13	11.7	10.9	14.1	17.1	15.7	15.2
Net Profit Mgn % ⓘ	5	5.9	0.5	0.9	2.2	2.1	4.1	7	9.9	8.9	8.7
Debt to Equity ⓘ	1.3	1.2	3.3	3.6	2.8	2.5	2.2	1.5	0.8	0.3	0.1
Working Cap Days ⓘ	178	214	248	217	196	212	203	139	119	168	100
Cash Conv. Cycle ⓘ	88	97	80	72	73	88	82	57	44	69	36

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 20.82%

Net Profit is growing at healthy rate in last 3 years 51.68%

Debt to equity has declined versus last 3 years average to 0.34

Return on Equity has declined versus last 3 years average to 13.50%

Sales growth is not so good in last 4 quarters at -7.79%

Latest Financials - Vishnu Chemicals Ltd.

	Standalone	Consolidated
TTM EPS (₹)	13.5	15.5
TTM Sales (₹ Cr.)	1,015	1,283
BVPS (₹.) ⓘ	102.8	116
Reserves (₹ Cr.) ⓘ	660	747
P/BV ⓘ	3.78	3.35
PE ⓘ	28.81	24.98

From the Market
52 Week Low / High (₹)	247.95 / 562.00
All Time Low / High (₹)	0.10 / 562.00
Market Cap (₹ Cr.)	2,542
Equity (₹ Cr.)	13.1
Face Value (₹)	2
Industry PE ⓘ	57.2

Management X-Ray of Vishnu Chemicals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

36.07

3.84

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Vishnu Chemicals

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Vishnu Chemicals

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	418	463	439	562	668	571	573	907	1,222	1,011
Operating Expenses ⓘ	341	378	379	492	585	504	512	779	1,013	852
Manufacturing Costs	94	107	105	130	164	152	165	253	371	322
Material Costs	185	199	202	274	309	264	245	384	478	387
Employee Cost	16	18	19	22	27	26	26	32	36	43
Other Costs ⓘ	45	53	53	66	86	62	75	110	128	101
Operating Profit ⓘ	77	86	60	70	83	67	61	127	209	158
Operating Profit Margin (%)	18.5%	18.5%	13.6%	12.4%	12.4%	11.7%	10.7%	14.1%	17.1%	15.7%
Other Income ⓘ	3	2	7	8	4	9	4	7	16	16
Interest ⓘ	34	35	41	44	44	37	26	26	28	26
Depreciation ⓘ	12	12	13	16	18	17	17	19	20	22
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	34	41	12	17	25	21	22	89	175	127
Tax ⓘ	12	15	7	8	13	8	0	24	46	33
Profit After Tax	22	26	5	9	12	13	23	65	129	94
PAT Margin (%)	5.2%	5.6%	1.2%	1.7%	1.8%	2.3%	4.0%	7.2%	10.6%	9.3%
Adjusted EPS (₹)	3.7	4.4	0.9	1.6	2.0	2.2	3.8	10.9	21.7	14.4
Dividend Payout Ratio (%)	11%	5%	0%	13%	10%	9%	5%	4%	2%	2%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	139	161	90	100	118	127	151	216	346	630
Share Capital ⓘ	59	59	12	12	12	12	12	12	12	13
Reserves ⓘ	79	101	78	88	106	115	139	204	334	617
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	161	179	279	340	321	313	304	283	232	198
Long Term Debt	56	55	114	165	177	184	184	174	141	103
Short Term Debt	105	124	165	175	144	129	120	109	90	96
Trade Payables	59	113	120	162	125	127	121	143	154	180
Others Liabilities ⓘ	138	134	164	128	144	111	127	127	97	88
Total Liabilities ⓘ	496	587	653	730	708	678	704	770	829	1,096
Fixed Assets
Gross Block	277	282	385	462	470	478	543	568	590	636
Accumulated Depreciation	91	101	115	130	146	163	179	192	213	234
Net Fixed Assetsⓘ	186	181	271	332	323	315	364	375	377	402
CWIP ⓘ	44	62	54	7	16	27	3	3	5	12
Investmentsⓘ	0	2	6	5	7	7	6	7	10	124
Inventories	116	164	160	168	175	192	178	150	181	243
Trade Receivables	89	112	86	137	124	79	104	171	160	205
Cash Equivalents	12	11	13	18	14	15	9	13	13	52
Others Assetsⓘ	49	57	64	63	49	45	40	51	82	59
Total Assets ⓘ	496	587	653	730	708	678	704	770	829	1,096

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	13	39	72	78	93	35	49	88	97	80
PBT ⓘ	34	26	5	9	25	21	22	89	175	127
Adjustment ⓘ	43	58	57	65	56	47	40	41	43	35
Changes in Working Capital ⓘ	-58	-38	9	13	23	-21	-7	-33	-77	-52
Tax Paid ⓘ	-5	-8	0	-9	-12	-12	-7	-9	-44	-31
Cash Flow From Investing Activity ⓘ	-9	-26	-94	-29	-19	-14	-36	-35	-18	-198
Capex	-2	-26	-95	-31	-19	-18	-39	-32	-19	-53
Net Investments	0	-1	0	0	-1	0	1	-1	1	-114
Others ⓘ	-7	1	1	1	1	4	3	-3	0	-30
Cash Flow From Financing Activityⓘ	1	-13	23	-49	-75	-17	-17	-53	-80	118
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	197
Net Proceeds from Borrowing ⓘ	30	18	56	-21	-20	-2	16	-8	-35	-54
Interest Paid ⓘ	-31	-32	-34	-39	-40	-30	-22	-20	-22	-24
Dividend Paid ⓘ	0	-3	0	0	-1	-1	-1	-14	-3	-6
Others ⓘ	3	3	0	11	-14	16	-10	-10	-19	5
Net Cash Flow ⓘ	5	-1	0	0	-1	3	-4	0	0	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	26.86	25.47	5.26	9.93	11.18	10.78	16.35	35.49	46.01	19.31
ROCE (%)	22.8	22.57	14.18	14.47	15.14	12.98	10.36	22.74	35.86	21.05
Asset Turnover Ratio	0.98	0.92	0.76	0.82	0.93	0.82	0.83	1.23	1.53	1.05
PAT to CFO Conversion(x)	0.59	1.5	14.4	8.67	7.75	2.69	2.13	1.35	0.75	0.85
Working Capital Days
Receivable Days	62	73	76	71	71	65	58	55	49	66
Inventory Days	82	102	125	105	94	117	118	66	49	77
Payable Days	103	157	210	188	170	174	184	125	113	158

Vishnu Chemicals Ltd Stock News

Vishnu Chemicals Ltd FAQs

What is the share price of Vishnu Chemicals?

Company share prices are keep on changing according to the market conditions. The closing price of Vishnu Chemicals on 20-Dec-2024 16:59 is ₹388.0.

What is the market cap of Vishnu Chemicals?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Vishnu Chemicals stood at ₹2,542.5.

What is the P/E ratio of Vishnu Chemicals?

The latest P/E ratio of Vishnu Chemicals as of 20-Dec-2024 16:59 is 28.81.

What is the P/B ratio of Vishnu Chemicals?

The latest P/B ratio of Vishnu Chemicals as of 20-Dec-2024 16:59 is 3.78.

What is the 52-week high and low of Vishnu Chemicals?

The 52-week high of Vishnu Chemicals is ₹562.0 and the 52-week low is ₹247.9.

What is the TTM revenue of Vishnu Chemicals?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vishnu Chemicals is ₹1,015 ( Cr.) .

About Vishnu Chemicals Ltd

Ch.Krishna Murthy founded Vishnu Chemicals in the year 1990 near Hyderabad in Andhra Pradesh. In a span of 17 years Vishnu Chemicals pioneered manufacturing chrome chemicals like sodium dichromate, potassium dichromate, basic chromium sulphate and yellow sodium sulphate at its plants in Medak District in Andhra Pradesh and Bhilai in Chattisgarh.

It has expanded its product line to a point where it can supply over ten high quality compounds that are used in various industries which are include chromic acid, white sodium sulphate, saccharin and sodium saccharin.

The company also a world class manufacturer of animal feed ingredients like menadione sodium bisulfite, menadione nicotinamide bisulfite, menadione dimethylpyrimidinol bisulfite and supplying to various global destinations. Its growth and success is attributed to high standards of quality and diligence in handling customers requirements.

The company has established a world class state-of-the-art research laboratory with most modern equipment to handle gram level to scale-up operations in single site. The R&D Lab is also supported by quality control laboratory which has various sophisticated equipment like HPLCs, DSC and 300 MHz NMR among other sensitive equipments. Talented personnel handles the R&D and quality control operations. This facility is already catering to various clients for customs research and synthesis, technology transfer, scale-up and analytical services.

Product range of the company includes: