Nettlinx Ltd - Stock Valuation and Financial Performance

BSE: 511658 | NSE: | IT - Software | Small Cap

Nettlinx Share Price

85.40 0.33 0.39%
as on 30-Oct'24 14:23

DeciZen - make an informed investing decision on Nettlinx

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Nettlinx stock performance -

mw4me loader
P/E Ratio (SA):
34.13
Market Cap:
205.7 Cr.
52-wk low:
75.2
52-wk high:
130.9

Is Nettlinx Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Nettlinx: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nettlinx Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 2.4%7.7%16%13.7%16%8%1.7%5.6%6.2%18.7%-
Value Creation
Index
-0.8-0.50.10.00.1-0.4-0.9-0.6-0.60.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.66.89.310.412277.69.710.22020
Sales YoY Gr.-20.9%37%11.2%15.9%124.3%-71.7%27.3%4.8%96.3%-
Adj EPS 0.20.51.20.91.40.5-0.70.50.62.62.5
YoY Gr.-231.3%130.2%-23.8%52.7%-67.6%-241.3%NA23.9%359.7%-
BVPS (₹) 7.17.68.910.913.514.214.51516.219.720.2
Adj Net
Profit
0.41.22.82.13.31-1.51.11.46.36
Cash Flow from Ops. 0.40.80.32.9-1.817.44.722.81.7-
Debt/CF from Ops. 2.3324.34.3-7.80.92.55.83.16.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.1%10.7%37.8%96.3%
Adj EPS 36.4%13%NA359.7%
BVPS12%7.9%10.8%21.7%
Share Price 17.8% 40.4% 40% -4.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2.27.213.27.810.33.1-4.33.23.714.712.5
Op. Profit
Mgn %
-0.113.834.230.340.11125.134.436.853.451.4
Net Profit
Mgn %
6.5183020.5273.9-19.410.913.331.830
Debt to
Equity
0.10.10.30.50.50.50.40.30.20.2-
Working Cap
Days
642571630732737342694210226194104
Cash Conv.
Cycle
2626659910733-11430349831

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Nettlinx Ltd.

Standalone Consolidated
TTM EPS (₹) 2.5 3.1
TTM Sales (₹ Cr.) 20.1 32.9
BVPS (₹.) 20.2 21.3
Reserves (₹ Cr.) 25 27
P/BV 4.21 3.99
PE 34.13 27.60
From the Market
52 Week Low / High (₹) 75.20 / 130.85
All Time Low / High (₹) 1.48 / 136.00
Market Cap (₹ Cr.) 206
Equity (₹ Cr.) 24.2
Face Value (₹) 10
Industry PE 34.8

Management X-Ray of Nettlinx:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.520.520.540.560.580.57
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Nettlinx

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales6791012278101020
Operating Expenses 66677246669
Manufacturing Costs33333182223
Material Costs0000010000
Employee Cost 2222222223
Other Costs 1122222223
Operating Profit 01335323411
Operating Profit Margin (%) -1.3%13.8%34.1%30.3%40.1%11.0%24.8%34.4%36.8%53.4%
Other Income 1112310000
Interest 0001111111
Depreciation 0001111111
Exceptional Items 0000000000
Profit Before Tax 014462-1129
Tax 0011211012
Profit After Tax 013342-2116
PAT Margin (%) 5.6%17.9%30.5%25.6%33.5%6.4%-20.0%10.9%13.4%31.7%
Adjusted EPS (₹)0.10.51.31.21.80.8-0.70.50.62.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%34%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 16182025333533343848
Share Capital 11111111111111111224
Reserves 56913222422232623
Minority Interest0000000000
Debt1261114141010710
Long Term Debt014101111101070
Short Term Debt1122330009
Trade Payables11111151011
Others Liabilities 1167434443
Total Liabilities 18213345526748485061

Fixed Assets

Gross Block16161418212217181920
Accumulated Depreciation14141112121310101112
Net Fixed Assets2336997888
CWIP 0022100000
Investments 77715153435353538
Inventories0000000000
Trade Receivables114571722213
Cash Equivalents 0011011100
Others Assets81116172064451
Total Assets 18213345526748485061

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0103-2175232
PBT 014462-1129
Adjustment 000-1-112222
Changes in Working Capital -0-1-30-6154-1-0-7
Tax Paid 000-1-1-1-1-10-2
Cash Flow From Investing Activity 0-2-8-80-171-2-1-4
Capex 0-1-1-2-112-1-1-1
Net Investments 00000-19-100-3
Others 0-2-7-6210000
Cash Flow From Financing Activity 019410-5-1-13
Net Proceeds from Shares 0050000000
Net Proceeds from Borrowing 0135100000
Interest Paid 000-1-1-1-1-1-1-1
Dividend Paid 0000000000
Others 001111-4003
Net Cash Flow 001-1010-100
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.957.2415.111.7514.475.45-4.643.153.7814.82
ROCE (%)2.387.7115.9713.715.987.971.685.66.1718.65
Asset Turnover Ratio0.310.340.340.270.250.450.130.20.210.36
PAT to CFO Conversion(x)N/A101-0.58.5N/A230.33
Working Capital Days
Receivable Days62661141591711614455768137
Inventory Days4320000000
Payable Days0001,17102,1430000

Nettlinx Ltd Stock News

Nettlinx Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nettlinx on 30-Oct-2024 14:23 is ₹85.40.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Oct-2024 14:23 the market cap of Nettlinx stood at ₹205.7.
The latest P/E ratio of Nettlinx as of 30-Oct-2024 14:23 is 34.13.
The latest P/B ratio of Nettlinx as of 30-Oct-2024 14:23 is 4.21.
The 52-week high of Nettlinx is ₹130.8 and the 52-week low is ₹75.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nettlinx is ₹20.05 ( Cr.) .

About Nettlinx Ltd

Nettlinx, which started its operations in 1999 is a Category B licensed ISP. Currently Nettlinx has its operations across major cities in Andhra Pradesh and in new Jersey USA.

Nettlinx provides a portfolio of high quality Internet solutions for data voice and security, to cater to the corporate customer needs. Leveraging its technological, and regional presence, Nettlinx is able to bring value and strong support to the customers. Nettlinx has strategic and long lasting relationships with major telecom operators in India and as well.

The company is  now backed by over 7 years of experience, not to mention an uncompromising standard in the provision of best-in-class products and uninterrupted services. They deliver maximum uptime, expertise and specialist knowledge to assist both individuals and businesses in harnessing the benefits of Internet technology for real business productivity.

The company pride themselves in bringing eminent service quality to their customers. They offer unbeatable service and support, providing non-stop total network monitoring, round-the-clock system surveillance, secure network with sophisticated firewall to block unauthorized access, and state-of-the-art means of monitoring and tracking attempts of intrusion.

Being the best Internet Service Provider in the state of Andhra Pradesh, they have a definite competitive edge against other ISPs. Their diversified site and equipment resources, together with their network center, provide adequate equipment storage. Hand in hand with their world-class engineers, they ensure that their network delivers reliable and uninterrupted connections for their clients and the rest of the world at all times.

In addition, their efficient bandwidth ensures seamless connection. It is also fully equipped for expansion to allow for double capacity overnight. Moreover, their large-scale infrastructure and unique designs will allow them to accommodate for future expansion and leap into operational efficiency.

Services offered by the company:

  • Web Hosting
  • Dedicated Leased Lines
  • Domain Registration
  • Web Designing
  • E-Commerce Solutions
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.