Nettlinx Ltd - Stock Valuation and Financial Performance

BSE: 511658 | NSE: | IT - Software | Small Cap

Nettlinx Share Price

36.15 -1.30 -3.47%
as on 11-Apr'25 16:59

DeciZen - make an informed investing decision on Nettlinx

M-Cap below 100cr DeciZen not available

Nettlinx stock performance -

P/E Ratio (SA):
13.26
Market Cap:
87.4 Cr.
52-wk low:
35.3
52-wk high:
124

Is Nettlinx Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Nettlinx: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nettlinx Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 2.4%7.7%16%13.7%16%8%1.7%5.6%6.2%18.7%-
Value Creation
Index
-0.8-0.50.10.00.1-0.4-0.9-0.6-0.60.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.66.89.310.412277.69.710.22023
Sales YoY Gr.-20.9%37%11.2%15.9%124.3%-71.7%27.3%4.8%96.3%-
Adj EPS 0.20.51.20.91.40.5-0.70.50.62.62.7
YoY Gr.-231.3%130.2%-23.8%52.7%-67.6%-241.3%NA23.9%359.7%-
BVPS (₹) 7.17.68.910.913.514.214.51516.219.721.1
Adj Net
Profit
0.41.22.82.13.31-1.51.11.46.37
Cash Flow from Ops. 0.40.80.32.9-1.817.44.722.81.7-
Debt/CF from Ops. 2.3324.34.3-7.80.92.55.83.16.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.1%10.7%37.8%96.3%
Adj EPS 36.4%13%NA359.7%
BVPS12%7.9%10.8%21.7%
Share Price 10.8% 33.2% -3.3% -68.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2.27.213.27.810.33.1-4.33.23.714.713.4
Op. Profit
Mgn %
-0.113.834.230.340.11125.134.436.853.448.4
Net Profit
Mgn %
6.5183020.5273.9-19.410.913.331.828.7
Debt to
Equity
0.10.10.30.50.50.50.40.30.20.2-
Working Cap
Days
642571630732737342694210226194141
Cash Conv.
Cycle
2626659910733-11430349818

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Nettlinx Ltd.

Standalone Consolidated
TTM EPS (₹) 2.7 4.9
TTM Sales (₹ Cr.) 23 35.3
BVPS (₹.) 21.1 24
Reserves (₹ Cr.) 27 34
P/BV 1.72 1.51
PE 13.26 7.36
From the Market
52 Week Low / High (₹) 35.25 / 124.00
All Time Low / High (₹) 1.48 / 136.00
Market Cap (₹ Cr.) 87.4
Equity (₹ Cr.) 24.2
Face Value (₹) 10
Industry PE 26.9

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 5,147 17.13,722 2.84,136 7.64,826 16.4
Adj EPS (₹) 10.9 52.87.3 -7.28.2 15.69.2 4
Op. Profit Mgn % 7.77 70 bps8.44 -23 bps8.42 38 bps8.33 5 bps
Net Profit Mgn % 3.39 79 bps3.14 -34 bps3.20 26 bps3.26 -21 bps

Management X-Ray of Nettlinx:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:47.92%Institutions:0.01%Non-Institutions:52.07%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%70%
Pledged *0.000.000.520.520.540.560.580.570.610.66
* Pledged shares as % of Promoter's holding (%)

Valuation of Nettlinx

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Nettlinx

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
RPSG Ventures 801.6 27.4 (3.5%) Small Cap 7,951 -41 2.5 - 1
Cyient 1,145 -3 (-0.3%) Small Cap 7,147 57.1 10.5 20.1 2.4
Hexaware Tech. 631.6 -1 (-0.2%) Small Cap 6,289 12.9 12.4 49 3.3
Birlasoft 359.7 3 (0.8%) Small Cap 5,278 20.7 11.8 17.2 2.9
Zensar Technologies 634.3 6.5 (1%) Small Cap 4,902 28.5 13.6 22.1 3.7
Tanla Platforms 485.3 25.2 (5.5%) Small Cap 3,928 38.6 14.1 11.9 2.8
Intellect Design 660.5 50.1 (8.2%) Small Cap 2,506 19.5 12.9 31.3 3.2
Happiest Minds Tech. 560.5 17.2 (3.2%) Small Cap 1,625 14.6 14.5 37.2 5.3
Newgen Software Tech 904.9 26.2 (3%) Small Cap 1,136 20.7 20.6 42.5 9.6
Dynacons Sys & Sol 1,002.3 24.4 (2.5%) Small Cap 1,024 53.9 5.3 18.2 5.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales5.646.829.3410.3912.04277.639.7110.1819.98
Operating Expenses 5.715.886.167.247.2124.025.746.376.449.31
Manufacturing Costs2.762.782.652.742.6718.312.302.232.273.10
Material Costs00.0100.3101.340000
Employee Cost 1.511.731.852.092.142.031.501.912.073.07
Other Costs 1.441.361.652.092.392.341.942.232.093.14
Operating Profit -0.070.943.193.154.832.971.893.343.7410.67
Operating Profit Margin (%) -1.3%13.8%34.1%30.3%40.1%11.0%24.8%34.4%36.8%53.4%
Other Income 0.860.841.322.442.871.360.050.090.060.04
Interest 0.120.200.421.181.331.301.281.1811.01
Depreciation 0.380.350.370.550.740.621.160.880.920.93
Exceptional Items 0000000000
Profit Before Tax 0.291.233.713.865.622.42-0.501.361.888.77
Tax -0.030.010.861.211.590.691.020.300.512.44
Profit After Tax 0.321.222.852.664.041.73-1.531.061.376.34
PAT Margin (%) 5.6%17.9%30.5%25.6%33.5%6.4%-20.0%10.9%13.4%31.7%
Adjusted EPS (₹)0.10.51.31.21.80.8-0.70.50.62.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%34%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 16.2917.5220.2924.9333.2935.0733.1834.283847.54
Share Capital 11.4611.4611.4611.4611.4611.4611.4611.4611.7624.18
Reserves 4.836.068.8213.4721.8323.6121.7222.8226.2423.36
Minority Interest0000000000
Debt12.426.3811.4413.6613.9710.389.977.219.86
Long Term Debt01.364.469.7010.7111.1210.389.977.210.47
Short Term Debt11.061.931.742.952.850009.39
Trade Payables0.500.640.801.180.7914.950.540.220.790.77
Others Liabilities 0.650.895.887.043.903.304.403.864.192.81
Total Liabilities 18.4421.4733.3544.6051.6467.2948.4948.3250.1960.97

Fixed Assets

Gross Block15.7916.4214.1118.2121.3922.0116.7917.9518.8720.12
Accumulated Depreciation13.5213.8611.2011.7512.4912.619.8310.4011.1412.06
Net Fixed Assets2.282.562.916.468.909.406.967.567.738.06
CWIP 002.331.550.7700000
Investments 6.816.816.7114.6314.7833.6834.7234.7434.9238.39
Inventories0.070.060.060000000
Trade Receivables1.061.394.464.596.7017.101.501.532.2812.72
Cash Equivalents 0.040.071.150.510.030.831.190.500.460.41
Others Assets8.1910.5815.7216.8520.476.284.133.994.791.39
Total Assets 18.4421.4733.3544.6051.6467.2948.4948.3250.1960.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.430.820.282.86-1.8417.414.702.032.761.65
PBT 0.291.233.724.095.652.42-0.501.361.888.77
Adjustment 0.11-0.01-0.16-0.77-0.620.862.411.921.831.83
Changes in Working Capital -0.07-0.52-3.260.43-5.9215.383.88-0.63-0.45-6.88
Tax Paid 00-0.02-0.88-0.95-1.26-1.09-0.62-0.49-2.08
Cash Flow From Investing Activity -0.44-2.21-8.14-7.780.46-16.540.67-1.56-1.43-4.33
Capex -0.29-0.63-0.72-1.69-1.311.181.63-1.48-1.10-1.26
Net Investments 00000-18.83-100-3.10
Others -0.15-1.58-7.41-6.091.771.120.04-0.08-0.330.02
Cash Flow From Financing Activity 0.011.428.944.270.89-0.07-5.01-1.15-1.382.63
Net Proceeds from Shares 004.71000000.300.33
Net Proceeds from Borrowing 0.021.363.264.571.4400000
Interest Paid 00-0.08-0.84-1.32-1.12-1.18-1.07-0.92-0.95
Dividend Paid 00000000-0.470
Others -0.010.071.060.550.771.05-3.83-0.08-0.283.26
Net Cash Flow 00.031.09-0.64-0.490.810.36-0.69-0.04-0.06
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.957.2415.111.7514.475.45-4.643.153.7814.82
ROCE (%)2.387.7115.9713.715.987.971.685.66.1718.65
Asset Turnover Ratio0.310.340.340.270.250.450.130.20.210.36
PAT to CFO Conversion(x)1.340.670.11.08-0.4610.06N/A1.922.010.26
Working Capital Days
Receivable Days62661141591711614455768137
Inventory Days4320000000
Payable Days0001,17102,1430000

Nettlinx Ltd Stock News

Nettlinx Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nettlinx on 11-Apr-2025 16:59 is ₹36.15.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Apr-2025 16:59 the market cap of Nettlinx stood at ₹87.40.
The latest P/E ratio of Nettlinx as of 11-Apr-2025 16:59 is 13.26.
The latest P/B ratio of Nettlinx as of 11-Apr-2025 16:59 is 1.72.
The 52-week high of Nettlinx is ₹124.0 and the 52-week low is ₹35.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nettlinx is ₹23.02 ( Cr.) .

About Nettlinx Ltd

Nettlinx, which started its operations in 1999 is a Category B licensed ISP. Currently Nettlinx has its operations across major cities in Andhra Pradesh and in new Jersey USA.

Nettlinx provides a portfolio of high quality Internet solutions for data voice and security, to cater to the corporate customer needs. Leveraging its technological, and regional presence, Nettlinx is able to bring value and strong support to the customers. Nettlinx has strategic and long lasting relationships with major telecom operators in India and as well.

The company is  now backed by over 7 years of experience, not to mention an uncompromising standard in the provision of best-in-class products and uninterrupted services. They deliver maximum uptime, expertise and specialist knowledge to assist both individuals and businesses in harnessing the benefits of Internet technology for real business productivity.

The company pride themselves in bringing eminent service quality to their customers. They offer unbeatable service and support, providing non-stop total network monitoring, round-the-clock system surveillance, secure network with sophisticated firewall to block unauthorized access, and state-of-the-art means of monitoring and tracking attempts of intrusion.

Being the best Internet Service Provider in the state of Andhra Pradesh, they have a definite competitive edge against other ISPs. Their diversified site and equipment resources, together with their network center, provide adequate equipment storage. Hand in hand with their world-class engineers, they ensure that their network delivers reliable and uninterrupted connections for their clients and the rest of the world at all times.

In addition, their efficient bandwidth ensures seamless connection. It is also fully equipped for expansion to allow for double capacity overnight. Moreover, their large-scale infrastructure and unique designs will allow them to accommodate for future expansion and leap into operational efficiency.

Services offered by the company:

  • Web Hosting
  • Dedicated Leased Lines
  • Domain Registration
  • Web Designing
  • E-Commerce Solutions
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...