BSE: 512161 | NSE: SECURKLOUD | IT - Software | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Securekloud Technologies Ltd is a average quality company.
The key valuation ratios of Securekloud Technologies Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Securekloud Technologies Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 33.2% | 42.2% | 60% | 59% | 17% | -154.4% | 11.3% | -55.3% | -57.8% | -59.1% | - |
| Value Creation Index ⓘ | 1.4 | 2.0 | 3.3 | 3.2 | 0.2 | -12.0 | -0.2 | -5.0 | -5.1 | NA | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 125 | 272 | 528 | 849 | 842 | 382 | 351 | 379 | 458 | 340 | 238 |
| Sales YoY Gr. | - | 117.8% | 94.3% | 60.7% | -0.8% | -54.6% | -8.3% | 8.2% | 20.8% | -25.8% | - |
| Adj EPS ⓘ | 6.9 | 13.6 | 34.5 | 56.2 | 21.5 | -24.5 | 0.8 | -20.7 | -14.9 | -11 | -8.9 |
| YoY Gr. | - | 97.7% | 153.6% | 62.8% | -61.7% | -213.9% | NA | -2759% | NA | NA | - |
| BVPS (₹) ⓘ | 36.2 | 70.4 | 104.8 | 160.9 | 194.1 | 7.6 | 8.4 | 13.8 | 6.5 | -1.8 | -9.3 |
| Adj Net Profit ⓘ | 19 | 39.5 | 105 | 171 | 65.7 | -74.8 | 2.4 | -66.7 | -49.8 | -36.8 | -30 |
| Cash Flow from Ops. ⓘ | 26.1 | 18.9 | 71.7 | 125 | 184 | 68.8 | 5.3 | -69 | -63.6 | 4.5 | - |
| Debt/CF from Ops. ⓘ | 0 | 0.1 | 0.6 | 0.7 | 0.6 | 1.7 | 26.5 | -1.6 | -1.9 | 26.1 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 11.8% | -16.6% | -1% | -25.8% | ||||
| Adj EPS ⓘ | -205.4% | -187.5% | -341.7% | NA | ||||
| BVPSⓘ | -171.7% | -139.2% | -159.8% | -127.7% | ||||
| Share Price | -17.3% | -1% | -38.2% | -28.8% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 21.9 | 24.6 | 39.7 | 42.3 | 12.1 | -24.3 | 7.9 | -151.2 | -136.2 | -470.1 | 161.1 |
| Op. Profit Mgn % ⓘ | 30.7 | 32.6 | 35.1 | 34.5 | 19.5 | -7.1 | 10.6 | -21.7 | -15.5 | -17.5 | -25.9 |
| Net Profit Mgn % ⓘ | 18.5 | 19.5 | 24.6 | 24.2 | 9.1 | -64.8 | 0.6 | -25.9 | -21.8 | -28.3 | -12.5 |
| Debt to Equity ⓘ | 0 | 0 | 0.1 | 0.2 | 0.2 | 5.1 | 5.5 | 2.4 | 5.6 | -19.6 | - |
| Working Cap Days ⓘ | 89 | 107 | 115 | 136 | 168 | 194 | 66 | 75 | 65 | 66 | 37 |
| Cash Conv. Cycle ⓘ | 57 | 66 | 60 | 62 | 73 | 57 | -18 | 24 | 27 | 19 | -118 |
Return on Equity has increased versus last 3 years average to 161.10%
Sales growth has been subdued in last 3 years -0.98%
Sales growth is not so good in last 4 quarters at -44.44%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -9 | -8.9 |
| TTM Sales (₹ Cr.) | 45.1 | 238 |
| BVPS (₹.) ⓘ | 24 | -9.3 |
| Reserves (₹ Cr.) ⓘ | 64 | -48 |
| P/BV ⓘ | 1.36 | -3.52 |
| PE ⓘ | 0.00 | 0.00 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 29.27 / 72.95 |
| All Time Low / High (₹) | 5.64 / 1024.00 |
| Market Cap (₹ Cr.) | 109 |
| Equity (₹ Cr.) | 16.7 |
| Face Value (₹) | 5 |
| Industry PE ⓘ | 36 |
| Pledged * | 11.35 | 11.35 | 11.35 | 11.35 | 11.35 | 11.35 | 11.35 | 11.35 | 11.35 | 11.35 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 125 | 272 | 528 | 849 | 842 | 382 | 351 | 379 | 458 | 340 |
| Operating Expenses ⓘ | 87 | 183 | 344 | 556 | 678 | 409 | 314 | 462 | 530 | 400 |
| Manufacturing Costs | 10 | 18 | 125 | 247 | 275 | 8 | 10 | 26 | 24 | 18 |
| Material Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 57 | 127 | 176 | 236 | 291 | 250 | 192 | 338 | 400 | 316 |
| Other Costs ⓘ | 20 | 38 | 42 | 74 | 112 | 151 | 113 | 98 | 106 | 66 |
| Operating Profit ⓘ | 38 | 89 | 185 | 293 | 164 | -27 | 36 | -82 | -71 | -60 |
| Operating Profit Margin (%) | 30.7% | 32.6% | 35.0% | 34.5% | 19.5% | -7.1% | 10.3% | -21.7% | -15.5% | -17.5% |
| Other Income ⓘ | 0 | 0 | 1 | 8 | 15 | 4 | 0 | 1 | 2 | 2 |
| Interest ⓘ | 0 | 0 | 2 | 11 | 13 | 15 | 16 | 12 | 12 | 20 |
| Depreciation ⓘ | 9 | 20 | 14 | 25 | 70 | 22 | 18 | 11 | 18 | 17 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | -613 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 29 | 68 | 171 | 266 | 96 | -672 | 2 | -105 | -99 | -95 |
| Tax ⓘ | 6 | 15 | 41 | 61 | 17 | 3 | 0 | -7 | -1 | 1 |
| Profit After Tax | 23 | 53 | 129 | 205 | 80 | -675 | 1 | -98 | -99 | -96 |
| PAT Margin (%) | 18.5% | 19.6% | 24.5% | 24.2% | 9.5% | -176.0% | 0.3% | -25.8% | -21.5% | -28.2% |
| Adjusted EPS (₹) | 6.9 | 13.6 | 34.3 | 56.2 | 22.5 | -164.0 | 0.5 | -20.6 | -14.5 | -10.9 |
| Dividend Payout Ratio (%) | 0% | 0% | 3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 100 | 204 | 320 | 491 | 592 | 23 | 26 | 44 | 22 | -6 |
| Share Capital ⓘ | 10 | 11 | 15 | 15 | 15 | 15 | 15 | 16 | 17 | 17 |
| Reserves ⓘ | 89 | 194 | 305 | 476 | 577 | 8 | 10 | 28 | 5 | -23 |
| Minority Interest | 25 | 60 | 108 | 147 | 173 | 4 | 4 | 56 | 46 | -10 |
| Debt | 0 | 3 | 36 | 76 | 108 | 117 | 138 | 106 | 120 | 116 |
| Long Term Debt | 0 | 0 | 20 | 50 | 55 | 64 | 56 | 48 | 37 | 36 |
| Short Term Debt | 0 | 2 | 16 | 26 | 53 | 53 | 82 | 57 | 83 | 81 |
| Trade Payables | 2 | 6 | 16 | 41 | 83 | 53 | 37 | 38 | 28 | 40 |
| Others Liabilities ⓘ | 25 | 41 | 29 | 63 | 42 | 41 | 63 | 68 | 71 | 54 |
| Total Liabilities ⓘ | 152 | 314 | 509 | 819 | 998 | 239 | 268 | 312 | 287 | 195 |
Fixed Assets | ||||||||||
| Gross Block | 88 | 176 | 201 | 386 | 737 | 222 | 212 | 278 | 290 | 256 |
| Accumulated Depreciation | 9 | 29 | 14 | 28 | 100 | 44 | 53 | 65 | 88 | 107 |
| Net Fixed Assetsⓘ | 79 | 146 | 187 | 358 | 637 | 178 | 159 | 213 | 202 | 149 |
| CWIP ⓘ | 20 | 18 | 21 | 28 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investmentsⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Receivables | 28 | 80 | 129 | 253 | 238 | 51 | 55 | 67 | 67 | 33 |
| Cash Equivalents | 15 | 29 | 90 | 11 | 8 | 8 | 34 | 16 | 5 | 4 |
| Others Assetsⓘ | 10 | 41 | 82 | 169 | 115 | 3 | 19 | 16 | 13 | 10 |
| Total Assets ⓘ | 152 | 314 | 509 | 819 | 998 | 239 | 268 | 312 | 287 | 195 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 26 | 19 | 72 | 125 | 184 | 69 | 5 | -69 | -64 | 5 |
| PBT ⓘ | 29 | 68 | 129 | 266 | 96 | -675 | 2 | -105 | -99 | -95 |
| Adjustment ⓘ | 10 | 20 | 56 | 27 | 78 | 579 | 29 | 33 | 32 | 60 |
| Changes in Working Capital ⓘ | -7 | -55 | -80 | -106 | 70 | 167 | -22 | 4 | 4 | 37 |
| Tax Paid ⓘ | -6 | -15 | -34 | -63 | -61 | -2 | -3 | -1 | 0 | 2 |
| Cash Flow From Investing Activity ⓘ | -37 | -86 | -57 | -230 | -232 | 0 | 0 | -37 | -1 | 0 |
| Capex | -36 | -86 | -38 | -190 | -298 | 0 | 0 | -3 | -2 | 0 |
| Net Investments | 0 | 0 | -23 | -20 | -1 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 4 | -21 | 66 | 0 | 0 | -34 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 21 | 81 | 45 | 34 | 23 | -3 | 20 | 73 | 53 | -9 |
| Net Proceeds from Shares ⓘ | 12 | 22 | 16 | 0 | 0 | 0 | 11 | 111 | 56 | 4 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | -1 | -8 | -13 | -13 | -12 | -12 | -10 | -13 |
| Dividend Paid ⓘ | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 9 | 59 | 31 | 46 | 36 | 10 | 21 | -27 | 7 | 0 |
| Net Cash Flow ⓘ | 10 | 14 | 61 | -71 | -25 | 65 | 25 | -34 | -12 | -5 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 28.54 | 35 | 49.27 | 50.65 | 14.74 | -219.17 | 4.84 | -279.94 | -299.33 | N/A |
| ROCE (%) | 33.24 | 42.24 | 60.03 | 58.96 | 16.98 | -154.36 | 11.25 | -55.33 | -57.75 | N/A |
| Asset Turnover Ratio | 0.99 | 1.17 | 1.28 | 1.28 | 0.93 | 0.62 | 1.38 | 1.31 | 1.53 | 1.41 |
| PAT to CFO Conversion(x) | 1.13 | 0.36 | 0.56 | 0.61 | 2.3 | N/A | 5 | N/A | N/A | N/A | Working Capital Days |
| Receivable Days | 61 | 73 | 72 | 82 | 106 | 138 | 55 | 59 | 53 | 53 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
8KMiles is an online ecosystem of verified professionals and companies that enables outsourcing of software and other knowledge services completely over the internet. Using the 8KMiles portal, companies (buyers) can “smartsource†any type of knowledge work cost effectively and securely to certified individuals or groups (providers).
The company’s patent pending Virtual Computing Environment provides companies with on-demand access to computing infrastructure to bring products/projects to life, while protecting intellectual property and enabling project continuity. Its collaborative workflow tools facilitate successful execution of the entire project lifecycle from quote-contract-cash in a secure environment.
8KMiles’ vision is to make freelancing engagements organized and collaborative and offer businesses of all sizes access to just-in-time, reliable and cost-effective outsourced services. The 8KMiles team brings together many best practices and significant experience in outsourcing, strategic planning, finance, Information Technology and application engineering.
8KMiles is privately held with offices in USA and India.
8KMiles effectively addresses these challenges by providing on-demand access to people, tools and computing infrastructure. 8KMiles offers excellent opportunities for professionals around the globe to display their skills in areas as diverse as business consulting, technology, accounting, sales and marketing, healthcare, legal and much more.
The 8KMiles ecosystem is being built from the ground up with credible service providers with expertise in diverse domains and skill areas. The distributed provider-base coupled with its collaborative platform enables services to be offered with a mix of local and remote support, maximizing cost efficiency, quality and reliability. 8KMiles enables a self-sustaining model where users can bring in business, locate and team up with the right service partners, develop and deliver solutions to customers in a streamlined fashion. The ecosystem is made up of:
Buyers: Companies outsourcing work through 8KMiles by taking advantage of virtual computing environment and other features.
Providers: Independent professionals or IT services companies offering services to buyers.
Service Brokers: Sales and account management professionals can get buyers into the system and act as their online and/or offline interface and help them get work done. Service Brokers can also hire providers and form virtual teams.
Project Managers: Project managers can use simple collaboration and management tools to coordinate project activities effectively and ensure quality deliverables within time and budget. Project managers can help buyers efficiently utilize 8KMiles’ services.
8KMiles is an internet company that is focused on building solutions around cloud computing. 8KMiles’ Cloud Solutions group offers cloud consulting, engineering and migration services to help companies leverage the power of cloud computing. 8KMiles is an Amazon Web Services Systems Integrator.
8KMiles’ Cloud Solutions
8KMiles’ Cloud Solutions group offers cloud consulting, engineering and migration services to help companies leverage the power of cloud computing. The team of AWS experts provides Cloud Consulting, Migration, Remote infrastructure management, Backup and Disaster Recovery services over Amazon AWS.
8KMiles Solutions Overview:
Cloud Consulting
Strategy and roadmap for cloud adoption
Design public, virtual private and hybrid clouds
Architect solutions using AWS
Cloud Migration
AutoScaling/Load Balancing Solutions
Backup/ Disaster Recovery
GEO Distributed Web infrastructure
Monitoring and Storage Solutions
Production and Test Infrastructure setup
Cloud Application Development
Custom cloud applications and tools
Application Integration with Amazon Web Services
Cloud Training - Cloud Training helps engineers, build managers and build architects expand their expertise on Cloud computing and Amazon Web Services (AWS).
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
