Trio Mercantile & Trading Ltd - Stock Valuation and Financial Performance

BSE: 534755 | NSE: | Trading | Small Cap

Trio Mercantile Share Price

1.03 0.03 3.00%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Trio Mercantile

M-Cap below 100cr DeciZen not available

Trio Mercantile & Trading stock performance -

mw4me loader
P/E Ratio (SA):
38.38
Market Cap:
6.8 Cr.
52-wk low:
0.7
52-wk high:
1.3

Is Trio Mercantile & Trading Ltd an attractive stock to invest in?

1. Is Trio Mercantile & Trading Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Trio Mercantile & Trading Ltd is a below average quality company.

2. Is Trio Mercantile & Trading Ltd undervalued or overvalued?

The key valuation ratios of Trio Mercantile & Trading Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Trio Mercantile & Trading Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Trio Mercantile & Trading Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Trio Mercantile:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Trio Mercantile & Trading Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 3.6%0.7%0.8%2.5%0.7%2.1%-5.4%-1.9%-0.4%-0.8%-
Value Creation
Index
-0.7-1.0-0.9-0.8-1.0-0.9-1.4-1.1-1.0-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13.418.825.129.528.312.35.54.43.72.52
Sales YoY Gr.-40.7%33.2%17.5%-4%-56.7%-54.9%-21.1%-16.5%-32.3%-
Adj EPS 0.1000.100.1-0.1-0.1-0-00
YoY Gr.--100%NA700%-75%200%-266.7%NANANA-
BVPS (₹) 4.53.73.73.83.83.83.63.63.63.53.5
Adj Net
Profit
0.3000.50.10.4-0.7-0.5-0.1-0.20
Cash Flow from Ops. 2.41.51.5-0.57-3.52-2-1.9-1.4-
Debt/CF from Ops. 0.32.12.7-6.70.1000-0.1-0.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -17.1%-38.6%-23.6%-32.3%
Adj EPS -188.5%-208.5%NANA
BVPS-2.8%-1.5%-1%-0.8%
Share Price -16.5% -24.2% -20.6% 33.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.70.10.21.80.41.4-2.7-1.9-0.4-0.90.9
Op. Profit
Mgn %
0.9-4.2-2.4-0.2-3-6.4-25.9-30.6-28.6-39.8-21.9
Net Profit
Mgn %
1.90.10.21.60.33-12.4-10.5-2.8-8.912
Debt to
Equity
0.10.10.20.10000000
Working Cap
Days
4824754613843878161,8022,3752,7584,025490
Cash Conv.
Cycle
466257469-47-50-135-128-37281

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.80%

Sales growth has been subdued in last 3 years -23.61%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -60.81%

Latest Financials - Trio Mercantile & Trading Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1.7 -
BVPS (₹.) 3.5 -
Reserves (₹ Cr.) 10 -
P/BV 0.28 -
PE 38.38 -
From the Market
52 Week Low / High (₹) 0.72 / 1.26
All Time Low / High (₹) 0.41 / 8.23
Market Cap (₹ Cr.) 6.8
Equity (₹ Cr.) 13.6
Face Value (₹) 2
Industry PE 69

Management X-Ray of Trio Mercantile:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Trio Mercantile

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales13.3918.8425.0929.4928.3012.275.544.373.652.47
Operating Expenses 13.2719.6325.7029.5829.1813.076.975.704.693.45
Manufacturing Costs00000.050.060.020.010.010.01
Material Costs12.8018.8525.0329.1028.5812.475.294.293.602.39
Employee Cost 0.140.110.220.190.230.180.160.240.200.21
Other Costs 0.330.670.450.290.320.361.501.170.880.84
Operating Profit 0.12-0.78-0.61-0.09-0.87-0.80-1.43-1.34-1.04-0.98
Operating Profit Margin (%) 0.9%-4.2%-2.4%-0.3%-3.1%-6.5%-25.9%-30.6%-28.6%-39.8%
Other Income 0.551.020.930.831.091.381.060.880.950.78
Interest 0.250.100.140.130.120.040000.01
Depreciation 0.070.070.070.010.010.010000
Exceptional Items 000000-1000
Profit Before Tax 0.340.060.100.600.080.52-1.37-0.46-0.10-0.22
Tax 0.090.050.030.150.010.170000
Profit After Tax 0.250.020.070.460.070.35-1.37-0.46-0.10-0.22
PAT Margin (%) 1.9%0.1%0.3%1.5%0.3%2.9%-24.7%-10.5%-2.7%-8.9%
Adjusted EPS (₹)0.10.00.00.10.00.1-0.2-0.10.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 14.7825.3325.3925.8525.8526.1124.7424.3024.2023.98
Share Capital 5.5811.6511.6511.6511.6511.6513.5913.5913.5913.59
Reserves 9.2013.6813.7514.2014.2114.4611.1510.7110.6110.39
Minority Interest0000000000
Debt0.753.213.943.130.940000.200.55
Long Term Debt0.753.213.290.950.940000.200.55
Short Term Debt000.652.18000000
Trade Payables0.851.250.012.693.950.211.662.130.980
Others Liabilities 0.792.952.380.040.030.762.691.692.082.80
Total Liabilities 17.1732.7431.7231.7130.7727.0829.0928.1127.4627.33

Fixed Assets

Gross Block0.520.520.070.060.060.060.060.060.060.07
Accumulated Depreciation0.320.390.030.040.050.060.060.060.060.06
Net Fixed Assets0.200.120.030.020.0100000.01
CWIP 0000000000
Investments 0000110000
Inventories0.182.131.120.670.720.230.140.200.190.21
Trade Receivables2.303.951.936.440.030.020000
Cash Equivalents 0.270.280.680.720.650.300.180.180.250.11
Others Assets14.2226.2627.9623.8528.3525.5428.7627.7427.0226.99
Total Assets 17.1732.7431.7231.7130.7727.0829.0928.1127.4627.33

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2.411.531.48-0.476.98-3.462.01-2.01-1.88-1.35
PBT 0.340.060.100.600.080.52-0.37-0.46-0.10-0.22
Adjustment -0.22-0.85-0.68-0.70-0.94-1.32-1.04-0.88-0.95-0.76
Changes in Working Capital 2.422.382.12-0.227.93-2.463.42-0.69-0.83-0.37
Tax Paid -0.12-0.07-0.05-0.15-0.10-0.2000.0200
Cash Flow From Investing Activity 0.55-12.10-1.421.44-4.754.09-2.1221.750.87
Capex 000.02000000-0.01
Net Investments 0000-100000
Others 0.55-12.10-1.431.44-3.754.09-2.1221.750.88
Cash Flow From Financing Activity -3.2610.580.33-0.93-2.29-0.98000.200.33
Net Proceeds from Shares 06.0600000000
Net Proceeds from Borrowing -2.412.460000000.200.35
Interest Paid -0.25-0.10-0.13-0.12-0.11-0.04000-0.01
Dividend Paid 0000000000
Others -0.602.160.47-0.81-2.18-0.940000
Net Cash Flow -0.300.010.400.04-0.07-0.36-0.1100.07-0.14
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.710.090.271.780.281.36-5.39-1.88-0.41-0.91
ROCE (%)3.580.730.842.50.742.12-5.38-1.87-0.4-0.84
Asset Turnover Ratio0.730.760.780.930.910.420.20.150.130.09
PAT to CFO Conversion(x)9.6476.521.14-1.0299.71-9.89N/AN/AN/AN/A
Working Capital Days
Receivable Days586143524211000
Inventory Days522241191412141929
Payable Days17209174261641611570

Trio Mercantile & Trading Ltd Stock News

Trio Mercantile & Trading Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Trio Mercantile on 21-Nov-2024 16:59 is ₹1.03.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Trio Mercantile stood at ₹6.79.
The latest P/E ratio of Trio Mercantile as of 21-Nov-2024 16:59 is 38.38.
The latest P/B ratio of Trio Mercantile as of 21-Nov-2024 16:59 is 0.28.
The 52-week high of Trio Mercantile is ₹1.26 and the 52-week low is ₹0.72.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Trio Mercantile is ₹1.70 ( Cr.) .

About Trio Mercantile & Trading Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.