Is Olympia Industries a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Olympia Industries Ltd is a below average quality company .

Is Olympia Industries undervalued or overvalued?

The key valuation ratios of Olympia Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone .

What is Olympia Industries share price return in the past 10 years?

Olympia Industries Ltd share price has declined -2.6% annually (CAGR) over the past ten years.

Is Olympia Industries a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Olympia Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Olympia Industries Ltd - Stock Valuation and Financial Performance

Name: Olympia Industries
Brand: Olympia Industries

BSE: 521105 | NSE: | Retailing | Small Cap

Place order

Olympia Industries Share Price

₹40.75 -0.85 -2.04%
as on 30-Apr'25 16:59

DeciZen - make an informed investing decision on Olympia Industries

Based on:

Data

M-Cap below 100cr DeciZen not available

Olympia Industries stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

22.29

Market Cap:

24.6 Cr.

52-wk low:

52-wk high:

74.7

Related Stocks

Is Olympia Industries Ltd an attractive stock to invest in?

10 Year X-Ray of Olympia Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	64.3%	22.3%	21%	10.3%	7.8%	4.9%	4.1%	5.8%	6.2%	6.6%	-
Value Creation Index ⓘ	3.6	0.6	0.5	-0.3	-0.4	-0.7	-0.7	-0.6	-0.6	-0.5	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	123	188	246	178	128	133	139	326	378	189	270
Sales YoY Gr.	-	53.6%	30.9%	-27.9%	-28.1%	4.1%	4.9%	133.6%	16%	-50%	-
Adj EPS ⓘ	15.1	8.9	8.3	3.1	2.3	0.6	0.3	0.6	1.6	1.3	1.8
YoY Gr.	-	-41.4%	-6.6%	-62.4%	-25.1%	-76.4%	-41.8%	75%	180.4%	-19.8%	-
BVPS (₹) ⓘ	27.5	48	55.2	57.8	61.1	62.1	63.1	64.7	67	68.8	70.3
Adj Net Profit ⓘ	4.6	3	4.2	1.9	1.4	0.3	0.2	0.3	1	0.8	1
Cash Flow from Ops. ⓘ	-1.9	-14.5	-2.5	-12.6	2.1	8.1	-3	-1.5	-11.6	-3.9	-
Debt/CF from Ops. ⓘ	-1.8	-0.9	-4.9	-1.9	11.3	2.2	-7.7	-17.9	-3.6	-13	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	4.9%	8.2%	10.7%	-50%
Adj EPS ⓘ	-24.1%	-11.6%	57.9%	-19.8%
BVPSⓘ	10.7%	2.4%	3%	2.8%
Share Price	-2.6%	42.2%	-5.4%	-38%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	77.4	21.6	13.6	4.2	2.9	0.7	0.4	0.7	1.9	1.5	2.6
Op. Profit Mgn % ⓘ	4.4	2.9	3.3	2	0.3	-0.9	1.8	1.2	1.4	3.4	2.6
Net Profit Mgn % ⓘ	3.7	1.6	1.7	1.1	1.1	0.3	0.1	0.1	0.3	0.4	0.4
Debt to Equity ⓘ	0.4	0.8	0.4	0.7	0.6	0.5	0.6	0.7	1	1.2	-
Working Cap Days ⓘ	64	89	98	144	181	177	183	107	111	232	86
Cash Conv. Cycle ⓘ	21	25	37	71	146	139	135	64	64	147	28

Recent Performance Summary

Latest Financials - Olympia Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	1.8	-
TTM Sales (₹ Cr.)	270	-
BVPS (₹.) ⓘ	70.3	-
Reserves (₹ Cr.) ⓘ	36	-
P/BV ⓘ	0.58	-
PE ⓘ	22.29	-

From the Market
52 Week Low / High (₹)	36.00 / 74.66
All Time Low / High (₹)	1.00 / 382.00
Market Cap (₹ Cr.)	24.6
Equity (₹ Cr.)	6
Face Value (₹)	10
Industry PE ⓘ	90.6

Quarterly Results

Standalone Basis

Consolidated Basis

	Mar'24	YoY Gr. Rt. %	Jun'24	YoY Gr. Rt. %	Sep'24	YoY Gr. Rt. %	Dec'24	YoY Gr. Rt. %
Sales (₹ Cr.)ⓘ	199	-5.3	402	13.1	233	1.8	145	12.5
Adj EPS (₹) ⓘ	30.3	7.7	87.7	12.7	33.8	7.4	10.4	N/A
Op. Profit Mgn % ⓘ	17.94	161 bps	22.25	-113 bps	15.72	37 bps	8.91	1001 bps
Net Profit Mgn % ⓘ	10.93	132 bps	15.70	-5 bps	10.44	55 bps	5.15	861 bps

Management X-Ray of Olympia Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

7.72

* Pledged shares as % of Promoter's holding (%)

Valuation of Olympia Industries

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Olympia Industries

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Peer Comparison

Company Name	CMP(₹)	Change ₹(%)	Market Cap	Net Sales (₹ Cr.)	Latest EPS (₹)	Net Profit Margin %	Latest P/E	Latest P/BV
Aditya Birla Fashion	263.3	-5.2 (-1.9%)	Small Cap	12,351	-2.3	-1.8	-	3.9
Electronics Mart Ind	133.7	-7.7 (-5.4%)	Small Cap	6,285	4.4	2.9	32.2	3.6
Future Retail	2.4	0 (0%)	Small Cap	6,261	-82	-50.7	-	-
PN Gadgil Jewellers	512.3	-1.6 (-0.3%)	Small Cap	6,032	11.4	2.6	45.2	4.6
Arvind Fashions	397.6	-6 (-1.5%)	Small Cap	4,259	6.1	2.6	65.7	5
Shoppers Stop	509.8	-42.1 (-7.6%)	Small Cap	4,213	0.6	1.8	901.1	18.3
Future Lifestyle	2.1	0 (0%)	Small Cap	2,838	-104.9	-55.8	-	-
V-Mart Retail	3,274.8	10.1 (0.3%)	Small Cap	2,786	-5.9	-3.4	-	8.3
Spencers Retail	62.6	-1.2 (-1.9%)	Small Cap	2,345	-28.7	-11.4	-	-1
Redtape	131.8	-6.4 (-4.6%)	Small Cap	1,832	3.1	9.3	45.3	9

Shows rows:

Prev 1 2 3 4 5 Next

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	122.54	188.23	246.44	177.68	127.68	132.92	139.46	325.81	377.95	189.05
Operating Expenses ⓘ	117.12	182.86	238.40	174.13	127.30	134.12	137	321.98	372.72	182.60
Manufacturing Costs	0.58	1.49	2.96	3.18	3.01	2.53	2.41	2.46	2.67	2.93
Material Costs	103.51	147.30	209.51	141.31	101.26	110.02	113.18	298.98	350.69	162.11
Employee Cost	0.99	3.10	6.19	8.37	9.62	10	7.36	7.61	7.29	7.09
Other Costs ⓘ	12.03	30.97	19.74	21.27	13.41	11.57	14.05	12.93	12.07	10.46
Operating Profit ⓘ	5.41	5.37	8.04	3.55	0.39	-1.20	2.46	3.83	5.23	6.45
Operating Profit Margin (%)	4.4%	2.9%	3.3%	2.0%	0.3%	-0.9%	1.8%	1.2%	1.4%	3.4%
Other Income ⓘ	0.21	0.48	0.44	2.72	5.07	4.93	0.87	0.66	0.45	0.47
Interest ⓘ	0.49	1.06	1.25	2.13	2.60	2.29	2.09	2.22	3.29	4.45
Depreciation ⓘ	0.19	0.28	0.78	1.14	0.85	0.89	0.95	0.83	1.10	1.16
Exceptional Items ⓘ	0	-0.65	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	4.95	3.85	6.46	3	2.01	0.55	0.30	1.44	1.29	1.31
Tax ⓘ	0.37	1.27	2.25	1.13	0.60	0.22	0.10	0.92	0.30	0.53
Profit After Tax	4.57	2.58	4.20	1.87	1.40	0.34	0.20	0.51	0.98	0.79
PAT Margin (%)	3.7%	1.4%	1.7%	1.1%	1.1%	0.3%	0.1%	0.2%	0.3%	0.4%
Adjusted EPS (₹)	15.1	7.5	8.3	3.1	2.3	0.6	0.3	0.9	1.6	1.3
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	8.56	16.66	41.17	47.95	49.02	49.30	49.57	50.16	51.18	51.92
Share Capital ⓘ	3.26	3.66	5.08	6.02	6.02	6.02	6.02	6.02	6.02	6.02
Reserves ⓘ	5.30	13	36.09	41.92	42.99	43.28	43.55	44.14	45.15	45.89
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	3.29	12.70	12.14	23.26	23.49	17.61	22.91	25.45	39.21	47.98
Long Term Debt	0.42	0.58	0.77	0.32	0.03	0	3.28	3.48	3.44	0.93
Short Term Debt	2.87	12.12	11.37	22.94	23.46	17.61	19.64	21.97	35.76	47.05
Trade Payables	25.44	22.78	37.95	4.32	5.39	8.62	16.30	48.40	33.63	33.51
Others Liabilities ⓘ	3.28	5.58	5.67	3.07	3.46	3.63	2.88	5.36	5.59	4.96
Total Liabilities ⓘ	40.57	57.73	96.94	78.60	81.35	79.16	91.67	129.37	129.61	138.36
Fixed Assets
Gross Block	14.17	15.15	16.62	17.48	18.42	18.89	19.35	20.51	20.68	20.85
Accumulated Depreciation	12.57	12.85	0.78	1.92	2.77	3.66	4.61	5.43	6.54	7.69
Net Fixed Assetsⓘ	1.59	2.31	15.85	15.56	15.65	15.23	14.74	15.08	14.14	13.16
CWIP ⓘ	0	0.59	0.40	1.07	0.40	0.44	0.54	0.11	0	0.01
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	31.62	39.46	55.54	30.19	35.87	34.09	47.03	59.67	75.56	91.74
Trade Receivables	1.90	2.55	12.88	22.68	22.82	23.07	22.59	47.71	29.15	20.63
Cash Equivalents	0.35	1.26	1.76	0.31	0.13	0.09	0.07	0.05	0.07	0.05
Others Assetsⓘ	5.12	11.56	10.51	8.78	6.49	6.24	6.69	6.75	10.68	12.76
Total Assets ⓘ	40.57	57.73	96.94	78.60	81.35	79.16	91.67	129.37	129.61	138.36

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-1.85	-14.52	-2.47	-12.61	2.07	8.05	-2.98	-1.51	-11.61	-3.89
PBT ⓘ	4.95	3.85	6.81	3	2.01	0.55	0.30	1.44	1.29	1.31
Adjustment ⓘ	0.64	1.12	1.48	2.61	2.73	2.61	2.74	2.72	4.23	5.51
Changes in Working Capital ⓘ	-7.28	-18.24	-8.91	-15.75	-2.22	4.89	-6.02	-5.67	-17.12	-10.71
Tax Paid ⓘ	-0.17	-1.25	-1.84	-2.46	-0.45	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-0.24	-1.36	-0.77	-0.87	0.11	0.05	-0.27	-0.41	-0.02	-0.13
Capex	-0.24	-0.99	-1.18	-1.53	-0.60	-0.52	-0.56	-0.49	-0.05	-0.18
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	-0.37	0.41	0.66	0.71	0.57	0.29	0.08	0.03	0.06
Cash Flow From Financing Activityⓘ	2.18	16.79	3.57	12.18	-2.37	-8.15	3.23	1.90	11.65	4
Net Proceeds from Shares ⓘ	0	1.80	5.59	3.19	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-1	0.17	-0.01	-0.45	-0.30	0	-0.03	-0.69	-1.73	-2.85
Interest Paid ⓘ	-0.46	-1.06	-1.25	-2.13	-2.60	-2.29	-2.08	-2.22	-3.21	-4.44
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	3.64	15.89	-0.75	11.57	0.52	-5.86	5.34	4.82	16.59	11.29
Net Cash Flow ⓘ	0.09	0.91	0.34	-1.29	-0.18	-0.04	-0.02	-0.02	0.02	-0.02

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	80.65	20.83	18.91	5.96	3.92	0.91	0.54	1.34	2.48	1.93
ROCE (%)	64.28	22.27	20.97	10.33	7.78	4.93	4.11	5.77	6.18	6.63
Asset Turnover Ratio	5.17	3.83	3.19	2.02	1.6	1.66	1.63	2.95	2.92	1.41
PAT to CFO Conversion(x)	-0.4	-5.63	-0.59	-6.74	1.48	23.68	-14.9	-2.96	-11.85	-4.92
Working Capital Days
Receivable Days	5	4	11	37	65	63	60	39	37	48
Inventory Days	50	69	70	88	94	96	106	60	65	162
Payable Days	47	60	53	55	18	23	40	39	43	76

Olympia Industries Ltd Stock News

View All News

Olympia Industries Ltd FAQs

What is the share price of Olympia Industries?

Company share prices are keep on changing according to the market conditions. The closing price of Olympia Industries on 30-Apr-2025 16:59 is ₹40.75.

What is the market cap of Olympia Industries?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Apr-2025 16:59 the market cap of Olympia Industries stood at ₹24.55.

What is the P/E ratio of Olympia Industries?

The latest P/E ratio of Olympia Industries as of 30-Apr-2025 16:59 is 22.29.

What is the P/B ratio of Olympia Industries?

The latest P/B ratio of Olympia Industries as of 30-Apr-2025 16:59 is 0.58.

What is the 52-week high and low of Olympia Industries?

The 52-week high of Olympia Industries is ₹74.66 and the 52-week low is ₹36.00.

What is the TTM revenue of Olympia Industries?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Olympia Industries is ₹269.9 ( Cr.) .

About Olympia Industries Ltd

Olympia Industries is the biggest manufacturers/ converters and suppliers of all kinds of OPP packing tapes, OPP stationery tapes, printed tapes, paper masking tapes, thermal paper fax rolls, telex rolls, ATM machine rolls etc., in UAE. The company was established in 1991.

The registered office is located at 135, New Sonal Industrial Estate, Bldg No.2, Link Road, Malad (West), Mumbai 400064