BSE: 532915 | NSE: RELIGARE | Finance - Investment | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Religare Enterprises Ltd is a below average quality company.
The key valuation ratios of Religare Enterprises Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Religare Enterprises Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Income (₹ Cr.) | 108 | 125 | 34.6 | 15 | 3.7 | 2.7 | 6.2 | 17.8 | 23.8 | 11.8 | 12 | |
| YoY Gr. Rt. % | - | 15.8% | -72.4% | -56.7% | -75.2% | -26.6% | 126% | 188% | 33.9% | -50.5% | - | |
| Adj EPS (₹ ) | -5.8 | 4.7 | -8.9 | -18.3 | -6.7 | -12 | 2.5 | -0.8 | -0.5 | -2 | -1.4 | |
| YoY Gr. Rt. % | - | NA | -290% | NA | NA | NA | NA | -133.2% | NA | NA | - | |
| BVPS (₹ ) | 136.3 | 141 | 104 | 84.5 | 72.1 | 58.5 | 60.9 | 67 | 66.3 | 64.3 | 64.1 | |
| YoY Gr. Rt. % | - | 3.5% | -26.2% | -18.8% | -14.7% | -18.8% | 4% | 10.1% | -1% | -3.1% | - | |
| To view Net Profit/Total Funds (%) Colour Rating Guide click here ⓘ | ||||||||||||
| Net Profit/Total Funds (%) | -1.8 | 1.6 | -3.6 | -9.8 | -5.8 | -13.4 | 3 | -1.2 | -0.6 | -2.7 | 0 | |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | -21.9% | 25.9% | 24.1% | -50.5% | ||||||||
| Adj EPS | NA | NA | -192.9% | NA | ||||||||
| BVPS | -8% | -2.3% | 1.8% | -3.1% | ||||||||
| Share Price | -0.3% | 47.4% | 31% | 42.5% | ||||||||
| RATIOS \ YEARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||||
| Net Profit Margin (%) | -95.6 | 66.9 | -460.3 | -2178.2 | -3925.4 | 0 | 1037.9 | -146.3 | -63.4 | -554.7 | -409.3 | |
| Performance Ratios | To view Performance Ratios Colour Rating Guide click here ⓘ | |||||||||||
| Return on Equity (%) | -4.6 | 3.4 | -7.3 | -19.4 | -9.5 | -20.2 | 4.1 | -1.4 | -0.7 | -3.1 | -2.2 | |
Total Income has increased 24.06 CAGR in last 3 years
Return on Equity is Poor
Net Profit has declined -192.89 CAGR in last 3 years
Total income growth is poor in last 4 quarters
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -1.4 | 6.5 |
| TTM Sales (₹ Cr.) | 11.6 | 669 |
| BVPS (₹.) ⓘ | 64.1 | 74.1 |
| Reserves (₹ Cr.) ⓘ | 1,782 | 2,121 |
| P/BV ⓘ | 4.81 | 4.16 |
| PE ⓘ | 0.00 | 47.67 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 201.00 / 319.90 |
| All Time Low / High (₹) | 17.05 / 703.08 |
| Market Cap (₹ Cr.) | 10,196 |
| Equity (₹ Cr.) | 330.6 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 45.3 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | 115 | 126 | 35 | 74 | 35 | 61 | 119 | 30 | 257 | 27 |
| Interest Income | 108 | 125 | 35 | 15 | 4 | 3 | 6 | 18 | 24 | 12 |
| Other Income ⓘ | 6 | 1 | 1 | 59 | 31 | 58 | 113 | 12 | 233 | 15 |
| Expenditure ⓘ | 207 | 119 | 182 | 407 | 181 | 201 | 54 | 56 | 272 | 98 |
| Interest Expense ⓘ | 194 | 110 | 156 | 57 | 45 | 6 | 4 | 2 | 12 | 25 |
| Operating Expenses ⓘ | 12 | 9 | 25 | 56 | 35 | 34 | 34 | 43 | 55 | 64 |
| Provisions | 1 | 0 | 1 | 295 | 101 | 161 | 16 | 11 | 205 | 9 |
| Exceptional Items ⓘ | 0 | 92 | -11 | 0 | 0 | -170 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | -93 | 99 | -158 | -333 | -146 | -310 | 64 | -27 | -15 | -72 |
| Taxes ⓘ | 11 | 16 | 1 | -7 | 0 | 0 | 0 | -1 | 0 | -7 |
| Profit After Tax | -104 | 84 | -159 | -326 | -146 | -310 | 64 | -26 | -15 | -65 |
| Adjusted EPS (₹) | -5.8 | 4.7 | -8.9 | -18.3 | -6.7 | -12.0 | 2.5 | -0.8 | -0.5 | -2.0 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Equity Capital | 2,456 | 2,540 | 1,882 | 1,508 | 1,564 | 1,511 | 1,579 | 2,138 | 2,147 | 2,120 |
| Share Capital ⓘ | 203 | 203 | 205 | 178 | 217 | 258 | 259 | 319 | 324 | 330 |
| Reserves ⓘ | 2,253 | 2,337 | 1,677 | 1,330 | 1,347 | 1,252 | 1,320 | 1,819 | 1,823 | 1,790 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Borrowings | 2,146 | 1,591 | 1,227 | 322 | 274 | 1 | 1 | 2 | 13 | 19 |
| Current Liabilities | 1,200 | 539 | 1,005 | 734 | 551 | 637 | 505 | 270 | 238 | 263 |
| Trade Payables | 3 | 3 | 15 | 11 | 10 | 16 | 11 | 18 | 7 | 7 |
| Short term borrowings | 140 | 370 | 538 | 548 | 381 | 333 | 337 | 84 | 207 | 124 |
| Other Liabilities | -143 | -373 | -552 | -559 | -295 | -349 | -348 | -101 | -214 | -128 |
| Total Liabilities ⓘ | 5,802 | 4,670 | 4,115 | 2,565 | 2,484 | 2,149 | 2,085 | 2,410 | 2,398 | 2,405 |
Assets | ||||||||||
| Non Current Asset | 5,387 | 4,421 | 4,030 | 2,517 | 2,454 | 2,132 | 2,000 | 2,060 | 2,278 | 2,279 |
| Loan Asset | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Current Asset ⓘ | 5,387 | 4,421 | 4,030 | 2,517 | 2,454 | 2,132 | 2,000 | 2,060 | 2,278 | 2,279 |
| Current Asset | 414 | 249 | 85 | 48 | 30 | 17 | 85 | 350 | 120 | 125 |
| Current Investment | 6 | 9 | 0 | 22 | 3 | 1 | 10 | 286 | 55 | 52 |
| Other Current Asset | 408 | 240 | 85 | 26 | 27 | 16 | 75 | 64 | 65 | 74 |
| Total Assets ⓘ | 5,802 | 4,670 | 4,115 | 2,565 | 2,484 | 2,149 | 2,085 | 2,410 | 2,398 | 2,405 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 479 | -93 | 93 | -262 | -26 | -10 | -1 | -19 | -40 | -75 |
| Cash Flow From Investing Activity ⓘ | 0 | 0 | -51 | 493 | -86 | -53 | -63 | -311 | 61 | 13 |
| Cash Flow From Financing Activity ⓘ | -552 | 94 | -41 | -233 | 115 | 60 | 74 | 320 | 11 | 36 |
| Net Cash Flow ⓘ | -73 | 1 | 1 | -1 | 3 | -3 | 10 | -10 | 33 | -27 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Operational & Financial Ratios |
||||||||||
| EPS (₹) | -6 | 5 | -9 | -18 | -7 | -12 | 2 | -1 | 0 | -2 |
| DPS (₹) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| BVPS (₹) | 136 | 141 | 104 | 85 | 72 | 59 | 61 | 67 | 66 | 64 |
Performance Ratios | ||||||||||
| ROA (%) | -1.8 | 1.6 | -3.6 | -9.8 | -5.8 | -13.4 | 3.0 | -1.2 | -0.6 | -2.7 |
| ROE (%) | -4.6 | 3.4 | -7.3 | -19.4 | -9.5 | -20.2 | 4.1 | -1.4 | -0.7 | -3.1 |
| ROCE (%) | 2.9 | 6.4 | -0.1 | -10.6 | -5.0 | -15.7 | 3.7 | -1.2 | -0.1 | -2.0 |
Valuation Parameters | ||||||||||
| Price/Book(x) | 2.5 | 2.0 | 2.1 | 0.6 | 0.4 | 0.3 | 1.4 | 1.9 | 2.2 | 3.3 |
Religare Enterprises (REL) is engaged in providing financial products and services. REL provides services across three segments namely retail, institutional and wealth.
The company offers a wide range of investment options and financial services. REL has pan
The company has acquired two hundred years old brokerage and investment firm- Hichens, Harrison & Co. plc. This company was founded in 1803 in
The company provides various services through its subsidiaries and associate companies namely Religare Securities, Religare Commodities, Religare Realty, Religare Capital Markets, Religare Hichens Harrison, Religare Finvest, Religare Insurance Broking, Religare Arts Initiative, Religare Venture Capital and Religare Asset Management
The company has taken initiatives and formed various companies such as Vistaar Religare Film Fund is a venture between REL and Vistaar Entertainment Ventures to fund films; REL’s Femme Power is an independent financial advisory platform managed by women, for women and BANCINVEST is building a relation with large private and public sector banks to offer online/ offline equities and portfolio management services.
For BANCINVEST the company has partnership with various banks namely Karur Vyas, IndusInd Bank, Tamilnad Mercantile Bank, Corporation Bank, Bank of Rajasthan, Vijay Co-operative Bank, etc.
REL has forayed in life insurance by entering into partnership with Aegon which is one of the world's largest life insurance and pension groups. This joint venture has formed a company named as Aegon Religare Life Insurance Company
Products and Services
Retail- Under this it provides products and services in area of equity trading, commodities trading, mutual funds, personal financial services, consumer finance and insurance. It also provides bonds, deposits, IPOs and small saving scheme. The company also has online investment portal www.religareonline.com that makes available all the investment options online.
Wealth- Under this the company provides wealth management services, portfolio management services and advisory services.
Institutional- The company provides range of services such as broking, investment banking and insurance advisory to institutional customers.
Assets Management- The company has acquired Lotus India Asset Management and renamed as Religare Asset management Company.
REL entered into an IT infrastructure services agreement with IBM for deploying three energy-efficient and green Scalable Modular Data Centers (SMDCs) at a cost of $3.1 million.
Awards
2013•Religare Health Insurance has been awarded the ‘Editor’s Choice Award’ by Finnoviti for ‘Innovation in Product- Care’.
•Religare's online Investor Education Initiative ‘www.smarterwithmoney.in’ has been conferred with ‘The Futurist Marketing Hall of Fame Award’.
•In Charge – Metals, Energy & Currency Research, Religare Securities Limited was conferred with ‘India’s Best Market Analyst- Commodities Technicals’ Award at ‘Zee India’s best Market Analyst Awards 2013’.
•The Indian Insurance Awards, has awarded AEGON Religare Life Insurance (ARLI) as the ‘E-Business Leader’ under the category of Overall Insurance Industry Awards.
•Religare Health Insurance has been awarded the ‘Technology Innovation in Health Insurance Award’ at the prestigious ‘Indian Insurance Awards - 2013’.
2012
•Religare Finvest Limited has been awarded the Finnoviti 2012 award in the “Innovation in Process†category.
•Religare Securities Limited has been awarded the 'Best Investor Education & Category Enhancement – Currency Broker' at the Bloomberg UTV Financial Leadership Awards.
•Religare Commodities Limited has been awarded the 'Best Commodity Broker' at the Bloomberg UTV Financial Leadership Awards.
2011
•Religare Capital Markets has been adjudged the 'Most Improved Brokerage in the Last 12 Months' by Asia Money Brokers Poll.
•Religare Broking TVC (archery creative) won Silver Abby in the Sound and Design craft category at Goafest 2011.
•Religare Capital Markets Limited has been awarded the coveted Starmine award for the 'Best Brokerage Research House'.
•Religare Commodities Ltd has been awarded the ''The Best Commodity Broker of the year'' at the Bloomberg UTV''s financial Leadership awards.
•Religare Enterprises Ltd presented the the Best Retail Marketing Campaign of the Year 2010 at Asia Retail Congress.
•Religare Enterprises Ltd received the coveted Master Brand Award for 2010 and Best Marketing Campaign of the year at World Brand Congress 2010.
2010
•Religare Securities Limited was awarded the 'Best Broking House with a Global Presence' by Dun and Bradstreet for 2010.
•Religare Tax Plan awarded the first runner up for NDTV mutual fund awards in the Equity Tax plan Category.
•Religare Capital Markets Ltd was awarded Best Deal in the Health Care Category for Acquisition of stake in Parkway Holdings Ltd by Fortis Health Care Ltd in the HealthCare/ Life Sciences Category.
•Religare awarded Greentech HR Excellence Awards, 2010 in 2 categories - Innovation in Recruitment & Technology Excellence in HR.
•Mr. Sunil Godhwani, conferred the ''Indian Business Leader of the Year'' award at the Global Indian Business Meeting hosted by Horasis.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
