BSE: 531203 | NSE: | Finance - Investment | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Tradewell Holdings Ltd is a below average quality company.
The key valuation ratios of Tradewell Holdings Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tradewell Holdings Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Income (₹ Cr.) | 3.1 | 2.6 | 1.6 | 1 | 0 | 0.4 | 5.3 | 5.5 | 0.9 | 26.7 | 35 | |
| YoY Gr. Rt. % | - | -17.1% | -36.6% | -38.7% | -98% | 1850% | 1251.3% | 4.4% | -83.6% | 2870% | - | |
| Adj EPS (₹ ) | 0.3 | 1 | -1.6 | -2.9 | -2.1 | -2.6 | -1.5 | -0.1 | -1.3 | 8.2 | 6.6 | |
| YoY Gr. Rt. % | - | 270.4% | -256% | NA | NA | NA | NA | NA | NA | NA | - | |
| BVPS (₹ ) | 24.2 | 25.2 | 23.6 | 20.7 | 18.7 | 16.1 | 14.6 | 14.5 | 13.1 | 21.3 | 19.5 | |
| YoY Gr. Rt. % | - | 4.1% | -6.2% | -12.3% | -10% | -13.9% | -9.3% | -0.8% | -9.3% | 62.7% | - | |
| To view Net Profit/Total Funds (%) Colour Rating Guide click here ⓘ | ||||||||||||
| Net Profit/Total Funds (%) | 0.7 | 3 | -5.2 | -10.6 | -8.6 | -11.4 | -5.9 | -0.5 | -3.9 | 22.8 | 0 | |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 27.1% | 321.9% | 71.8% | 2870% | ||||||||
| Adj EPS | 46.2% | NA | NA | NA | ||||||||
| BVPS | -1.4% | 2.7% | 13.6% | 62.7% | ||||||||
| Share Price | 12.2% | 8.6% | 48.8% | 105% | ||||||||
| RATIOS \ YEARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||||
| Net Profit Margin (%) | 2.6 | 11.7 | -28.8 | -87.1 | -3735.9 | -202.7 | -8.4 | -0.7 | -44.7 | 9.2 | 5.7 | |
| Performance Ratios | To view Performance Ratios Colour Rating Guide click here ⓘ | |||||||||||
| Return on Equity (%) | 1.1 | 4.1 | -6.4 | -13.1 | -10.5 | -15 | -9.7 | -0.9 | -9.7 | 47.8 | 33.1 | |
Return on Equity has increased versus last 3 years average to 32.40%
Total Income has increased 71.82 CAGR in last 3 years
Net Profit has declined 0.00 CAGR in last 3 years
Total income growth is poor in last 4 quarters
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 6.6 | 0.3 |
| TTM Sales (₹ Cr.) | 34.7 | 3.1 |
| BVPS (₹.) ⓘ | 19.5 | 0 |
| Reserves (₹ Cr.) ⓘ | 3 | 4 |
| P/BV ⓘ | 4.27 | 0.00 |
| PE ⓘ | 12.59 | 308.59 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 42.65 / 114.09 |
| All Time Low / High (₹) | 3.00 / 114.09 |
| Market Cap (₹ Cr.) | 25 |
| Equity (₹ Cr.) | 3 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 45.3 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | 3.27 | 2.93 | 1.85 | 1.02 | 0.03 | 0.40 | 5.35 | 5.59 | 1.04 | 31.62 |
| Interest Income | 3.10 | 2.57 | 1.63 | 1 | 0.02 | 0.39 | 5.27 | 5.50 | 0.90 | 26.73 |
| Other Income ⓘ | 0.16 | 0.36 | 0.22 | 0.02 | 0.01 | 0.01 | 0.07 | 0.08 | 0.14 | 4.88 |
| Expenditure ⓘ | 3.12 | 2.54 | 2.49 | 2.20 | 1.18 | 1.05 | 5.91 | 5.69 | 1.53 | 28.53 |
| Interest Expense ⓘ | 0.09 | 0.14 | 0.15 | 0.15 | 0.12 | 0.09 | 0.08 | 0.06 | 0.04 | 0.03 |
| Operating Expenses ⓘ | 2.90 | 2.39 | 2.22 | 1.59 | 0.99 | 0.95 | 5.62 | 5.58 | 1.45 | 27.61 |
| Provisions | 0.12 | 0 | 0.12 | 0.45 | 0.07 | 0.01 | 0.21 | 0.06 | 0.04 | 0.89 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0.15 | 0.39 | -0.64 | -1.18 | -1.15 | -0.65 | -0.56 | -0.10 | -0.49 | 3.09 |
| Taxes ⓘ | 0.07 | 0.09 | -0.17 | -0.31 | -0.53 | 0.13 | -0.12 | -0.07 | -0.08 | 0.62 |
| Profit After Tax | 0.08 | 0.30 | -0.47 | -0.87 | -0.62 | -0.78 | -0.45 | -0.04 | -0.40 | 2.47 |
| Adjusted EPS (₹) | 0.3 | 1.0 | -1.6 | -2.9 | -2.1 | -2.6 | -1.5 | -0.1 | -1.3 | 8.2 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Equity Capital | 7.27 | 7.57 | 7.10 | 6.23 | 5.61 | 4.82 | 4.38 | 4.34 | 3.94 | 6.41 |
| Share Capital ⓘ | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves ⓘ | 4.26 | 4.56 | 4.10 | 3.23 | 2.60 | 1.82 | 1.37 | 1.34 | 0.93 | 3.40 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Borrowings | 3.01 | 1.16 | 1.05 | 0.55 | 1.13 | 1.55 | 3.79 | 3.49 | -0.74 | 2.07 |
| Current Liabilities | 0.42 | 0.38 | 0.79 | 0.62 | 0.36 | 0.27 | 0.24 | 0.16 | 9.74 | 0.25 |
| Trade Payables | 0.03 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term borrowings | 0.15 | 0 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | -0.18 | -0.04 | 0 | -0.19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities ⓘ | 10.70 | 9.10 | 8.94 | 7.41 | 7.09 | 6.65 | 8.41 | 7.99 | 12.94 | 8.73 |
Assets | ||||||||||
| Non Current Asset | 6.67 | 7.09 | 6.19 | 5.52 | 5.86 | 5.48 | 7.81 | 6.67 | 12.06 | 6.19 |
| Loan Asset | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Current Asset ⓘ | 6.67 | 7.09 | 6.19 | 5.52 | 5.86 | 5.48 | 7.81 | 6.67 | 12.06 | 6.19 |
| Current Asset | 4.03 | 2.01 | 2.75 | 1.88 | 1.23 | 1.16 | 0.61 | 1.33 | 0.88 | 2.54 |
| Current Investment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Asset | 4.03 | 2.01 | 2.75 | 1.88 | 1.23 | 1.16 | 0.61 | 1.33 | 0.88 | 2.54 |
| Total Assets ⓘ | 10.70 | 9.10 | 8.94 | 7.41 | 7.09 | 6.65 | 8.41 | 7.99 | 12.94 | 8.73 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 2.08 | 3.08 | 1.60 | -0.79 | -1.17 | -0.09 | -2.31 | 0.25 | 7.09 | -8.01 |
| Cash Flow From Investing Activity ⓘ | -0.10 | -1.41 | -0.52 | -0.14 | 0.05 | -0.14 | 0.02 | 0.05 | -3.15 | 5.93 |
| Cash Flow From Financing Activity ⓘ | -2.25 | -2.09 | 0.04 | -0.17 | 0.80 | 0.22 | 2.30 | -0.29 | -3.95 | 2.48 |
| Net Cash Flow ⓘ | -0.27 | -0.43 | 1.11 | -1.10 | -0.32 | -0.02 | 0.01 | 0 | -0.01 | 0.40 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Operational & Financial Ratios |
||||||||||
| EPS (₹) | 0 | 1 | -2 | -3 | -2 | -3 | -1 | 0 | -1 | 8 |
| DPS (₹) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| BVPS (₹) | 24 | 25 | 24 | 21 | 19 | 16 | 15 | 14 | 13 | 21 |
Performance Ratios | ||||||||||
| ROA (%) | 0.7 | 3.0 | -5.2 | -10.6 | -8.6 | -11.4 | -5.9 | -0.5 | -3.9 | 22.8 |
| ROE (%) | 1.1 | 4.1 | -6.4 | -13.1 | -10.5 | -15.0 | -9.7 | -0.9 | -9.7 | 47.8 |
| ROCE (%) | 2.1 | 5.7 | -5.8 | -13.1 | -13.7 | -7.6 | -6.0 | -0.6 | -6.9 | 46.3 |
Valuation Parameters | ||||||||||
| Price/Book(x) | 1.2 | 0.0 | 1.7 | 0.0 | 0.0 | 0.0 | 2.9 | 1.8 | 2.8 | 0.0 |
Brand Realty Services came into being in 2006 with an aim to build a team of specialists and top performing real estate advisors who offer quality real estate services in a market which is flooded with unorganized players. The main promoter of the company, Kamal Manchanda, a graduate from IIT, conceived the idea of building a team of quality Real Estate professionals and creating a hub of organized Real Estate consulting services.
The promoters have had extensive experience of over 20 years in Investment Advisory business, Retail chain development, Real Estate investments and developments. Kamal Manchanda, has in the recent past, played important roles for the leading brands - Café Coffee Day, Way2Wealth and Assotech. Brand Realty is a Network of Real Estate professionals who provide a complete gamut of Real Estate services which includes Buying and Selling of Residential, Commercial, Industrial and Institutional properties, Commercial and Retail leasing, Consultation and Advisory services and assistance in Home loans etc. Each BRAND REALTY ADVISOR works under a strict Code of Ethics and offers a comprehensive, no-excuses approach that builds trust and delivers results.
Brand Realty advisors are seen as Experts and Specialists in their fields and they are backed by a team of youthful and energetic young professionals from the field of Sales, Marketing, Human resource (HR), Customer relations, Legal, Training and Finance, contributing their best in their own fields.
The Real Estate professionals from the company work with the aim to become the most trusted Advisors of their clients by always acting in the best interests of the clients. Brand Realty believes that Skills, Knowledge and Ethics shall be hallmark of a successful Real Estate Advisor and therefore these qualities are enforced and demanded from each of its Advisors day in and out. With the strength of four offices – in Noida, Gurgaon, Nehru Place and Chandigarh - the team at Brand Realty is geared to offer quality Transaction services for all types of properties all over the NCR and Chandigarh areas.
Services offered by the company:
The company is basically a Real Estate Advisor providing a complete gamut of Real Estate services which includes Buying and Selling of Residential, Commercial, Industrial and Institutional properties, Commercial and Retail leasing, Consultation and Advisory services and assistance in Home loans etc.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
