Kiran Vyapar Ltd - Stock Valuation and Financial Performance

BSE: 537750 | NSE: | Finance - NBFC | Small Cap

Kiran Vyapar Share Price

216.20 7.65 3.67%
as on 12-Feb'25 16:59

DeciZen - make an informed investing decision on Kiran Vyapar

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Kiran Vyapar stock performance -

P/E Ratio (SA):
10.01
Market Cap:
589.9 Cr.
52-wk low:
157.3
52-wk high:
307.3

Is Kiran Vyapar Ltd an attractive stock to invest in?

1. Is Kiran Vyapar Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kiran Vyapar Ltd is a below average quality company.

2. Is Kiran Vyapar Ltd undervalued or overvalued?

The key valuation ratios of Kiran Vyapar Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Kiran Vyapar Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kiran Vyapar Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kiran Vyapar:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kiran Vyapar Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Operating Income (₹ Cr.)
19.619.524.242.953.546.810312944.664.493
YoY Gr. Rt. %
--0.5%23.9%77.5%24.8%-12.6%121%24.8%-65.5%44.6%-
Adj EPS (₹ )
3.92.83.195.23.529.732.38.612.821.6
YoY Gr. Rt. %
--28.2%12.3%190%-42.8%-32.2%748.6%8.6%-73.3%48.6%-
BVPS (₹ )
219.7219.5222.6246.8243.7232.8277.1316.5329.9376.4424.4
YoY Gr. Rt. %
--0.1%1.4%10.9%-1.2%-4.5%19%14.2%4.2%14.1%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)
1.71.21.33.621.410.99.92.33.10

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income14.1%3.8%-14.6%44.6%
Adj EPS14.2%19.9%-24.5%48.6%
BVPS6.2%9.1%10.8%14.1%
Share Price 9.2% 20.5% 14.2% 21.8%

Key Financial Ratios

RATIOS \ YEARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)
0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%)
0000000000-
Margins
Net Profit Margin (%)
5136.933.454.626.320.478.468.252.754.263.1
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)
1.81.31.43.82.21.511.710.92.73.65.1

Recent Performance Summary

Total income growth is good in last 4 quarters

Return on Equity has declined versus last 3 years average to 5.40%

Total Income has declined 121.66 CAGR in last 3 years

Net Profit has declined -24.48 CAGR in last 3 years

Latest Financials - Kiran Vyapar Ltd.

Standalone Consolidated
TTM EPS (₹) 21.6 30.5
TTM Sales (₹ Cr.) 93.5 111
BVPS (₹.) 424.4 734.7
Reserves (₹ Cr.) 1,131 1,977
P/BV 0.51 0.29
PE 10.01 7.08
From the Market
52 Week Low / High (₹) 157.25 / 307.30
All Time Low / High (₹) 28.55 / 307.30
Market Cap (₹ Cr.) 590
Equity (₹ Cr.) 27.3
Face Value (₹) 10
Industry PE 27.1

Quarterly Results

 Dec'23 YoY Gr. Rt. %Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %
Operating Income22.9 43.920.1 25.261.6 196.924.3 -49.1
Adj EPS (₹)2.69 8.51.57 -54.816.12 452.16.12 -41.3
Net Profit Mgn %19.43 -1915 bps18.20 -3336 bps69.75 3628 bps63.14 625 bps

Management X-Ray of Kiran Vyapar:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:74.96%Institutions:0%Non-Institutions:25.04%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kiran Vyapar

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base BVPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base BVPS ₹:
DPS ₹:
MOS (%):
Save my Valuation
Expected BVPS Growth Rate:
0%
Base 0%
30%
Expected Rate of Return:
0%
Base 0%
30%
Future PBV:
0
Base 0
40
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Kiran Vyapar

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

BVPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Piramal Enterprises 978.3 19.6 (2%) Small Cap 10,020 23.1 -16.8 42.4 0.8
Edelweiss Financial 105.4 -3.8 (-3.5%) Small Cap 9,500 4.9 5.6 21.6 1.9
Manappuram Finance 191.7 -5.7 (-2.9%) Small Cap 8,848 26.7 24.8 7.2 1.3
CreditAccess Grameen 998.1 2.8 (0.3%) Small Cap 5,167 55.2 28 18.1 2.3
Spandana Sphoorty 313.9 -12.7 (-3.9%) Small Cap 2,424 -66.2 20.7 - 0.7
Fusion Finance 172.5 0.9 (0.5%) Small Cap 2,317 -8.1 21.8 - 0.7
Muthoot Microfin 147.5 -3.7 (-2.5%) Small Cap 2,270 17.5 19.8 8.4 0.8
Five Star Business 698.8 -1.8 (-0.3%) Small Cap 2,183 35 38.3 20 3.4
Northern ARC Capital 182 -2.3 (-1.2%) Small Cap 1,829 17.4 15.3 10.5 0.9
Fedbank Financial 91.8 -1 (-1.1%) Small Cap 1,577 5.9 15.5 15.5 1.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income2020254454471031294564
Interest Income2020244354471031294564
Other Income 0011000000
Expenditure 7111514303015181823
Interest Expense 1132132468
Operating Expenses 6101111291012131113
Provisions 00110170211
Exceptional Items 0000007000
Profit Before Tax 12810292317961112642
Taxes 212697152337
Profit After Tax 107823141081882335
Adjusted EPS (₹)3.92.83.19.05.23.529.732.38.612.8
Dividend Payout Ratio (%)65%90%80%28%48%21%5%5%12%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital5695695776406656357568639001,027
Share Capital 26262626272727272727
Reserves 5435435516146386087298368731,000
Minority Interest0000000000
Long Term Borrowings21017161133565170
Current Liabilities 103528213126323614081
Trade Payables0000000000
Short term borrowings02524162016293512869
Other Liabilities0-25-24-16-20-16-29-35-128-69
Total Liabilities 5816056066787116728219561,0911,177

Assets

Non Current Asset 5445904894787026598089151,0781,153
Loan Asset 0000000000
Other Non Current Asset 5445904894787026598089151,0781,153
Current Asset 371511720191413421324
Current Investment7000000000
Other Current Asset311511620191413421324
Total Assets 5816056066787116728219561,0911,177

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 12965-643661-47-1065582
Cash Flow From Investing Activity -122-8586-40-5158-1-37-123-14
Cash Flow From Financing Activity -316-10-8-10-1111289-62
Net Cash Flow 4-412-1210030-296
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)4339543032913
DPS (₹)3333312211
BVPS (₹)220219223247244233277316330376

Performance Ratios

ROA (%)1.71.21.33.62.01.410.99.92.33.1
ROE (%)1.81.31.43.82.21.511.710.92.73.6
ROCE (%)2.31.62.15.03.73.013.613.63.44.7

Valuation Parameters

Price/Book(x)0.30.40.50.60.40.20.30.40.40.5

Kiran Vyapar Ltd Stock News

Kiran Vyapar Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kiran Vyapar on 12-Feb-2025 16:59 is ₹216.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Feb-2025 16:59 the market cap of Kiran Vyapar stood at ₹589.9.
The latest P/E ratio of Kiran Vyapar as of 12-Feb-2025 16:59 is 10.01.
The latest P/B ratio of Kiran Vyapar as of 12-Feb-2025 16:59 is 0.51.
The 52-week high of Kiran Vyapar is ₹307.3 and the 52-week low is ₹157.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kiran Vyapar is ₹93.46 ( Cr.) .

About Kiran Vyapar Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on