Kiran Vyapar Ltd - Stock Valuation and Financial Performance

BSE: 537750 | NSE: | Finance - NBFC | Small Cap

Kiran Vyapar Share Price

273.40 -6.20 -2.22%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Kiran Vyapar

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Kiran Vyapar stock performance -

mw4me loader
P/E Ratio (SA):
12.94
Market Cap:
762.9 Cr.
52-wk low:
138.7
52-wk high:
307.3

Is Kiran Vyapar Ltd an attractive stock to invest in?

1. Is Kiran Vyapar Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kiran Vyapar Ltd is a below average quality company.

2. Is Kiran Vyapar Ltd undervalued or overvalued?

The key valuation ratios of Kiran Vyapar Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Kiran Vyapar Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kiran Vyapar Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kiran Vyapar:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kiran Vyapar Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)10.219.619.524.242.953.546.810312944.693
YoY Gr. Rt. %-92.4%-0.5%23.9%77.5%24.8%-12.6%121%24.8%-65.5%-
Adj EPS (₹ ) 4.43.92.83.195.23.529.732.38.621.6
YoY Gr. Rt. %--12.3%-28.2%12.3%190%-42.8%-32.2%748.6%8.6%-73.3%-
BVPS (₹ )218.7219.7219.5222.6246.8243.7232.8277.1316.5329.9424.4
YoY Gr. Rt. %-0.4%-0.1%1.4%10.9%-1.2%-4.5%19%14.2%4.2%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)21.71.21.33.621.410.99.92.30

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income17.8%0.8%-1.6%-65.5%
Adj EPS7.7%-0.9%35%-73.3%
BVPS4.7%6%12.3%4.2%
Share Price 9% 24.5% 28.1% 89.8%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)1125136.933.454.626.320.478.468.252.763.1
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)2.11.81.31.43.82.21.511.710.92.75.1

Recent Performance Summary

Net Profit has increased 34.99 CAGR in last 3 years

Total income growth is good in last 4 quarters

Return on Equity has declined versus last 3 years average to 5.70%

Total Income has declined 121.66 CAGR in last 3 years

Latest Financials - Kiran Vyapar Ltd.

Standalone Consolidated
TTM EPS (₹) 21.6 30.5
TTM Sales (₹ Cr.) 93.5 111
BVPS (₹.) 424.4 734.7
Reserves (₹ Cr.) 1,131 1,977
P/BV 0.66 0.38
PE 12.94 9.15
From the Market
52 Week Low / High (₹) 138.70 / 307.30
All Time Low / High (₹) 28.55 / 307.30
Market Cap (₹ Cr.) 763
Equity (₹ Cr.) 27.3
Face Value (₹) 10
Industry PE 27.8

Management X-Ray of Kiran Vyapar:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kiran Vyapar

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income1620202544544710312945
Interest Income1020202443544710312945
Other Income 6001100000
Expenditure 271115143030151818
Interest Expense 0113213246
Operating Expenses 261011112910121311
Provisions 00011017021
Exceptional Items 0000000700
Profit Before Tax 14128102923179611126
Taxes 221269715233
Profit After Tax 111078231410818823
Adjusted EPS (₹)4.43.92.83.19.05.23.529.732.38.6
Dividend Payout Ratio (%)34%65%90%80%28%48%21%5%5%12%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital567569569577640665635756863900
Share Capital 26262626262727272727
Reserves 541543543551614638608729836873
Minority Interest0000000000
Long Term Borrowings0210171611335651
Current Liabilities 61035282131263236140
Trade Payables0000000000
Short term borrowings0025241620162935128
Other Liabilities00-25-24-16-20-16-29-35-128
Total Liabilities 5725816056066787116728219561,091

Assets

Non Current Asset 5605445904894787026598089151,078
Loan Asset 0000000000
Other Non Current Asset 5605445904894787026598089151,078
Current Asset 123715117201914134213
Current Investment7700000000
Other Current Asset63115116201914134213
Total Assets 5725816056066787116728219561,091

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 812965-643661-47-10655
Cash Flow From Investing Activity -47-122-8586-40-5158-1-37-123
Cash Flow From Financing Activity 0-316-10-8-10-1111289
Net Cash Flow -394-412-1210030-29
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)443395430329
DPS (₹)2333331221
BVPS (₹)219220219223247244233277316330

Performance Ratios

ROA (%)2.01.71.21.33.62.01.410.99.92.3
ROE (%)2.11.81.31.43.82.21.511.710.92.7
ROCE (%)2.52.31.62.15.03.73.013.613.63.4

Valuation Parameters

Price/Book(x)0.00.30.40.50.60.40.20.30.40.4

Kiran Vyapar Ltd Stock News

Kiran Vyapar Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kiran Vyapar on 21-Nov-2024 16:59 is ₹273.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Kiran Vyapar stood at ₹762.9.
The latest P/E ratio of Kiran Vyapar as of 21-Nov-2024 16:59 is 12.94.
The latest P/B ratio of Kiran Vyapar as of 21-Nov-2024 16:59 is 0.66.
The 52-week high of Kiran Vyapar is ₹307.3 and the 52-week low is ₹138.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kiran Vyapar is ₹93.46 ( Cr.) .

About Kiran Vyapar Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.