RDB Rasayans Ltd - Stock Valuation and Financial Performance

BSE: 533608 | NSE: | Plastic Products | Small Cap

RDB Rasayans Share Price

163.10 -1.65 -1.00%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on RDB Rasayans

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

RDB Rasayans stock performance -

mw4me loader
P/E Ratio (SA):
11.26
Market Cap:
288.9 Cr.
52-wk low:
100
52-wk high:
205

Is RDB Rasayans Ltd an attractive stock to invest in?

1. Is RDB Rasayans Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that RDB Rasayans Ltd is a average quality company.

2. Is RDB Rasayans Ltd undervalued or overvalued?

The key valuation ratios of RDB Rasayans Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is RDB Rasayans Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of RDB Rasayans Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of RDB Rasayans:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RDB Rasayans Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 16%10.9%12.4%14.9%14.2%19%24%20.8%21.5%18.5%-
Value Creation
Index
0.1-0.2-0.10.10.00.40.70.50.50.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 67.963.270.278.389.389.892.4123109103143
Sales YoY Gr.--6.9%11%11.6%14.1%0.5%2.9%33.1%-11%-5.7%-
Adj EPS 3.62.33.23.54.36.410.612.213.312.714.5
YoY Gr.--36.3%40.3%9.5%23.6%48.5%66.6%14.9%9.3%-5%-
BVPS (₹) 33.235.83943.248.254.765.477.991.6105.3112.8
Adj Net
Profit
6.345.66.17.611.318.821.623.622.426
Cash Flow from Ops. 4.42-4.4-11.5-1.42.3-2.5-6.245-75.9-
Debt/CF from Ops. 2.83.7-3-1.6-9.71.4-3.9-0.70-0-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.8%2.9%3.8%-5.7%
Adj EPS 15.2%24.2%6.1%-5%
BVPS13.7%16.9%17.2%14.9%
Share Price 26.1% 34.1% 28.3% 51.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
11.16.58.58.49.412.417.71715.712.913.3
Op. Profit
Mgn %
3.83.66.26.85.810.720.113.817.81610.2
Net Profit
Mgn %
9.36.487.98.512.620.417.621.621.717.9
Debt to
Equity
0.20.10.20.30.200.10000
Working Cap
Days
171206199265287312344322323426295
Cash Conv.
Cycle
68624746444045496055285

Recent Performance Summary

Sales growth is good in last 4 quarters at 39.34%

Return on Equity has declined versus last 3 years average to 13.30%

Sales growth has been subdued in last 3 years 3.76%

Net Profit has been subdued in last 3 years 6.07%

Latest Financials - RDB Rasayans Ltd.

Standalone Consolidated
TTM EPS (₹) 14.5 -
TTM Sales (₹ Cr.) 143 -
BVPS (₹.) 112.8 -
Reserves (₹ Cr.) 182 -
P/BV 1.45 -
PE 11.26 -
From the Market
52 Week Low / High (₹) 100.00 / 205.00
All Time Low / High (₹) 6.70 / 205.00
Market Cap (₹ Cr.) 289
Equity (₹ Cr.) 17.7
Face Value (₹) 10
Industry PE 41.4

Management X-Ray of RDB Rasayans:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of RDB Rasayans

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales68637078899092123109103
Operating Expenses 656166738480741069087
Manufacturing Costs101011888710810
Material Costs44414653645953806661
Employee Cost 433891010111112
Other Costs 7753344544
Operating Profit 324551019171916
Operating Profit Margin (%) 3.8%3.6%6.2%6.8%5.8%10.7%20.1%13.7%17.8%16.0%
Other Income 9669101010121517
Interest 1112110000
Depreciation 1111111111
Exceptional Items 0000000000
Profit Before Tax 97912121827283332
Tax 3334368688
Profit After Tax 646791219222424
PAT Margin (%) 9.6%6.6%8.2%9.4%10.1%12.8%20.6%17.9%22.3%23.5%
Adjusted EPS (₹)3.72.43.34.15.16.510.712.513.813.7
Dividend Payout Ratio (%)14%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 596369768597116138162186
Share Capital 18181818181818181818
Reserves 42465159687998120145169
Minority Interest0000000000
Debt12712181229501
Long Term Debt1113210000
Short Term Debt10611151029501
Trade Payables4234753434
Others Liabilities 655881012101111
Total Liabilities 817790106112114140157176203

Fixed Assets

Gross Block24241515161718202122
Accumulated Depreciation121312345789
Net Fixed Assets12111414131313141313
CWIP 0000001000
Investments 0026260222216595
Inventories8423722434
Trade Receivables9101111121316201814
Cash Equivalents 282821231863117
Others Assets242436515663789851150
Total Assets 817790106112114140157176203

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 42-4-12-12-3-645-76
PBT 97912121827283332
Adjustment -6-3-4-6-7-7-8-10-13-15
Changes in Working Capital 31-7-15-3-4-17-1741-83
Tax Paid -2-3-2-2-4-4-5-7-16-9
Cash Flow From Investing Activity -55088836-3974
Capex 00-3-1-1-1-2-10-1
Net Investments 00125202-6670
Others -55264844275
Cash Flow From Financing Activity 1-753-7-116-5-51
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1-102-1-1-1000
Interest Paid -1-1-1-2-1-10000
Dividend Paid -1-100000000
Others 4-563-4-97-5-51
Net Cash Flow 0010006-61-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)11.66.88.7110.0811.1312.6317.8717.3816.2313.89
ROCE (%)16.0110.9312.3614.8914.2418.9924.0120.7521.5418.53
Asset Turnover Ratio0.990.880.950.80.820.790.730.830.660.54
PAT to CFO Conversion(x)0.670.5-0.67-1.71-0.110.17-0.16-0.271.88-3.17
Working Capital Days
Receivable Days46484651475157526358
Inventory Days423214112018991213
Payable Days30271922313929162022

RDB Rasayans Ltd Stock News

RDB Rasayans Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of RDB Rasayans on 20-Dec-2024 16:59 is ₹163.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of RDB Rasayans stood at ₹288.9.
The latest P/E ratio of RDB Rasayans as of 20-Dec-2024 16:59 is 11.26.
The latest P/B ratio of RDB Rasayans as of 20-Dec-2024 16:59 is 1.45.
The 52-week high of RDB Rasayans is ₹205.0 and the 52-week low is ₹100.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RDB Rasayans is ₹143.2 ( Cr.) .

About RDB Rasayans Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.