BSE: 531750 | NSE: | IT - Software | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Encore Software Ltd is a below average quality company.
No data found
No data found
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | - |
| Value Creation Index ⓘ | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 8.4 | 3.5 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales YoY Gr. | - | -58.1% | -100% | NA | -100% | NA | NA | NA | NA | NA | - |
| Adj EPS ⓘ | 0.8 | -4 | -2.8 | -1.1 | -3.9 | -3.9 | -2.5 | -3.8 | -4.8 | -5.2 | -6.2 |
| YoY Gr. | - | -620.8% | NA | NA | NA | NA | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | -24.9 | -28.9 | -31.7 | -32.7 | -36.6 | -40.5 | -42.8 | -46.6 | -51.4 | -56.5 | -41.6 |
| Adj Net Profit ⓘ | 0.5 | -2.6 | -1.8 | -0.7 | -2.5 | -2.5 | -1.6 | -2.4 | -3.1 | -3.3 | -4 |
| Cash Flow from Ops. ⓘ | -1.5 | 1 | 0.1 | -0.2 | 0 | 0.4 | 0 | 0 | 0 | 0 | - |
| Debt/CF from Ops. ⓘ | -8.5 | 13 | 134.4 | -67.1 | -578.1 | 56.5 | -806.4 | -2269.2 | 119074 | -34985.4 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -100% | NA | NA | NA | ||||
| Adj EPS ⓘ | -223.5% | NA | NA | NA | ||||
| BVPSⓘ | NA | NA | NA | NA | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -3 | 15 | 9.3 | 3.3 | 11.3 | 10.2 | 5.9 | 8.4 | 9.7 | 9.6 | 12.7 |
| Op. Profit Mgn % ⓘ | 32.8 | -28.6 | 0 | 27.7 | 0 | 0 | 0 | 0 | 0 | 0 | NAN |
| Net Profit Mgn % ⓘ | 5.9 | -74.2 | 0 | -44.3 | 0 | 0 | 0 | 0 | 0 | 0 | -INF |
| Debt to Equity ⓘ | -0.8 | -0.7 | -0.7 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.9 | - |
| Working Cap Days ⓘ | 77 | 163 | 0 | 202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conv. Cycle ⓘ | 22 | 48 | 0 | -180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Return on Equity has increased versus last 3 years average to 12.60%
Sales growth has been subdued in last 3 years 0.00%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -6.2 | -4 |
| TTM Sales (₹ Cr.) | 0 | 0 |
| BVPS (₹.) ⓘ | -41.6 | -60.4 |
| Reserves (₹ Cr.) ⓘ | -33 | -46 |
| P/BV ⓘ | -0.17 | -0.12 |
| PE ⓘ | 0.00 | 0.00 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 7.10 / 7.10 |
| All Time Low / High (₹) | 1.51 / 225.00 |
| Market Cap (₹ Cr.) | 4.6 |
| Equity (₹ Cr.) | 6.5 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 36 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.36 | 3.50 | 0 | 1.56 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses ⓘ | 5.62 | 4.50 | 1.20 | 1.13 | 0.54 | 1.21 | 0.32 | 0.04 | 0.09 | 0.03 |
| Manufacturing Costs | 0.88 | 0.41 | 0.04 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 |
| Material Costs | 0.83 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 2.83 | 3.59 | 0.83 | 0.58 | 0.42 | 0.28 | 0.27 | 0 | 0.01 | 0 |
| Other Costs ⓘ | 1.08 | 0.47 | 0.34 | 0.53 | 0.12 | 0.93 | 0.05 | 0.03 | 0.08 | 0.03 |
| Operating Profit ⓘ | 2.74 | -1 | -1.20 | 0.43 | -0.54 | -1.21 | -0.32 | -0.04 | -0.09 | -0.03 |
| Operating Profit Margin (%) | 32.8% | -28.6% | - | 27.7% | - | - | - | - | - | - |
| Other Income ⓘ | 0.16 | 0.09 | 0.29 | 0.29 | 0.02 | 0.86 | 1.22 | 0.27 | 0.03 | 0.02 |
| Interest ⓘ | 2.22 | 1.50 | 0.84 | 1.37 | 2.01 | 2.18 | 2.40 | 2.67 | 3.02 | 3.32 |
| Depreciation ⓘ | 0.15 | 0.16 | 0.04 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0.53 | -2.58 | -1.80 | -0.67 | -2.54 | -2.53 | -1.50 | -2.44 | -3.08 | -3.33 |
| Tax ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0.53 | -2.58 | -1.80 | -0.67 | -2.54 | -2.53 | -1.50 | -2.44 | -3.08 | -3.33 |
| PAT Margin (%) | 6.3% | -73.6% | - | -43.2% | - | - | - | - | - | - |
| Adjusted EPS (₹) | 0.8 | -4.0 | -2.8 | -1.0 | -3.9 | -3.9 | -2.3 | -3.8 | -4.8 | -5.2 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | -16.09 | -18.66 | -20.47 | -21.14 | -23.68 | -26.21 | -27.71 | -30.14 | -33.22 | -36.56 |
| Share Capital ⓘ | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 |
| Reserves ⓘ | -22.57 | -25.15 | -26.95 | -27.63 | -30.16 | -32.70 | -34.19 | -36.63 | -39.71 | -43.04 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 12.37 | 0.58 | 0.49 | 0.65 | 0.64 | 0.13 | 0.01 | 0.02 | 0.02 | 0.02 |
| Long Term Debt | 12.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 0 | 0.58 | 0.49 | 0.65 | 0.64 | 0.13 | 0.01 | 0.02 | 0.02 | 0.02 |
| Trade Payables | 0.53 | 0.53 | 0.52 | 0.52 | 0.52 | 0.52 | 0.24 | 0.24 | 0.24 | 0.24 |
| Others Liabilities ⓘ | 5.54 | 19.27 | 20.25 | 21.47 | 23.54 | 25.83 | 27.50 | 29.92 | 33 | 36.34 |
| Total Liabilities ⓘ | 2.35 | 1.72 | 0.79 | 1.51 | 1.02 | 0.27 | 0.04 | 0.04 | 0.04 | 0.04 |
Fixed Assets | ||||||||||
| Gross Block | 5.03 | 5.04 | 5.04 | 4.60 | 4.60 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 |
| Accumulated Depreciation | 4.76 | 4.89 | 4.98 | 4.59 | 4.60 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 |
| Net Fixed Assetsⓘ | 0.27 | 0.15 | 0.06 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investmentsⓘ | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Inventories | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Receivables | 1.38 | 0.27 | 0.13 | 0.94 | 0.57 | 0.02 | 0 | 0 | 0 | 0 |
| Cash Equivalents | 0.27 | 0.24 | 0.27 | 0.21 | 0.20 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Others Assetsⓘ | 0.28 | 1.06 | 0.33 | 0.33 | 0.24 | 0.23 | 0.01 | 0.02 | 0.01 | 0.02 |
| Total Assets ⓘ | 2.35 | 1.72 | 0.79 | 1.51 | 1.02 | 0.27 | 0.04 | 0.04 | 0.04 | 0.04 |
| PARTICULARS | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -1.45 | 0.98 | 0.11 | -0.24 | -0.03 | 0.35 | -0.03 | -0.01 | 0 | 0 |
| PBT ⓘ | 0.53 | -2.58 | -1.80 | -0.67 | -2.54 | -2.53 | -1.50 | -2.44 | -3.08 | -3.33 |
| Adjustment ⓘ | 2.21 | 1.61 | 1.69 | 1.83 | 2 | 2.18 | 2.26 | 2.40 | 3.02 | 3.32 |
| Changes in Working Capital ⓘ | -4.2 | 2.72 | -0.52 | -1.38 | 0.45 | 0.7 | -0.79 | 0.03 | 0.06 | 0.01 |
| Tax Paid ⓘ | 0.02 | -0.78 | 0.74 | -0.02 | 0.06 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow From Investing Activity ⓘ | -0.03 | 0.02 | 0.08 | 0.04 | 0.05 | 0 | 0.14 | 0 | 0 | 0 |
| Capex | -0.04 | -0.04 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Investments | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.14 | 0 | 0 | 0 |
| Others ⓘ | 0.02 | 0.05 | 0.08 | 0.02 | 0.05 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 1.23 | -1.02 | -0.15 | 0.14 | -0.03 | -0.54 | -0.11 | 0.01 | 0 | 0 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 3.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | -2.22 | -0.02 | -0.06 | -0.02 | -0.01 | -0.03 | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | -0.10 | -1.01 | -0.09 | 0.17 | -0.01 | -0.51 | -0.11 | 0.01 | 0 | 0 |
| Net Cash Flow ⓘ | -0.25 | -0.03 | 0.03 | -0.06 | -0.01 | -0.19 | 0 | 0 | 0 | 0 |
| PARTICULARS | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| ROCE (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Asset Turnover Ratio | 3.35 | 1.72 | 0 | 1.36 | 0 | 0 | 0 | 0 | 0 | 0 |
| PAT to CFO Conversion(x) | -2.74 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | Working Capital Days |
| Receivable Days | 31 | 86 | 0 | 124 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 252 | 9,156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Encore Software, earlier known as Ncore Technology, is a dynamic product development company in Information Technology that combines core technical expertise with a global business perspective.
Basing its business philosophy on a judicious blend of relentless innovation in using technology and exceptional customer service, Encore has notched up a venerable, global portfolio of OEM clients. With OEM clients in the hugely competitive markets of USA, Germany, Finland, France, Israel, Japan, Korea and Malaysia, including some of the world's leading electronic, telecommunication & semiconductor manufacturers, Encore is surging ahead by providing enabling technology solutions that seamlessly plug into its customer's critical equipment.
Encore's products and services range from DSP-based modem and speech coding technology to evolving key designs in embedded systems. Encore generates a steady stream of revenues from its technology licensing and design services.
Encore is headquartered in Bangalore, the Silicon Valley of India, which hosts some of India's best educational institutions and a vast range of leading multinational IT companies and has a wholly owned subsidiary in the USA. In this competitive environment, Encore is able to retain some of the most promising engineering talent in DSP and embedded systems. Encore maintains close links with leading technology institutions which provide a steady stream of skilled manpower for its growing needs.
Their engineering resource base has experience with different technologies with a broad range of system level perspective, and is adequately exposed to international work culture.The company is having a proven track record in delivering software solutions to a global standard in our chosen areas of focus.
This pool of engineering talent is supervised by top technical management to enable us to offer the right mix of relevant experience for implementing a solution successfully.
Products and Solutions offered by the company:
Software Solutions
Mobilis Information Appliances
Encore's software products are critical building blocks which enable OEMs and semiconductor vendors to offer voice and data communication, Voice over IP, Fax over IP and Multimedia solutions. Encore provides component level solutions to complete system solutions suitable for various kind of telephone networks, telecommunication applications, data communication applications, fax, VoIP and multimedia specific applications which include Gateways, IP phones, ATA’s and WiFi phones, IP-PBX, video phones, multimedia consumer applications and many more. Encore can also provide value added services such as integration assistance, apart from licensing software components and integrated solutions.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
