Otco International Ltd - Stock Valuation and Financial Performance

BSE: 523151 | NSE: | IT - Software | Small Cap

Otco International Share Price

8.62 -0.38 -4.22%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Otco International

M-Cap below 100cr DeciZen not available

Otco International stock performance -

mw4me loader
P/E Ratio (SA):
180.30
Market Cap:
11.2 Cr.
52-wk low:
5.5
52-wk high:
9.5

Is Otco International Ltd an attractive stock to invest in?

1. Is Otco International Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Otco International Ltd is a below average quality company.

2. Is Otco International Ltd undervalued or overvalued?

The key valuation ratios of Otco International Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Otco International Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Otco International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Otco International:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Otco International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 25.4%125.5%8.9%70.6%-12.6%2%13.6%5.5%1.9%1%-
Value Creation
Index
0.88.0-0.44.0-1.9-0.90.0-0.6-0.9-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.65.51.526.50.30.44.11.81.322
Sales YoY Gr.-241.6%-72.9%1,681.2%-99.1%56%953.9%-56%-29.8%58.3%-
Adj EPS 0.10.50.11.1-0.50.10.30.10.10.10.1
YoY Gr.-960%-86.8%1442.9%-150%NA433.3%-59.4%-53.9%-16.7%-
BVPS (₹) 0.30.80.91.91.41.51.81.9222.1
Adj Net
Profit
0.10.70.11.4-0.70.10.40.20.10.10
Cash Flow from Ops. 0.20.11.5-2.7-1.102.3-1.4-2.9-2-
Debt/CF from Ops. 000-0.5-2.1-90.70.5-0.9-1.5-3.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.5%51.7%-21.2%58.3%
Adj EPS 0%NA-46.1%-16.7%
BVPS25.7%7.7%4.5%2.5%
Share Price 17.6% -14.6% -1.6% 24%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
21.3101.48.577.9-32.14.419.87.23.32.42.4
Op. Profit
Mgn %
5.115.43.26.6-282.3-0.69.2-1.8-5.56.85.9
Net Profit
Mgn %
412.465.3-274.220.810.29.66.63.13
Debt to
Equity
0000.61.21.10.50.51.72.40
Working Cap
Days
5735137418,2305,2885091,1871,8681,5091,559
Cash Conv.
Cycle
325-127136,4102,4722484911,3461,236581

Recent Performance Summary

Sales growth is good in last 4 quarters at 53.68%

Return on Equity has declined versus last 3 years average to 2.40%

Sales growth has been subdued in last 3 years -21.21%

Net Profit has been subdued in last 3 years -46.14%

Debt to equity has increased versus last 3 years average to 2.44

Latest Financials - Otco International Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 2.2 -
BVPS (₹.) 2.1 -
Reserves (₹ Cr.) - -
P/BV 4.18 -
PE 180.30 -
From the Market
52 Week Low / High (₹) 5.50 / 9.50
All Time Low / High (₹) 0.58 / 25.95
Market Cap (₹ Cr.) 11.2
Equity (₹ Cr.) 2.6
Face Value (₹) 2
Industry PE 36

Management X-Ray of Otco International:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Otco International

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1.615.501.4926.540.250.394.111.811.272.01
Operating Expenses 1.534.661.4524.780.970.393.731.841.341.88
Manufacturing Costs1.274.311.137.130.2403.341.351.393.35
Material Costs00012.14-0.0900-0.22-0.45-1.87
Employee Cost 0.060.090.120.280.420.180.190.130.120.16
Other Costs 0.200.250.195.230.400.210.200.580.270.23
Operating Profit 0.080.840.051.76-0.7200.38-0.03-0.070.14
Operating Profit Margin (%) 5.0%15.4%3.2%6.6%-282.0%-0.6%9.2%-1.8%-5.4%6.8%
Other Income 00.010.060.060.230.100.150.240.170
Interest 0000.030.1900000.01
Depreciation 0.010.020.010.030.020.010.010.0100.06
Exceptional Items 0000000000
Profit Before Tax 0.080.840.091.76-0.690.080.510.200.100.07
Tax 0.010.1600.350.0100.100.030.010.01
Profit After Tax 0.060.680.091.41-0.690.080.420.170.080.06
PAT Margin (%) 4.0%12.4%6.0%5.3%-274.0%20.7%10.2%9.6%6.6%3.1%
Adjusted EPS (₹)0.10.50.11.1-0.50.10.30.10.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 0.331.011.102.511.811.902.312.492.572.63
Share Capital 2.592.592.592.592.592.592.592.592.592.59
Reserves -2.26-1.58-1.49-0.08-0.78-0.70-0.28-0.11-0.020.04
Minority Interest0000000000
Debt0001.472.152.171.191.294.396.41
Long Term Debt0000000000
Short Term Debt0001.472.152.171.191.294.396.41
Trade Payables0.020.030.952.251.471.592.451.860.020.47
Others Liabilities 0.020.160.060.160.280.031.180.310.270.29
Total Liabilities 0.371.212.116.395.725.677.135.957.259.80

Fixed Assets

Gross Block1.091.100.020.100.100.100.100.100.100.27
Accumulated Depreciation1.071.090.010.040.060.070.080.080.090.15
Net Fixed Assets0.020.010.010.060.040.030.020.010.010.12
CWIP 0000000000
Investments 0000000000
Inventories0005.015.105.105.105.335.787.64
Trade Receivables0.110.090000000.370.41
Cash Equivalents 0.190.321.850.570.010.011.290.010.200.06
Others Assets0.060.790.250.750.560.530.720.590.891.56
Total Assets 0.371.212.116.395.725.677.135.957.259.80

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.180.131.49-2.71-1.05-0.022.26-1.38-2.90-1.99
PBT 0.080.840.091.76-0.690.080.510.200.100.07
Adjustment 0.010-0.0500.210.010.010.010.010.06
Changes in Working Capital 0.1-0.161.49-4.46-0.57-0.121.75-1.5-2.98-2.11
Tax Paid 0-0.55-0.05000-0.01-0.08-0.03-0.01
Cash Flow From Investing Activity 000.05-0.0200000-0.17
Capex 0-0.01-0.01-0.0800000-0.17
Net Investments 0000000000
Others 00.010.060.06000000
Cash Flow From Financing Activity 0001.440.490.02-0.980.103.102.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000-0.03-0.190000-0.01
Dividend Paid 0000000000
Others 0001.470.680.02-0.980.103.102.02
Net Cash Flow 0.180.131.54-1.29-0.55-0.011.28-1.280.19-0.14
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)21.31101.368.5277.85-32.134.3619.847.23.312.42
ROCE (%)25.42125.478.9170.55-12.592.0413.555.541.860.99
Asset Turnover Ratio4.346.960.96.240.040.070.640.280.190.24
PAT to CFO Conversion(x)30.1916.56-1.92N/A-0.255.38-8.12-36.25-33.17
Working Capital Days
Receivable Days37700000010871
Inventory Days000697,2904,7784541,0541,6011,216
Payable Days00048-7,30700-3,515-764-48

Otco International Ltd Stock News

Otco International Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Otco International on 20-Dec-2024 16:59 is ₹8.62.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Otco International stood at ₹11.18.
The latest P/E ratio of Otco International as of 20-Dec-2024 16:59 is 180.3.
The latest P/B ratio of Otco International as of 20-Dec-2024 16:59 is 4.18.
The 52-week high of Otco International is ₹9.50 and the 52-week low is ₹5.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Otco International is ₹2.18 ( Cr.) .

About Otco International Ltd

Otco International, established in 1981, is one of the leading providers of enterprise solutions for the micro finance industry and financial institutions. It has interacted closely with many NGOs and has acquired rich knowledge of the workings in the development sector, especially in the fields of micro finance and micro insurance.

The company is listed on Bombay, Kolkata and Bangalore Stock Exchanges. It is 100% debt-free and venture capital-free company. The company ranked within the top 50 highest dividend-paying companies.

Products of the company

1) Micro Finance

  • Enterprise impact
  • Grid impact
  • Micro impact
  • Core impact
  • Group Banker
  • Donor Network impact

2) Education sector

  • Scholastica

3) Insurance sector

  • Insure Academy

4) Religious Orgs

  • Ecclesia

5) Database Management

  • RemoteDBA

6) Corporates

  • Finwin
  • HR Optima
  • Assetman
  • Dynavent
  • Budget Optima

Services offered by the company

For NGOs

1) Impact Application Service Provider

  • Server co-location and maintenance
  • Web hosting and Management
  • Secured Web Data Transaction
  • Database management
  • MIS and Data Management

2) Financial and Portfolio Consultancy Services

3) Data warehousing and Data mining

4) Organizations' Impact Assessment

5) Organizations' Website maintenance and database management systems offered on these platforms:

  • Windows 2000 server, Linux
  • Oracle 8i/9i
  • SQL Server 2000, MySQL

For Corporates

1) Application Service Provider

  • Server co-location and maintenance
  • Web hosting and Management
  • Secured Web Data Transaction

2) Database management

3) MIS and Data Management

4) Database Management and Administration

5) Data warehousing and Data mining

6) Organizations' Website maintenance and database management systems offered on these platforms:

  • Windows 2000 server
  • Linux
  • Oracle 8i/9i
  • SQL Server 2000
  • MySQL 

Achievements

  • Business Association Agreement with NENO, LLC., USA
  • Otco launches Grid IMPACT
  • It goes the bangle way
  • The company gets IRDA nod to provide online training to sponsor and prospective insurance agents, on its web-based programme 'Insure Academy'.
  • Software for micro enterprise NGOs
  • Tata AIG Insurance to tap rural market
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.