MSP Steel & Power Ltd - Stock Valuation and Financial Performance

BSE: 532650 | NSE: MSPL | Steel & Iron Products | Small Cap

MSP Steel & Power Share Price

46.46 0.28 0.61%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on MSP Steel & Power

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

MSP Steel & Power stock performance -

mw4me loader
P/E Ratio (SA):
151.16
Market Cap:
1,790.6 Cr.
52-wk low:
22.4
52-wk high:
64.4

Is MSP Steel & Power Ltd an attractive stock to invest in?

1. Is MSP Steel & Power Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that MSP Steel & Power Ltd is a average quality company.

2. Is MSP Steel & Power Ltd undervalued or overvalued?

The key valuation ratios of MSP Steel & Power Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is MSP Steel & Power Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of MSP Steel & Power Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of MSP Steel & Power:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
MSP Steel & Power Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -2.4%-4.3%1.2%4.3%5.1%2%6.3%8%1.5%8%-
Value Creation
Index
-1.2-1.3-0.9-0.7-0.6-0.9-0.6-0.4-0.9-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,0929058491,1601,6701,5331,7232,3402,5502,8742,957
Sales YoY Gr.--17.2%-6.1%36.6%43.9%-8.2%12.4%35.8%9%12.7%-
Adj EPS -11.6-20.5-10.6-1.5-0.5-1.70.20.8-1.40.40.3
YoY Gr.-NANANANANANA460%-261.9%NA-
BVPS (₹) 65.757.747.217.316.71515.216.114.71515
Adj Net
Profit
-102-181-93.5-58.8-19.4-65.65.632.3-52.513.312
Cash Flow from Ops. 20.64072.814793.873.918111085.8170-
Debt/CF from Ops. 5628.616.569.111.74.27.59.34.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.4%11.5%18.6%12.7%
Adj EPS NANA32.6%NA
BVPS-15.1%-2.1%-0.3%2.2%
Share Price 11.8% 53% 67.3% 91.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-15.7-32.6-20.2-10.9-3-10.715.4-8.92.32.1
Op. Profit
Mgn %
0.6-0.98.810.27.95.58.36.62.64.44.5
Net Profit
Mgn %
-9.3-20-11-5.1-1.2-4.30.31.4-2.10.50.4
Debt to
Equity
1.92.32.91.31.31.51.31.31.41.40.8
Working Cap
Days
2382372301881351601351031059045
Cash Conv.
Cycle
941101158562867343434310

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.10%

Sales growth is growing at healthy rate in last 3 years 18.59%

Net Profit is growing at healthy rate in last 3 years 32.64%

Sales growth is good in last 4 quarters at 10.23%

Debt to equity has increased versus last 3 years average to 1.35

Latest Financials - MSP Steel & Power Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 0.4
TTM Sales (₹ Cr.) 2,957 2,957
BVPS (₹.) 15 15
Reserves (₹ Cr.) 192 194
P/BV 3.10 3.09
PE 151.16 118.88
From the Market
52 Week Low / High (₹) 22.40 / 64.38
All Time Low / High (₹) 3.66 / 88.90
Market Cap (₹ Cr.) 1,791
Equity (₹ Cr.) 385.4
Face Value (₹) 10
Industry PE 22.2

Management X-Ray of MSP Steel & Power:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *100.00100.00100.00100.00100.00100.00100.00100.0098.2999.55
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of MSP Steel & Power

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,0929058491,1601,6701,5331,7232,3402,5502,874
Operating Expenses 1,0879157751,0431,5391,4501,5812,1842,4872,748
Manufacturing Costs1038898110153158147207283331
Material Costs9207676198611,2521,1851,3201,8702,0902,295
Employee Cost 32302833394544515867
Other Costs 33313039956169555656
Operating Profit 5-11751171308214215564125
Operating Profit Margin (%) 0.5%-1.2%8.8%10.1%7.8%5.4%8.3%6.6%2.5%4.4%
Other Income 621322131238
Interest 109118123129798579748288
Depreciation 53635657555455545455
Exceptional Items 0005-1-20800
Profit Before Tax -151-191-104-62-2-56938-6021
Tax -49-9-10-6191144-76
Profit After Tax -103-182-94-56-21-67534-5414
PAT Margin (%) -9.4%-20.2%-11.0%-4.8%-1.2%-4.4%0.3%1.5%-2.1%0.5%
Adjusted EPS (₹)-11.6-20.7-10.6-1.5-0.5-1.80.10.9-1.40.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 600508416666645578584619567580
Share Capital 1098888385385385385385385385
Reserves 491420328280260193199233182194
Minority Interest0000000000
Debt1,1281,0951,125842813827719777746731
Long Term Debt895840864588565565542525501477
Short Term Debt233254261254248262177252245255
Trade Payables11569119184157181123268206217
Others Liabilities 1169276192110144608980
Total Liabilities 1,9601,7631,7361,7101,6371,6861,4711,7241,6091,607

Fixed Assets

Gross Block1,3761,1901,1901,1891,1901,1891,1931,2191,2721,318
Accumulated Depreciation23964120176231283339393446502
Net Fixed Assets1,1371,1261,0701,013959906855826826816
CWIP 49000111000
Investments 33474833333333414443
Inventories322273296351372526377458484490
Trade Receivables1021101361041107255697570
Cash Equivalents 1941541272227952547
Others Assets298204171168134127125234155141
Total Assets 1,9601,7631,7361,7101,6371,6861,4711,7241,6091,607

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 214073147947418111086170
PBT -151-191-104-62-2-56938-6021
Adjustment 158180179187155151146116137109
Changes in Working Capital 1451-022-58-1927-421244
Tax Paid 0-1-20-1-20-2-3-3
Cash Flow From Investing Activity -64-211-19143-4-62-18-51
Capex -87-400-21-4-26-54-46
Net Investments 0-190-20151-2-3834-7
Others 23211122122
Cash Flow From Financing Activity 60-35-61-122-108-79-177-11-105-104
Net Proceeds from Shares 012100000000
Net Proceeds from Borrowing 323-137-11-25-37-28-32-44-50-69
Interest Paid -106-38-52-83-61-61-60-42-48-45
Dividend Paid 0000000000
Others -157192-14-1010-8475-710
Net Cash Flow 17-161360-2037-3715
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-16.27-33.56-20.26-10.3-3.14-11.030.875.65-9.052.51
ROCE (%)-2.39-4.271.174.285.0726.318.041.547.95
Asset Turnover Ratio0.60.540.540.6910.921.11.471.531.79
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A36.23.24N/A12.14
Working Capital Days
Receivable Days4438483723221310109
Inventory Days93108110997910795656762
Payable Days54445564505242384134

MSP Steel & Power Ltd Stock News

MSP Steel & Power Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of MSP Steel & Power on 20-Dec-2024 16:59 is ₹46.46.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of MSP Steel & Power stood at ₹1,790.6.
The latest P/E ratio of MSP Steel & Power as of 20-Dec-2024 16:59 is 151.2.
The latest P/B ratio of MSP Steel & Power as of 20-Dec-2024 16:59 is 3.10.
The 52-week high of MSP Steel & Power is ₹64.38 and the 52-week low is ₹22.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MSP Steel & Power is ₹2,957 ( Cr.) .

About MSP Steel & Power Ltd

The company was incorporated in India on November 18, 1968 as Adhunik Rollers Private Limited in West Bengal. The name of the company was changed to MSP Steel & Power Private Limited on March 7, 2003. The company subsequently became a public company under the name of MSP Steel & Power Limited with effect from September 9, 2003. The company is currently involved in manufacturing of sponge iron and trading of steel products.

The company is the part of MSP Group. The Group embarked on its journey in the steel industry in a modest manner in the year 1996. An 18000 TPA MS Ingot plant was set up in West Bengal to utilize the waste scrap available in the market.

The industry faced a downturn in the next few years. A lesson was learnt -- the key to survival lay in integration along the value chain of production. As a part of this drive a Re - Rolling mill was established in 1998 for production of high quality construction bars. Looking into the huge potential that lay in making its own raw material for steel melting, the company was among the pioneers in setting up a mini sponge iron plant in the year 1999.

Following its principle of integration and capacity expansion, the group has risen to one of the leading secondary steel manufacturers in Eastern India. Today the group has manufacturing facilities in the states of West Bengal, Orissa, Jharkhand, Andhra Pradesh, Chhattisgarh and Maharashtra.

The company’s production facility is situated in Jangaon village of Chattisgarh. It has the capacity to produce 2000000 TPA of Sponge Iron, 36 MW of power, 150000 tpa of MS Billet, 90000 TPA of Construction Bars. In addition to that it also had the facility of Railway Shading and had Coal Washery of 350000mt/pa.

Some of the clients of the company are Bhushan Steel & Strip Limited, Bhushan Power & Steel Limited, Tata Motors, Hari Machines Private Limited, Lyods Steel Limited, Rajgarh Jute & Textiles Limited, Nalwa Sponge Iron Limited, OCL India Limited, Aarti Steels Limited, Maheswari Ispat Limited, etc.

The group’s largest project so far is being set up at Raigarh, Chattisgarh at a cost of Rs 124 crore. This is a completely integrated steel project, which in due course will also have its captive coal and iron ore mines. The company is in an advanced stage of obtaining lease for iron ore mines in Orissa and Chhattisgarh and has been earmarked for captive coal blocks as per the norms of ministry of coal. Once operational, the unit will become totally self sufficient and one of the least cost producers of steel.

The company is the part of MSP Group. Other companies of the group are Howrah Gases Limited, MSP Rolling Mills Private Limited, MSP Sponge Iron Limited, MSP Steels Private Limited, MSP Metallics Limited, Chaman Metallics Limited, Ashirwad Steels & Inds Limited.

In 2010 the company started operation of its 115500 MTPA of Sponge Iron Plant and 18 MW Power Plant

Product range of the company includes:

  • Sponge Iron- Sponge Iron has become the preferred raw material for secondary steel production in India. The company has consolidated its position to meet the growing demand and is one of the leading coal based DRI manufacturer in India as on date.
  • Billets/Ingots- The Company produces high quality mild steel billets/ingots for its re-rolling mills. This ensures high quality standards.Power.
  • Construction Bars (TMT)- MSP is a fully integrated steel manufacturer producing high grade TMT construction rods. MSP uses fully killed steel manufactured from virgin raw materials. The mill is technologically advanced and uses automatic rolling to ensure the quality. All raw material used is tested to ensure the high MSP quality standards.

Awards/Achievements

The company is ISO9001: 2000 certified.

Over the years it had received certificate for Industrial research from Shriram Institute.

In 2012 MSP STEEL & POWER LTD won the TIMES OF INDIA Award for Innovative Talent Management & Succession Planning for the year 2012.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.