Remi Edelstahl Tubulars Ltd - Stock Valuation and Financial Performance

BSE: 513043 | NSE: | Steel & Iron Products | Small Cap

Remi Edelstahl Tub. Share Price

101.97 -0.03 -0.03%
as on 23-Apr'25 16:59

DeciZen - make an informed investing decision on Remi Edelstahl Tub.

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Remi Edelstahl Tubulars stock performance -
101.97 4.004.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
29.07
Market Cap:
112 Cr.
52-wk low:
69
52-wk high:
130

Is Remi Edelstahl Tubulars Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Remi Edelstahl Tub.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Remi Edelstahl Tubulars Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
6.3%-1.6%-4.6%0.1%5.4%5.2%2.9%5.3%3.7%5.5%-
Value Creation
Index
-0.6-1.1-1.3-1.0-0.6-0.6-0.8-0.6-0.7-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
17210166.259.612510582.2106135117138
Sales YoY Gr.
--41.5%-34.4%-10%109.1%-15.6%-21.8%28.4%27.7%-13.1%-
Adj EPS
-1.2-7.3-5.1-2.2-0.20.20.30.60.10.83.5
YoY Gr.
-NANANANANA57.9%93.3%-81%654.6%-
BVPS (₹)
47.641.439.237.437.637.637.938.338.539.641.7
Adj Net
Profit
-1.2-7.3-5.5-2.4-0.20.20.30.60.10.94
Cash Flow from Ops.
-817.15.6-147.118.6-4.65.28.3-4.1-
Debt/CF from Ops.
-8.62.86-3.66.21.5-7.962.9-7.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.2%-1.2%12.5%-13.1%
Adj EPS NANA40.4%654.6%
BVPS-2%1%1.5%2.7%
Share Price 13.8% 53.3% 36.9% 4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-2.7-16.4-13.1-5.6-0.40.50.81.50.32.18.6
Op. Profit
Mgn %
6.2-0.8-3.25.46.37.16.45.945.36.5
Net Profit
Mgn %
-0.7-7.2-8.4-4-0.10.20.40.60.10.82.8
Debt to
Equity
1.51.20.81.21.10.70.90.70.60.7-
Working Cap
Days
17125727233118519423019915718584
Cash Conv.
Cycle
12218721224913213717815412015543

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Remi Edelstahl Tubulars Ltd.

Standalone Consolidated
TTM EPS (₹) 3.5 -
TTM Sales (₹ Cr.) 138 -
BVPS (₹.) 41.7 -
Reserves (₹ Cr.) 35 -
P/BV 2.45 -
PE 29.07 -
From the Market
52 Week Low / High (₹) 69.00 / 130.01
All Time Low / High (₹) 0.55 / 130.01
Market Cap (₹ Cr.) 112
Equity (₹ Cr.) 11
Face Value (₹) 10
Industry PE 23.2

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Operating Income0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹)N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn %N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Remi Edelstahl Tub.:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:74.69%Institutions:0.09%Non-Institutions:25.22%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Remi Edelstahl Tub.

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Remi Edelstahl Tub.

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Jindal Saw 269.9 -1 (-0.4%) Small Cap 17,962 30.2 8.1 9 1.5
Welspun Corp 769.1 -10.6 (-1.4%) Small Cap 9,082 21.5 4.6 36.2 5.4
Motherson Sumi Wirin 56.3 0.7 (1.3%) Small Cap 8,328 1.4 7.7 38.8 14
Surya Roshni 269.8 1.6 (0.6%) Small Cap 7,809 14.8 4.2 18.1 2.4
Electrost Castings 104.1 -0.6 (-0.6%) Small Cap 6,938 12 10.7 8.8 1.2
Shyam Metalics&Ener 898.1 -12.1 (-1.3%) Small Cap 6,668 17.9 5.4 50.8 4.2
Jayaswal Neco Inds 36.2 -0.6 (-1.6%) Small Cap 5,934 0.1 3.7 273.2 1.6
Maharashtra Seamless 691 -10.5 (-1.5%) Small Cap 5,403 57.7 17.7 12.2 1.6
Mukand 105.1 4.1 (4%) Small Cap 5,218 6.5 1.9 15.6 1.5
Godawari Power & Isp 201.8 3.3 (1.7%) Small Cap 5,042 11.6 17.9 17.2 3
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales172101666012510582106135117
Operating Expenses 1621026856117987799129111
Manufacturing Costs1412810151010131415
Material Costs1297550379277587410381
Employee Cost 88667778811
Other Costs 11753443444
Operating Profit 10-1-23875656
Operating Profit Margin (%) 5.9%-0.8%-3.4%5.3%6.3%7.0%6.2%5.9%4.0%5.3%
Other Income 2432211211
Interest 10743442222
Depreciation 5555554444
Exceptional Items 0000000000
Profit Before Tax -2-9-8-3000202
Tax -1-3-3-1000100
Profit After Tax -2-6-4-2000101
PAT Margin (%) -1.0%-6.0%-6.6%-3.3%0.1%0.1%0.3%0.6%0.1%1.2%
Adjusted EPS (₹)-1.7-6.1-4.0-1.80.10.10.20.60.11.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 47414341414142424243
Share Capital 10101111111111111111
Reserves 37313230303031313132
Minority Interest0000000000
Debt66473350432835312430
Long Term Debt22261628282222181110
Short Term Debt4421172215613131320
Trade Payables15965126411102
Others Liabilities 181311711128889
Total Liabilities 146110931031088889928385

Fixed Assets

Gross Block83848586868990909190
Accumulated Depreciation32364146505559636668
Net Fixed Assets52484441363431282422
CWIP 0000100000
Investments 1100000000
Inventories62383031342823353129
Trade Receivables19171221211525212329
Cash Equivalents 2211661521
Others Assets105510948334
Total Assets 146110931031088889928385

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -8176-14719-558-4
PBT -2-9-8-3000202
Adjustment 12856775565
Changes in Working Capital -102410-15312-10-12-11
Tax Paid 0010000-100
Cash Flow From Investing Activity -22110-1000-1
Capex -3-1-2-1-1-2-1-1-1-1
Net Investments 0221000000
Others 1111111000
Cash Flow From Financing Activity 11-19-718-6-175-1-114
Net Proceeds from Shares 40105000000
Net Proceeds from Borrowing -24-158000-4-80
Interest Paid 00000-3-1-2-2-2
Dividend Paid 0000000000
Others 9-23-25-7-1564-26
Net Cash Flow 00040004-3-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-3.64-13.72-10.38-4.610.280.350.521.540.353.24
ROCE (%)6.28-1.6-4.610.125.355.212.925.343.695.53
Asset Turnover Ratio1.30.840.710.621.181.070.931.171.541.39
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A5N/A-4
Working Capital Days
Receivable Days38607299626390806081
Inventory Days112170174186961081141009093
Payable Days36575351344435383626

Remi Edelstahl Tubulars Ltd Stock News

Remi Edelstahl Tubulars Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Remi Edelstahl Tub. on 23-Apr-2025 16:59 is ₹102.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Apr-2025 16:59 the market cap of Remi Edelstahl Tub. stood at ₹112.0.
The latest P/E ratio of Remi Edelstahl Tub. as of 23-Apr-2025 16:59 is 29.07.
The latest P/B ratio of Remi Edelstahl Tub. as of 23-Apr-2025 16:59 is 2.45.
The 52-week high of Remi Edelstahl Tub. is ₹130.0 and the 52-week low is ₹69.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Remi Edelstahl Tub. is ₹138.2 ( Cr.) .

About Remi Edelstahl Tubulars Ltd

Rajendra Mechanical Industries Ltd. (RMIL), a Remi Group company started operation in 1970 under co-operation agreement with Kobe Steel - Japan. It is the largest manufacturer of stainless steel welded and seamless pipes/ tubes and the only organization in India in this field to have ISO-9002 certification. Remi's manufacturing plant is equipped with the latest equipment, technology and expertise to deliver quality products to our customers. Remi products have been used extensively in critical process industries such as refineries, petrochemicals, paper and pulp, fertilizers, pharmaceuticals, nuclear plants, etc.

The company’s products have been working satisfactorily for years in the world of refineries, petrochemicals, fertilizers, pharmaceuticals, paper & pulp industries, critical applications of nuclear plants. Repeat orders from most of the clients is a testimony to the confidence generated with our valued customers. Meeting customer requirement and customer satisfaction is the main goal for 'Remi'. Inspection department is obviously no exception to this.

The manufacturing facility of the company is spread over 14 acres of land with cover area of .25 million square feet at, Tarapur, an industrial township in Maharashtra   (160 km from Mumbai). Equipped with modern production facilities and with latest generation testing equipments and Laboratory.

Product range of the company includes:

  • Welded Tubes
  • Welded Pipes
  • Seamless Pipes
  • Cold Drawn Seamless Tubes

Milestones

  • 1970: Ventured into manufacturing of Welded Stainless steel pipes in technical collaboration with Kobe Steel of Japan.
  • 1975: Established Remi International (Registered export house) for export of products manufactured by group companies.
  • 1980: Established Remi Sales & Engineering Ltd., Marketing hub for all the products under Remi Group     
  • 1982: Ventured into manufacturing of industrial mixers, agitators, oil drilling  equipments.
  • 1983-85: Introduced blood banking instruments.
  • 1989: Fans & domestic mixer manufacturing plant setup at Mahad.
  • 1992: Tarapur stainless steel pipe plant put up with an area of 50,000 sq. mtrs.
  • 1993-94: Remi Metal Gujarat Ltd. plant set up (450,000 sq. mtrs.) at Ankleshwar, Gujarat.
  • 1994-95: Fan manufacturing plant at Mahad capacity increased threefold.
  • 1995: Rajendra Mechanical Industries Ltd, Tarapur awarded ISO 9001.
  • 1997: Remi Process Plant & Machineries Ltd. awarded ISO 9001.
  • 1998: Rajendra Electrical Industries Ltd. awarded ISO 9001.
  • 2002 Ventured in wind mill buisness & have installed 0.75 MW of wind mill in Dhuia District for its captive use
  • 2003: Popular models of centrifuges, shakers & mixers available with CE Mark.
  • 2003: Remi International (Export Division) awarded ISO 9001
  • 2004: Remi Instruments Ltd. awarded ISO 9001
  • 2004: Three phase induction motors available with CE mark.
  • 2005: OE manufacturer & supplier to foreign brands for laboratory instruments.
  • 2006: Laboratory instruments & electric motors manufacturing units shifting to new facility.
  • 2006: complete Stainless Steel/Titanium condenser Tube Manufacturing Line added in Tarapur Plant.
  • 2006: Install additional 3.150 MW of wind mill in Dhulia District Maharashtra for sale to electric board

Achievements/ recognition:

  • ISO 9001-2000 company with complete range of products.
  • I B R Approval.
  • AD 2000-Merkblatt WO / TRD 100 Directive 97/23/EC from TUV.
  • PED Approval for Export to Europe for high Pressure Application.
  • EIL Approval for ASTM A-358 Class-I Pipes.
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...