K.C.P. Sugar And Industries Corporation Ltd - Stock Valuation and Financial Performance

BSE: 533192 | NSE: KCPSUGIND | Sugar | Small Cap

KCP Sugar&Inds. Corp Share Price

36.80 0.75 2.08%
as on 16-Apr'25 16:59

DeciZen - make an informed investing decision on KCP Sugar&Inds. Corp

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

K.C.P. Sugar And Industries Corporation stock performance -

P/E Ratio (SA):
11.43
Market Cap:
417.3 Cr.
52-wk low:
31
52-wk high:
62

Is K.C.P. Sugar And Industries Corporation Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of KCP Sugar&Inds. Corp: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
K.C.P. Sugar And Industries Corporation Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -7.3%4.9%22.4%1.6%9.3%0.8%6.7%3.3%15.1%15%-
Value Creation
Index
-1.5-0.70.6-0.9-0.3-0.9-0.5-0.80.10.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 395372407325318355299271222293253
Sales YoY Gr.--5.6%9.2%-20.1%-2.2%11.6%-15.6%-9.5%-18.1%31.8%-
Adj EPS -1.70.64.80.30.7-0.51.3-0.10.84.43.2
YoY Gr.-NA778.2%-94.2%153.6%-171.8%NA-110.8%NA469.2%-
BVPS (₹) 18.919.422.922.523.322.223.823.627.832.634.4
Adj Net
Profit
-18.76.354.83.28.1-5.814.7-1.68.950.437
Cash Flow from Ops. 111250.9-54.7-51-911.2114-1.143.6-
Debt/CF from Ops. 98.92.8-3.8-4.3-29.424.11.7-168.33.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.3%-1.6%-0.8%31.8%
Adj EPS NA44.3%50.6%469.2%
BVPS6.3%7%11%17.2%
Share Price 6.7% 24.5% 6.2% 3.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-8.32.922.91.33.1-2.25.6-0.63.114.79.6
Op. Profit
Mgn %
-5.64.513.9-12.812.53.5-1.25.3-1.84-11.1
Net Profit
Mgn %
-4.71.713.512.5-1.64.9-0.6417.214.5
Debt to
Equity
0.50.50.50.80.81.110.70.60.4-
Working Cap
Days
216222254286380414429355373278174
Cash Conv.
Cycle
105104136203276273328308334245101

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - K.C.P. Sugar And Industries Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) 3.2 4.3
TTM Sales (₹ Cr.) 253 320
BVPS (₹.) 34.4 41.9
Reserves (₹ Cr.) 378 464
P/BV 1.07 0.88
PE 11.43 8.61
From the Market
52 Week Low / High (₹) 31.00 / 62.00
All Time Low / High (₹) 8.64 / 62.00
Market Cap (₹ Cr.) 417
Equity (₹ Cr.) 11.3
Face Value (₹) 1
Industry PE 20.9

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Operating Income0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹)-0.11 N/A-0.11 N/A-0.13 N/A28.44 N/A
Net Profit Mgn %0.00 4350000 bps0.00 00.00 099.45 9945 bps

Management X-Ray of KCP Sugar&Inds. Corp:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:40.59%Institutions:0.02%Non-Institutions:59.39%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of KCP Sugar&Inds. Corp

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of KCP Sugar&Inds. Corp

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Shree Renuka Sugar 28.7 0.3 (1%) Small Cap 10,833 -2 -5 - -4.5
Bajaj Hindusthan Sug 19.3 0.2 (1.1%) Small Cap 6,077 -1 -1.5 - 0.6
Balrampur Chini Mill 565.4 14.2 (2.6%) Small Cap 5,594 15.9 7.2 35.5 3.3
Triveni Engg. & Inds 402.6 7 (1.8%) Small Cap 5,218 10.7 7.5 37.8 3
Dalmia Bharat Sugar 404.2 5.5 (1.4%) Small Cap 2,899 37 8.3 10.9 1.1
E.I.D. Parry (I) 839.9 0.2 (0%) Small Cap 2,809 -6.5 3.2 - 5.4
Avadh Sugar & Energy 487.9 10 (2.1%) Small Cap 2,694 35.7 4.8 13.7 0.9
Banna Amman Sugars 3,812 -8.6 (-0.2%) Small Cap 2,220 72.8 6.8 52.3 2.7
Dhampur Sugar Mills 128 1.9 (1.5%) Small Cap 2,166 8.3 5.6 15.4 0.8
DCM Shriram Inds. 173.4 1.3 (0.8%) Small Cap 2,083 13.2 5 13.1 1.7
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales395372407325318355299271222293
Operating Expenses 416356350367278354303261226281
Manufacturing Costs27232624272014172214
Material Costs346279272293186279245201169232
Employee Cost 31324134352931232424
Other Costs 13221116302513211111
Operating Profit -221756-42400-310-412
Operating Profit Margin (%) -5.6%4.5%13.9%-12.8%12.5%0.1%-1.1%3.5%-1.8%4.0%
Other Income 993458131145126563
Interest 471114192124191411
Depreciation 101099876555
Exceptional Items 00000000178
Profit Before Tax -28970-726-1712-35966
Tax -11015-1615-6-8-11010
Profit After Tax -16955810-1119-25056
PAT Margin (%) -4.1%2.4%13.5%2.6%3.2%-3.1%6.4%-0.6%22.3%19.2%
Adjusted EPS (₹)-1.40.84.80.70.9-1.01.7-0.24.45.0
Dividend Payout Ratio (%)-7%32%19%14%11%-10%6%-65%5%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 214220259255264252270267316370
Share Capital 11111111111111111111
Reserves 203208248244253241259256304359
Minority Interest0000000000
Debt9997130174194226240153160126
Long Term Debt54425040417493724838
Short Term Debt4555811341521521478111187
Trade Payables97113585513261810910
Others Liabilities 36596952598354646667
Total Liabilities 446489517536649622573494550573

Fixed Assets

Gross Block245249109111116117117122130136
Accumulated Depreciation140150918253232374146
Net Fixed Assets1059810094928585858989
CWIP 2110013100
Investments 4044142181137127161158182228
Inventories240267219208369336247194210189
Trade Receivables2344232321242812812
Cash Equivalents 111481011139214141
Others Assets25202222203640222014
Total Assets 446489517536649622573494550573

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 111251-55-51-911114-144
PBT -28970-726-1712-35966
Adjustment 810-19-491236-624-56-49
Changes in Working Capital 34-973-89-22693-123
Tax Paid -32-7-20-500-43
Cash Flow From Investing Activity -71-936342-4135-7
Capex -14-4-12-1-5-2-6-4135
Net Investments -20-81834-1-2217-8
Others 950055435-4
Cash Flow From Financing Activity -4-1036491710-11-101-15-50
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000000-37
Interest Paid -4-7-3-2-1-21-24-19-14-11
Dividend Paid -10-100-1-1-1-1-1-2
Others 10-23951203314-8100
Net Cash Flow 03-6003-41419-13
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-7.194.0422.943.253.93-4.327.34-0.651716.42
ROCE (%)-7.344.8922.381.649.320.846.73.3215.1214.99
Asset Turnover Ratio1.111.090.850.630.540.560.50.510.430.52
PAT to CFO Conversion(x)N/A1.330.93-6.88-5.1N/A0.58N/A-0.020.79
Working Capital Days
Receivable Days15242925252332281712
Inventory Days184182207236331363356297332248
Payable Days1031371147018412652172015

K.C.P. Sugar And Industries Corporation Ltd Stock News

K.C.P. Sugar And Industries Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of KCP Sugar&Inds. Corp on 16-Apr-2025 16:59 is ₹36.80.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2025 16:59 the market cap of KCP Sugar&Inds. Corp stood at ₹417.3.
The latest P/E ratio of KCP Sugar&Inds. Corp as of 16-Apr-2025 16:59 is 11.43.
The latest P/B ratio of KCP Sugar&Inds. Corp as of 16-Apr-2025 16:59 is 1.07.
The 52-week high of KCP Sugar&Inds. Corp is ₹62.00 and the 52-week low is ₹31.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KCP Sugar&Inds. Corp is ₹252.7 ( Cr.) .

About K.C.P. Sugar And Industries Corporation Ltd

K.C.P Sugar and Industries Corporation Ltd is one among the leading sugar manufacturing companies in India. The company has two sugar factories located in Krishna District of Andra Pradesh. The company has its registered office at Rama Krishna Building, Anna Salai, Chennai in Tamil Nadu.

Business area of the company

The company is one among the leading sugar manufacturing companies in India. Its allied business consists of manufacturing and marketing of Rectified Spirit, Extra Neutral Alcohol, Ethanol, Incidental Cogeneration of Power, Organic Manure, Mycorrhiza Vam, Calcium Lactate and CO2.

Products

  • Sugar
  • Energy
  • Rectified Spirit
  • Ethanol
  • Calcium Lactate
  • Bio-Fertilizers
  • Carbon Credits
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...