Aprameya Engineering Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: APRAMEYA | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Aprameya Engineering

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Aprameya Engineering stock performance -

mw4me loader
P/E Ratio (SA):
38.56
Market Cap:
133.3 Cr.
52-wk low:
0
52-wk high:
0

Is Aprameya Engineering Ltd an attractive stock to invest in?

1. Is Aprameya Engineering Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Aprameya Engineering Ltd is a below average quality company.

2. Is Aprameya Engineering Ltd undervalued or overvalued?

The key valuation ratios of Aprameya Engineering Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Aprameya Engineering Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Aprameya Engineering Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Aprameya Engineering:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aprameya Engineering Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'22Mar'23Mar'24TTM
ROCE % 0%0%0%88.8%24.9%11.8%-
Value Creation
Index
NANANA5.30.8-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00020078.165.265
Sales YoY Gr.-NANANA-60.9%-16.6%-
Adj EPS 00011.93.82.51.8
YoY Gr.-NANANA-67.7%-35.7%-
BVPS (₹) 00010.414.216.727.6
Adj Net
Profit
00016.65.43.53
Cash Flow from Ops. 000-0.4-13.5-10-
Debt/CF from Ops. 000-37.2-2.1-4.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-16.6%
Adj EPS NANANA-35.7%
BVPSNANANA17.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'22Mar'23Mar'24TTM
Return on
Equity %
000114.431.2168.2
Op. Profit
Mgn %
00012.412.19.8NAN
Net Profit
Mgn %
0008.36.95.35.3
Debt to
Equity
0000.91.41.8-
Working Cap
Days
00002423640
Cash Conv.
Cycle
00001202580

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 8.20%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.80

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Aprameya Engineering Ltd.

Standalone Consolidated
TTM EPS (₹) 1.8 -
TTM Sales (₹ Cr.) 65.2 -
BVPS (₹.) 27.6 -
Reserves (₹ Cr.) 34 -
P/BV 2.53 -
PE 38.56 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 133
Equity (₹ Cr.) 19
Face Value (₹) 10
Industry PE 69

Management X-Ray of Aprameya Engineering:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aprameya Engineering

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales2007865
Operating Expenses 1756959
Manufacturing Costs934934
Material Costs64817
Employee Cost 333
Other Costs 1595
Operating Profit 2596
Operating Profit Margin (%) 12.4%12.1%9.8%
Other Income 000
Interest 122
Depreciation 000
Exceptional Items 000
Profit Before Tax 2475
Tax 821
Profit After Tax 1753
PAT Margin (%) 8.3%6.9%5.3%
Adjusted EPS (₹)11.93.82.5
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 152023
Share Capital 71414
Reserves 869
Minority Interest000
Debt132840
Long Term Debt131212
Short Term Debt01628
Trade Payables1897
Others Liabilities 355
Total Liabilities 496275

Fixed Assets

Gross Block222
Accumulated Depreciation000
Net Fixed Assets111
CWIP 000
Investments 000
Inventories783
Trade Receivables274258
Cash Equivalents 313
Others Assets10109
Total Assets 496275

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity 0-13-10
PBT 2475
Adjustment 122
Changes in Working Capital -18-21-15
Tax Paid -7-3-2
Cash Flow From Investing Activity -3-2-1
Capex -10-1
Net Investments -2-2-1
Others 000
Cash Flow From Financing Activity 51311
Net Proceeds from Shares 000
Net Proceeds from Borrowing 102
Interest Paid -1-2-2
Dividend Paid 000
Others 61511
Net Cash Flow 2-20
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)114.3831.1715.97
ROCE (%)88.7824.8711.76
Asset Turnover Ratio4.121.420.95
PAT to CFO Conversion(x)0-2.6-3.33
Working Capital Days
Receivable Days49160280
Inventory Days143632
Payable Days102637168

Aprameya Engineering Ltd Stock News

Aprameya Engineering Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aprameya Engineering on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Aprameya Engineering stood at ₹133.3.
The latest P/E ratio of Aprameya Engineering as of 01-Jan-1970 05:30 is 38.56.
The latest P/B ratio of Aprameya Engineering as of 01-Jan-1970 05:30 is 2.53.
The 52-week high of Aprameya Engineering is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aprameya Engineering is ₹65.16 ( Cr.) .

About Aprameya Engineering Ltd

The company was originally formed as a partnership firm in the name and style of ‘Aprameya Engineering’ pursuant to a deed of partnership dated September 05, 2003, registered as on August 13, 2004 vide Registration certificate issued by Registrar of Firms, Ahmedabad City, Ahmedabad under the provisions of the Indian Partnership Act, 1932. Subsequently, the company was incorporated pursuant to a certificate of incorporation dated December 28, 2021 issued by the Registrar of Companies, Central Registration Centre following the conversion of the partnership firm ‘Aprameya Engineering’ to a Private Limited Company. Further, pursuant to special resolution passed by the shareholders of the company at the Extra Ordinary General Meeting, held on April 22, 2022, the company was converted into a Public Limited Company and consequently the name of the company was changed from ‘Aprameya Engineering Private Limited’ to ‘Aprameya Engineering Limited’ vide a fresh certificate of incorporation consequent upon conversion dated May 12, 2022, issued by the Registrar of Companies, Ahmedabad, Gujarat.

Aprameya Engineering started the business as a partnership firm on September 05, 2003 and has grown its business with the objective of delivering healthcare solutions focused on cost effectiveness and improved accessibility. It is engaged in selling of high value medical equipment as a dealer of medical equipment manufacturers and suppliers such as Johnson & Johnson, Stryker India and many other medical equipment manufacturers. Apart from these companies it also has established cordial relationship with medical device manufacturers like Alan Electronic Systems, Draeger Medical India, Siemens Healthcare, Schiller Healthcare India, Epsilon, Resmed and many other medical devices manufacturers and suppliers for easy and timely procurement. With the knowledge and experience of over one & half decade in delivering the medical devices for patient care at reasonable outlay, it has during the year 2020 expanded its business activity by providing turnkey healthcare infrastructure solution by setting-up of ICU, NICU, PICU, operation theater projects and prefabricated structure ward on turnkey basis. Further, during the year 2024, it has undertaken setting up, installing and commissioning of dialysis centres across the state of Rajasthan.

Business area of the company

The company is engaged in the business of installation, set up & maintenance of Intensive Care Units (ICU), Neonatal Intensive Care Units (NICU), Pediatric Intensive Care Units (PICU), Operation Theatre, dialysis centres and prefabricated structure ward in the hospitals and medical care centres on turnkey basis along with supply of high value healthcare equipment and diagnostic equipment to private hospitals, Government hospitals and medical practitioners. Over the years, on the basis of its knowledge and understanding of the requirements of medical practitioners, industry standards and utility of the medical equipment, it has evolved ourselves and developed its capabilities in offering solutions in the field of healthcare services relating to ICU set up, dialysis centres setup, operation theatre setup and providing medical equipment for easing operation related to patient treatment, monitoring and diagnosis by hospitals, medical practitioners and diagnostic service providers. The company is engaged in the business of setting up of medical, healthcare infrastructure, supply of consumables, trading of medical and healthcare equipment’s and maintenance of the equipment supplied and installed by the company. Further, the company has many times received commission from the equipment suppliers for supply of the medical equipment directly to the customers.

Key awards, accreditations or recognitions

  • 2015: Received Certificate of Excellence (Silver Category, Year: 2015) in the Stryker Dealer Meet, 2016.
  • 2015: Won Best Performer of the Year 2014-15 award from Alan Electronics Systems. 
  • 2021: received Certificate of Appreciation of Top Annual Sales Performance 2021 from Draeger Medical India Private Limited.
  • 2021: Received Certificate of Achievement: 2nd Runner up: Best Sales Performance for the year 2020 issued at April 9, 2021 from Alan Electronics Systems.
  • 2022: Received Certificate of Achievement: 2nd Runner up: Sales Performance for the year 2021-22 Issued at April 23, 2022 from Alan Electronics Systems.
  • 2022: Received Certificate and Achievement for outstanding and Exemplary Contribution during the year 2022 from Stryker India Private Limited.
  • 2022: Received Certificate of Achievement – Quota Achiever from Stryker India Private Limited.

Major events and milestones

  • 2003: Partnership Firm in the name and style of Aprameya Engineering founded by Chetan Mohan Joshi and Saurabh Kishorbhai Bhatt.
  • 2004: The firm entered into a distributorship agreement with Johnson & Johnson Private Limited.
  • 2004: The firm entered into an agreement with Alan Electronic System Private Limited for completing the Market of ELSY 360 series Diathermy Equipment being manufactured by them.
  • 2009: Entered into agreement with Karl Storz Endoscopy India Private Limited for supplying of medical equipment to the Rajasthan Government.
  • 2020: Commencement of business related to setting up of ICU/OT/PICU/NICU.
  • 2020: Received the first tender for supply and installation of Operation Theatre on turnkey basis for S.M.S. Medical College, Jaipur.
  • 2021: Incorporation of the company as ‘Aprameya Engineering Private Limited’ pursuant to the Conversion of Partnership firm into the Private Company as per the provisions of the Companies Act, 2013.
  • 2022: Achieved a total income of Rs 20,000 lakh.
  • 2022: Started with setting up of Minilabs for ICU/OT/PICU/NICU.
  • 2023: Supply of Johnson & Johnson product Harmonic Scalpel (Gen 11) to AIIMS across India.
  • 2024: Successfully Setting Up of 175 dialysis Centers across Government Hospitals in the state of Rajasthan.
  • 2024: Secured Order from Gujarat Government for Renovation and Comprehensive Annual Maintenance Contract of Modular Operation Theatre in 5 Medical College Hospitals across Gujarat.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.