White Organic Agro Ltd - Stock Valuation and Financial Performance

BSE: 513713 | NSE: | Trading | Small Cap

White Organic Agro Share Price

5.14 0.34 7.08%
as on 25-Feb'25 16:59

DeciZen - make an informed investing decision on White Organic Agro

M-Cap below 100cr DeciZen not available

White Organic Agro stock performance -

P/E Ratio (SA):
116.82
Market Cap:
18 Cr.
52-wk low:
4.1
52-wk high:
11.6

Is White Organic Agro Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of White Organic Agro: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
White Organic Agro Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0.6%0.8%3.5%8.1%7.6%0.6%0.4%21%4.3%4.5%-
Value Creation
Index
-1.0-0.9-0.8-0.4-0.5-1.0-1.00.5-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.92.619.144.716212178.814817433.524
Sales YoY Gr.--12.7%650.6%133.5%262.5%-25.1%-35.1%88%17.2%-80.7%-
Adj EPS 00.10.40.60.70.10.11.60.50.40
YoY Gr.-25%600%82.9%4.7%-92.5%120%1354.6%-69.4%-14.3%-
BVPS (₹) 9.89.810.212.312.9131315.415.615.916.3
Adj Net
Profit
0.10.10.92.32.40.20.45.61.71.50
Cash Flow from Ops. -1.44-0.5-8.212.81.9-8.9-1.44.7-3.7-
Debt/CF from Ops. -00-1000-0.402.70-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 31.1%-27.1%-24.8%-80.7%
Adj EPS 29.9%-8.9%56.3%-14.3%
BVPS5.6%4.3%7.1%2.2%
Share Price -4.8% -5% -29.4% -52.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.40.53.26.35.40.40.811.33.12.70.3
Op. Profit
Mgn %
-13.7-18.21.53.61.6-0.8-1.13.6-0.1-3.3-11
Net Profit
Mgn %
3.354.55.11.50.20.53.814.40.6
Debt to
Equity
0000000.100.20-
Working Cap
Days
3,1332,94830718880142291194164693237
Cash Conv.
Cycle
466317731157-315-6-62218

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - White Organic Agro Ltd.

Standalone Consolidated
TTM EPS (₹) 0 0.3
TTM Sales (₹ Cr.) 23.5 146
BVPS (₹.) 16.3 0
Reserves (₹ Cr.) 22 32
P/BV 0.31 0.00
PE 116.82 17.38
From the Market
52 Week Low / High (₹) 4.13 / 11.59
All Time Low / High (₹) 0.35 / 69.25
Market Cap (₹ Cr.) 18
Equity (₹ Cr.) 35
Face Value (₹) 10
Industry PE 53.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 116 -6.5153 34.6127 9.9123 -6.4
Adj EPS (₹) 0.6 -49.11 11.80.9 234.60.8 66
Op. Profit Mgn % 3.64 58 bps4.53 -98 bps3.69 122 bps3.44 90 bps
Net Profit Mgn % 1.96 -165 bps2.71 -53 bps2.69 179 bps2.66 117 bps

Management X-Ray of White Organic Agro:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:25.5%Institutions:0%Non-Institutions:74.5%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%5%10%15%20%25%30%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of White Organic Agro

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of White Organic Agro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 249.4 -1.2 (-0.5%) Small Cap 41,228 17.8 2.6 14.1 4.5
Amrapali Industries 16.1 0.1 (0.5%) Small Cap 27,301 0.1 0 125.6 2.6
Rashi Peripheral 281 -2.3 (-0.8%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 160.5 3.2 (2%) Small Cap 4,160 13.7 0.3 11.5 2.6
Remedium Lifecare 2.9 -0.2 (-4.9%) Small Cap 4,042 -1.2 0.4 - 2.7
SG Mart 344.2 5.5 (1.6%) Small Cap 2,683 9.4 2.2 36.1 3.3
Manoj Vaibhav Gems 215.3 -1.1 (-0.5%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.9 -0 (-1%) Small Cap 1,874 0.1 0.5 35.1 0.9
Honasa Consumer 221.8 -1.6 (-0.7%) Small Cap 1,764 2.1 6.4 106.5 6.2
Anmol India 17.5 -1 (-5.4%) Small Cap 1,501 1.6 1.3 11.3 1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2.922.5519.1444.69162.02121.3678.77148.05173.5133.45
Operating Expenses 3.323.0218.8543.08159.47122.2879.96142.79174.4734.97
Manufacturing Costs0.010.020.430.300.010.0100.070.020.21
Material Costs2.782.3917.9442.35157.87120.1978.71141.77172.0331.94
Employee Cost 0.140.100.130.120.280.330.330.510.570.54
Other Costs 0.380.510.350.311.321.760.920.441.852.28
Operating Profit -0.40-0.460.291.602.54-0.92-1.195.26-0.96-1.51
Operating Profit Margin (%) -13.7%-18.2%1.5%3.6%1.6%-0.8%-1.5%3.6%-0.6%-4.5%
Other Income 0.600.700.721.390.791.181.415.593.574.28
Interest 000000000.871.05
Depreciation 0.050.050.050.040.010.0100.010.010.01
Exceptional Items 0000000000
Profit Before Tax 0.150.190.962.953.330.260.2110.841.731.71
Tax 0.060.070.090.690.970.070.052.060.500.54
Profit After Tax 0.100.130.872.262.360.180.158.781.241.17
PAT Margin (%) 3.3%5.0%4.5%5.1%1.5%0.1%0.2%5.9%0.7%3.5%
Adjusted EPS (₹)0.00.10.40.60.70.10.02.50.40.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 24.3924.5225.3942.8945.2545.4245.4753.9154.6155.80
Share Capital 12.5012.5012.5017.50353535353535
Reserves 11.8912.0212.8925.3910.2510.4210.4718.9119.6120.80
Minority Interest0000000000
Debt0.020.170.460003.95012.720
Long Term Debt0000003.95012.720
Short Term Debt0.020.170.460000000
Trade Payables1.3101.867.7724.9841.8534.1545.4312.232.86
Others Liabilities 0.260.494.260.631.710.524.615.780.140.61
Total Liabilities 25.9825.1831.9651.3071.9487.7988.17105.1279.7059.27

Fixed Assets

Gross Block0.340.340.380.380.380.380.380.390.410.41
Accumulated Depreciation0.170.220.270.310.310.320.320.330.340.34
Net Fixed Assets0.170.120.110.070.070.060.060.070.070.07
CWIP 0000000000
Investments 0.019.5614.9316.7127.8731.3417.840.670.530
Inventories0005.6700012.8900
Trade Receivables5.5802.639.2532.9138.9635.5139.843.810.08
Cash Equivalents 0.010.060.062.625.040.760.2116.9410.760.59
Others Assets20.2115.4414.2416.976.0516.6734.5534.7264.5358.53
Total Assets 25.9825.1831.9651.3071.9487.7988.17105.1279.7059.27

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1.413.96-0.49-8.2412.781.86-8.92-1.434.73-3.67
PBT 0.150.190.962.953.330.260.2110.841.731.71
Adjustment -0.55-0.65-0.67-1.13-0.79-1.18-0.77-5.58-2.50-2.82
Changes in Working Capital -0.964.5-0.71-9.9210.883.99-8.39-6.348.09-2.09
Tax Paid -0.05-0.07-0.07-0.14-0.65-1.210.03-0.34-2.59-0.47
Cash Flow From Investing Activity 1.22-4.06-3.57-0.62-10.36-6.134.425.94-16.5117.50
Capex 00-0.0400-3.751.53-0.01-0.020
Net Investments 0-4.10-5.372.053.21-3.561.79-16.506.3710.38
Others 1.230.041.84-2.67-13.571.181.1022.45-22.877.12
Cash Flow From Financing Activity -0.020.154.0611.42003.95-4.2811.86-13.77
Net Proceeds from Shares 00-0.050000000
Net Proceeds from Borrowing 0000003.95-3.9512.72-12.72
Interest Paid 00000000-0.86-1.04
Dividend Paid 0000000000
Others -0.020.154.1011.42000-0.3300
Net Cash Flow -0.200.0502.562.42-4.27-0.550.230.080.07
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.390.523.476.615.360.40.3317.672.282.12
ROCE (%)0.630.783.548.137.560.570.4420.984.294.48
Asset Turnover Ratio0.110.10.671.142.631.520.91.531.880.48
PAT to CFO Conversion(x)-14.130.46-0.56-3.655.4210.33-59.47-0.163.81-3.14
Working Capital Days
Receivable Days6110504647108173934621
Inventory Days000440003200
Payable Days1701001942381011761026186

White Organic Agro Ltd Stock News

White Organic Agro Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of White Organic Agro on 25-Feb-2025 16:59 is ₹5.14.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Feb-2025 16:59 the market cap of White Organic Agro stood at ₹17.99.
The latest P/E ratio of White Organic Agro as of 25-Feb-2025 16:59 is 116.8.
The latest P/B ratio of White Organic Agro as of 25-Feb-2025 16:59 is 0.31.
The 52-week high of White Organic Agro is ₹11.59 and the 52-week low is ₹4.13.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of White Organic Agro is ₹23.51 ( Cr.) .

About White Organic Agro Ltd

White Diamond Industries Limited was originally incorporated as a private limited company on March 19, 1990 with the Registrar of Companies, Maharashtra at Mumbai. It was subsequently converted into a public limited company with effect from September 21, 1994 in terms of the resolution passed in the general meeting of the company held on August 25, 1994.

The company commenced operations by installing a Laser Sawing Machine in Mumbai for undertaking job work of kerfing of rough diamonds. The company is currently engaged in the activities of manufacturing, trading, import and export of rough and cut and polished diamonds.

The management of the company is vested with the board of directors. The day to day affairs of the company are looked after after by Rameshchandra P Kothari with the guidance and superintendence of the board of directors.

The existing unit of the company is located at 545/6 Kangawad, Tarota Bazaar, Navsari, Gujarat.

Business area of the company

The company is engaged in the business of export and import of cut and polished diamonds.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on