What is Pasupati Spinning & Weaving Mills share price return in the past 10 years?

Pasupati Spinning & Weaving Mills Ltd share price has appreciated 5.4% annually (CAGR) over the past ten years.

What is the P/E ratio of Pasupati Spinning & Weaving Mills?

The latest standalone P/E ratio of Pasupati Spinning & Weaving Mills as of 03-Dec-2024 is 88.18.

What is the P/B ratio of Pasupati Spinning & Weaving Mills?

The latest standalone P/B ratio of Pasupati Spinning & Weaving Mills as of 03-Dec-2024 is 1.04.

What is the 52-week high and low of Pasupati Spinning & Weaving Mills?

The 52-week high of Pasupati Spinning & Weaving Mills is Rs. 40.54 and the 52-week low is Rs. 26.60.

Pasupati Spinning & Weaving Mills Ltd - Stock Valuation and Financial Performance

Name: Pasupati Spinning & Weaving Mills
Brand: Pasupati Spinning & Weaving Mills

BSE: 503092 | NSE: PASUPATSPG | Textile - Spinning | Small Cap

Place order

Pasupati Spinning Share Price

₹33 -1.00 -2.94%
as on 03-Dec'24 16:59

DeciZen - make an informed investing decision on Pasupati Spinning

Based on:

Data

M-Cap below 100cr DeciZen not available

Pasupati Spinning & Weaving Mills stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

88.18

Market Cap:

31.8 Cr.

52-wk low:

26.6

52-wk high:

40.5

Is Pasupati Spinning & Weaving Mills Ltd an attractive stock to invest in?

1. Is Pasupati Spinning & Weaving Mills Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Pasupati Spinning & Weaving Mills Ltd is a below average quality company.

2. Is Pasupati Spinning & Weaving Mills Ltd undervalued or overvalued?

The key valuation ratios of Pasupati Spinning & Weaving Mills Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Pasupati Spinning & Weaving Mills Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Pasupati Spinning & Weaving Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Pasupati Spinning:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	8.7%	8.7%	10%	9.9%	8.3%	7.6%	1.5%	4.5%	7.1%	7.1%	-
Value Creation Index ⓘ	-0.4	-0.4	-0.3	-0.3	-0.4	-0.5	-0.9	-0.7	-0.5	-0.5	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	204	189	151	123	116	113	68.8	105	141	110	100
Sales YoY Gr.	-	-7.4%	-19.9%	-18.6%	-5.8%	-2.4%	-39.3%	52.9%	33.9%	-21.6%	-
Adj EPS ⓘ	0	0.1	0.8	0.6	0.6	-0	-6.2	-0.3	1.1	0.5	0.4
YoY Gr.	-	300%	575%	-29.6%	3.5%	-106.8%	NA	NA	NA	-51.4%	-
BVPS (₹) ⓘ	30.2	30.3	32.8	33.6	34.1	34.1	30.6	30.6	31.9	32.6	32.5
Adj Net Profit ⓘ	0	0.1	0.8	0.5	0.6	0	-5.8	-0.3	1	0.5	0
Cash Flow from Ops. ⓘ	1	3	3.8	-0.7	3.3	-4.2	0	-6.7	7.1	5.5	-
Debt/CF from Ops. ⓘ	48.7	16.2	10.6	-61.8	14	-11.6	3284.5	-8	7.2	9.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-6.6%	-1%	17.1%	-21.6%
Adj EPS ⓘ	37.3%	-2.5%	NA	-51.4%
BVPSⓘ	0.9%	-0.9%	2.2%	2.4%
Share Price	5.4%	23.7%	18.2%	22.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	0.1	0.4	2.6	1.7	1.7	-0.1	-19.1	-1.1	3.4	1.6	1.2
Op. Profit Mgn % ⓘ	4	5.3	6.3	6.9	6.6	6.4	0	5.3	3.2	5.2	5.9
Net Profit Mgn % ⓘ	0	0.1	0.5	0.4	0.5	-0	-8.4	-0.3	0.7	0.4	0.4
Debt to Equity ⓘ	1.8	1.7	1.3	1.4	1.5	1.5	1.7	1.9	1.7	1.7	0.1
Working Cap Days ⓘ	117	128	158	198	214	235	393	255	190	226	118
Cash Conv. Cycle ⓘ	60	68	90	119	133	140	228	160	129	154	5

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 17.07%

Debt to equity has declined versus last 3 years average to 1.70

Return on Equity has declined versus last 3 years average to 1.20%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -20.16%

Latest Financials - Pasupati Spinning & Weaving Mills Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.4	-
TTM Sales (₹ Cr.)	100	-
BVPS (₹.) ⓘ	32.5	-
Reserves (₹ Cr.) ⓘ	21	-
P/BV ⓘ	1.04	-
PE ⓘ	88.18	-

From the Market
52 Week Low / High (₹)	26.60 / 40.54
All Time Low / High (₹)	2.00 / 135.00
Market Cap (₹ Cr.)	31.8
Equity (₹ Cr.)	9.3
Face Value (₹)	10
Industry PE ⓘ	28.6

Management X-Ray of Pasupati Spinning:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

10.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Pasupati Spinning

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Pasupati Spinning

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	204.09	189	151.44	123.28	116.15	113.36	68.80	105.16	140.84	110.38
Operating Expenses ⓘ	195.92	179.18	141.89	114.89	109.16	106.07	68.87	99.56	136.33	104.62
Manufacturing Costs	55.50	54.18	41.63	39.03	37.33	36.49	21	35.03	38.79	33.86
Material Costs	109.47	92.99	67.02	43.02	39.26	37.90	27.53	36.49	63.33	41.55
Employee Cost	15.71	17.66	19.11	20.68	20.98	20.69	12.80	18.90	21.49	19.58
Other Costs ⓘ	15.25	14.36	14.12	12.15	11.59	10.99	7.54	9.14	12.72	9.63
Operating Profit ⓘ	8.17	9.82	9.56	8.40	6.99	7.29	-0.07	5.60	4.51	5.76
Operating Profit Margin (%)	4.0%	5.2%	6.3%	6.8%	6.0%	6.4%	-0.1%	5.3%	3.2%	5.2%
Other Income ⓘ	2.64	0.95	2.05	2.50	3.02	2.45	1.10	1.70	3.31	2.24
Interest ⓘ	6.61	6.54	6.77	6.88	6.12	5.88	5.02	3.54	4.75	4.97
Depreciation ⓘ	4.03	4.01	4.18	3.63	3.64	3.75	3.77	3.72	2.03	2.21
Exceptional Items ⓘ	0	0	0	0	0	0	3.88	0	0	0
Profit Before Tax ⓘ	0.18	0.22	0.66	0.38	0.25	0.11	-3.87	0.03	1.04	0.82
Tax ⓘ	-0.01	0.10	-0.16	-0.23	0.15	0.06	-0.79	-0.02	-0.05	0.23
Profit After Tax	0.19	0.12	0.82	0.61	0.10	0.05	-3.09	0.05	1.10	0.59
PAT Margin (%)	0.1%	0.1%	0.5%	0.5%	0.1%	0.0%	-4.5%	0.0%	0.8%	0.5%
Adjusted EPS (₹)	0.2	0.1	0.9	0.7	0.1	0.1	-3.3	0.1	1.2	0.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	28.15	28.27	30.66	31.33	31.82	31.88	28.54	28.57	29.74	30.44
Share Capital ⓘ	9.34	9.34	9.34	9.34	9.34	9.34	9.34	9.34	9.34	9.34
Reserves ⓘ	18.81	18.93	21.32	22	22.48	22.54	19.20	19.24	20.40	21.10
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	47.95	45.85	37.89	40.09	41.49	42.15	41.33	46.78	43.13	43.28
Long Term Debt	12.47	10.06	2.41	0.87	0.43	0.24	1.75	8.58	5.93	3.95
Short Term Debt	35.48	35.79	35.48	39.22	41.06	41.91	39.58	38.20	37.20	39.33
Trade Payables	24.30	21.93	20	16.19	17.10	18.98	16.50	12.07	10.40	8.51
Others Liabilities ⓘ	13.86	14.06	21.96	22.51	20.42	20.49	17.89	19.85	19.60	19.18
Total Liabilities ⓘ	114.26	110.12	110.50	110.13	110.83	113.49	104.26	107.28	102.86	101.40
Fixed Assets
Gross Block	204.13	205.27	210.38	203.93	204.18	205.42	205.67	207.94	210.34	215.45
Accumulated Depreciation	160.90	164.90	169.08	165.02	168.34	172.09	175.69	179.36	180.60	182.74
Net Fixed Assetsⓘ	43.24	40.36	41.30	38.91	35.84	33.33	29.97	28.57	29.74	32.70
CWIP ⓘ	0	0.05	0	0	0.39	0.06	0.05	0.22	0	0.11
Investmentsⓘ	0.11	0.11	0.07	0.05	0.07	0.05	0.06	0.06	0.07	0.08
Inventories	36.33	34.14	31.42	30.14	33.94	34.32	30.05	32.84	29.85	26.34
Trade Receivables	24.43	25.30	28.95	29.86	26.18	30.90	28.31	31.09	29.73	28.95
Cash Equivalents	3.59	4.20	3.11	3.13	6.10	2.32	3.73	1.84	2.63	2.32
Others Assetsⓘ	6.58	5.97	5.66	8.04	8.32	12.50	12.09	12.66	10.83	10.90
Total Assets ⓘ	114.26	110.12	110.50	110.13	110.83	113.49	104.26	107.28	102.86	101.40

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	1.04	3.03	3.84	-0.72	3.31	-4.15	0.01	-6.68	7.13	5.52
PBT ⓘ	0.18	0.22	0.66	0.38	0.49	0.11	-4.22	0.02	1.14	0.97
Adjustment ⓘ	9.25	9.56	9.70	9.17	9.73	8.72	4.30	6.73	6.13	6.81
Changes in Working Capital ⓘ	-2.84	-0.91	-0.74	-4.54	-1.44	-7.62	4.6	-9.79	4.29	2.67
Tax Paid ⓘ	0.03	-0.02	-0.12	-0.15	-0.24	-0.26	-0.20	-0.35	-0.17	-0.28
Cash Flow From Investing Activity ⓘ	-0.85	-1.03	-4.92	-1.31	-1.30	-0.77	-0.36	-2.22	-2.83	-5.24
Capex	-1.04	-1.18	-5.07	-1.48	-1.40	-0.92	-0.45	-2.29	-2.92	-5.28
Net Investments	0	0	-0.03	0.03	-0.02	0	0	0	0	0
Others ⓘ	0.19	0.15	0.17	0.14	0.11	0.15	0.09	0.07	0.08	0.04
Cash Flow From Financing Activityⓘ	0.37	-1.39	0.36	2.05	0.93	1.05	2.07	8.04	-4.28	0.24
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-1.77	-1.70	-1.17	-1.54	-1.58	-0.51	4.07	6.35	-1.21	-1.32
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	2.13	0.31	1.53	3.59	2.51	1.56	-2	1.69	-3.06	1.56
Net Cash Flow ⓘ	0.56	0.61	-0.72	0.02	2.93	-3.87	1.73	-0.86	0.02	0.52

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	0.67	0.43	2.78	1.97	0.31	0.15	-10.22	0.18	3.77	1.95
ROCE (%)	8.66	8.67	9.98	9.88	8.29	7.57	1.46	4.51	7.12	7.1
Asset Turnover Ratio	1.8	1.68	1.37	1.12	1.05	1.01	0.63	0.99	1.34	1.08
PAT to CFO Conversion(x)	5.47	25.25	4.68	-1.18	33.1	-83	N/A	-133.6	6.48	9.36
Working Capital Days
Receivable Days	43	48	65	87	88	92	157	103	79	97
Inventory Days	63	68	79	91	101	110	171	109	81	93
Payable Days	79	91	114	154	155	174	235	143	65	83

Pasupati Spinning & Weaving Mills Ltd Stock News

Pasupati Spinning & Weaving Mills Ltd FAQs

What is the share price of Pasupati Spinning?

Company share prices are keep on changing according to the market conditions. The closing price of Pasupati Spinning on 03-Dec-2024 16:59 is ₹33.00.

What is the market cap of Pasupati Spinning?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2024 16:59 the market cap of Pasupati Spinning stood at ₹31.75.

What is the P/E ratio of Pasupati Spinning?

The latest P/E ratio of Pasupati Spinning as of 03-Dec-2024 16:59 is 88.18.

What is the P/B ratio of Pasupati Spinning?

The latest P/B ratio of Pasupati Spinning as of 03-Dec-2024 16:59 is 1.04.

What is the 52-week high and low of Pasupati Spinning?

The 52-week high of Pasupati Spinning is ₹40.54 and the 52-week low is ₹26.60.

What is the TTM revenue of Pasupati Spinning?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pasupati Spinning is ₹99.97 ( Cr.) .

About Pasupati Spinning & Weaving Mills Ltd

Pasupati Spinning & Weaving Mills was incorporated in the year 1981 under the kind guidance of CEO Ramesh Kumar Jain.

It is the flagship company of the Pasupati conglomerate that has a sales turnover of $235 million. The group has interests in fabrics, bed sheets, acrylic fibre, cotton and polyester blended yarn as well as commodity trading. Within 25 years of its inception, the company has evolved into one of the most updated, professionally managed and growth oriented textile companies in India. Today it is the second largest polyester thread manufacturer in India and has an efficiency edge over its competitors. Headquartered in New Delhi -- the capital city of India -- the company is fully geared for innovation, product development, manufacturing and quality assurance. The company's client range from industries like knitwears, weaving, terry towel, carpet, etc.

Pasupati Spinning offers a wide range of optimum quality products encompassing of polyester, nylon and water soluble threads sewing threads, cotton yarn and knitted fabric. Its two-plied yarns are preferred choice of customers.

The company is also into exporting and has spread its operations, thread by thread into the discerning markets of the world like that of South Korea, Japan, Hong Kong, the Philippines, Morocco, Algeria, Egypt, Tunisia, Israel, Italy, Cyprus, Turkey, Croatia, Germany, Portugal, Dominican Republic and Brazil. Today, the company is the largest exporter of sewing thread to Turkey -- the country which is among the largest consumer of sewing threads in the world.

Products & Services offered:

100% cottoncombed/carded yarn for knitting and weaving in single & Tfo double ply
100% spun polyester yarn as well as 100% spun polyester super high tenacity sewing thread
Knitted grey hosiery fabric.

Certification:

Pasupati Spinning & Weaving Mills Ltd is an ISO 9002 company.
It has also achieved OEKO TEX Certification which is recognition of its consistent high quality standards.

Clientele:

Its clients exist in USA, Brazil, Dominican Republic, Canada, Portugal, France, Morocco, Turkey, Algeria, Israel, Mauritius, Switzerland, Spain, Egypt, Bangladesh, Korea, Malaysia, Hong Kong, Singapore.