Asia Pack Ltd - Stock Valuation and Financial Performance

BSE: 530899 | NSE: | Trading | Small Cap

Asia Pack Share Price

89 -0.75 -0.84%
as on 25-Feb'25 16:59

DeciZen - make an informed investing decision on Asia Pack

M-Cap below 100cr DeciZen not available

Asia Pack stock performance -
89 48.00116.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
95.45
Market Cap:
23.7 Cr.
52-wk low:
37.5
52-wk high:
129.7

Is Asia Pack Ltd an attractive stock to invest in?

1. Is Asia Pack Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Asia Pack Ltd is a below average quality company.

2. Is Asia Pack Ltd undervalued or overvalued?

The key valuation ratios of Asia Pack Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Asia Pack Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Asia Pack Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Asia Pack:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Asia Pack Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
0.1%2.8%2.5%0.5%1%1.8%0.9%1.1%1.4%1.9%-
Value Creation
Index
-1.0-0.8-0.8-1.0-0.9-0.9-0.9-0.9-0.9-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
16.531.523.70.90.10.10.20.10.10.10
Sales YoY Gr.
-90.9%-24.9%-96.3%-90.9%25%50%-66.7%0%60%-
Adj EPS
-0.81.61.900.60.80.50.80.91.40.9
YoY Gr.
-NA18.6%-97.8%1325%43.9%-40.2%53.1%18.7%57.3%-
BVPS (₹)
65.367.268.869.269.670.470.871.572.3128.3129.2
Adj Net
Profit
-0.20.40.500.20.20.10.20.20.40
Cash Flow from Ops.
-0.10.1-0.4-0.56.5-7.3-0.2-0.4-0.3-0.4-
Debt/CF from Ops.
0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -44.7%0%-18.9%60%
Adj EPS NA19.7%41.9%57.3%
BVPS7.8%13%21.9%77.5%
Share Price 18.8% 34.1% 64.2% 125.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-1.22.32.70.10.81.20.71.11.21.40.7
Op. Profit
Mgn %
-1.1-0.8-1-52.3-453.6-462.8-204.1-601-594.6-410.1-203.5
Net Profit
Mgn %
-1.31.32.11.2181.2224.788.8395.6451.2441.3112.8
Debt to
Equity
0000000000-
Working Cap
Days
1341382926,80448,64430,85022,35967,22066,93037,4981,896
Cash Conv.
Cycle
3401,0429,458-2,514482982861041,821

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 41.90%

Sales growth is good in last 4 quarters at 425.00%

Return on Equity has declined versus last 3 years average to 0.70%

Sales growth has been subdued in last 3 years -18.90%

Latest Financials - Asia Pack Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 1.7
TTM Sales (₹ Cr.) 0.2 23.7
BVPS (₹.) 129.2 0
Reserves (₹ Cr.) 31 16
P/BV 0.69 0.00
PE 95.45 54.39
From the Market
52 Week Low / High (₹) 37.46 / 129.67
All Time Low / High (₹) 0.90 / 129.67
Market Cap (₹ Cr.) 23.7
Equity (₹ Cr.) 2.6
Face Value (₹) 10
Industry PE 53.4

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0.1 5000.1 5000.1 4000 300
Adj EPS (₹) 0.1 -64.30.6 90.90.5 9.3-0.3 -145.5
Op. Profit Mgn % -114.52 89381 bps-73.33 66667 bps-149.06 145094 bps-600.00 108333 bps
Net Profit Mgn % 41.94 -56639 bps276.67 -58333 bps232.08 -166792 bps-148.89 -254889 bps

Management X-Ray of Asia Pack:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:55.66%Institutions:0.75%Non-Institutions:43.59%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Asia Pack

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Asia Pack

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 249.4 -1.2 (-0.5%) Small Cap 41,228 17.8 2.6 14.1 4.5
Amrapali Industries 16.1 0.1 (0.5%) Small Cap 27,301 0.1 0 125.6 2.6
Rashi Peripheral 281 -2.3 (-0.8%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 160.5 3.2 (2%) Small Cap 4,160 13.7 0.3 11.5 2.6
Remedium Lifecare 2.9 -0.2 (-4.9%) Small Cap 4,042 -1.2 0.4 - 2.7
SG Mart 344.2 5.5 (1.6%) Small Cap 2,683 9.4 2.2 36.1 3.3
Manoj Vaibhav Gems 215.3 -1.1 (-0.5%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.9 -0 (-1%) Small Cap 1,874 0.1 0.5 35.1 0.9
Honasa Consumer 221.8 -1.6 (-0.7%) Small Cap 1,764 2.1 6.4 106.5 6.2
Anmol India 17.5 -1 (-5.4%) Small Cap 1,501 1.6 1.3 11.3 1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales16.5231.5323.690.880.080.100.150.050.050.08
Operating Expenses 16.7031.84241.410.520.620.500.370.390.43
Manufacturing Costs0.050.030.020.050.030.040.030.030.030.05
Material Costs16.2631.2323.440.81000000
Employee Cost 0.180.290.340.360.330.380.260.230.230.28
Other Costs 0.210.290.190.190.150.200.210.110.130.10
Operating Profit -0.18-0.31-0.31-0.53-0.43-0.53-0.35-0.32-0.34-0.34
Operating Profit Margin (%) -1.1%-1.0%-1.3%-59.6%-516.0%-549.0%-240.0%-633.0%-659.0%-410.0%
Other Income 0.180.970.880.740.690.920.590.580.670.89
Interest 0.01000000000
Depreciation 0.190.170.130.120.080.070.070.070.050.05
Exceptional Items 0.21000000000
Profit Before Tax 0.020.490.440.100.180.320.170.200.270.49
Tax 0000.020.060.110.070.010.060.12
Profit After Tax 0.020.490.440.080.120.220.100.190.210.37
PAT Margin (%) 0.1%1.5%1.9%9.1%138.5%227.6%67.3%378.1%406.1%441.4%
Adjusted EPS (₹)0.11.91.70.30.40.80.40.70.81.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 17.3217.8018.2518.3518.4618.6618.7618.9519.1633.94
Share Capital 2.732.732.732.732.732.732.732.732.732.73
Reserves 14.5815.0715.5215.6215.7315.9316.0316.2216.4331.21
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.0410.128.096.946.9400000
Others Liabilities 0.100.330.060.050.130.270.310.320.344.13
Total Liabilities 17.4628.2526.3925.3425.5318.9319.0719.2719.5038.07

Fixed Assets

Gross Block3.583.583.593.593.593.593.593.591.581.58
Accumulated Depreciation1.131.301.431.541.631.701.761.831.471.49
Net Fixed Assets2.452.282.162.051.961.891.831.760.110.09
CWIP 0.060.060.060.060.060.060000
Investments 10.786.055.988.3915.888.188.138.118.0826.29
Inventories00.4800000000
Trade Receivables0.369.868.036.87000.040.040.040.01
Cash Equivalents 0.050.130.040.020.190.020.070.020.012.67
Others Assets3.779.3910.137.967.458.789.019.3311.269.01
Total Assets 17.4628.2526.3925.3425.5318.9319.0719.2719.5038.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.060.06-0.37-0.496.51-7.29-0.24-0.36-0.34-0.39
PBT -0.200.490.440.100.180.320.170.200.270.49
Adjustment 0.02-0.73-0.69-0.56-0.55-0.77-0.40-0.50-0.58-0.85
Changes in Working Capital -0.220.33-0.12-0.026.89-6.850.0100.020.04
Tax Paid -0.01-0.02-0.01-0.0100-0.02-0.06-0.05-0.07
Cash Flow From Investing Activity 0.090.020.280.46-6.347.130.290.310.323.05
Capex -0.22000000000
Net Investments -3.903.230.13-2.30-7.547.690.0100-0.02
Others 4.21-3.210.152.771.20-0.560.280.310.323.07
Cash Flow From Financing Activity 0000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 0.030.08-0.09-0.020.17-0.160.05-0.05-0.012.66
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.092.792.470.440.631.180.531.011.111.39
ROCE (%)0.122.792.470.540.951.750.911.051.421.85
Asset Turnover Ratio0.951.380.870.03000.01000
PAT to CFO Conversion(x)-30.12-0.84-6.1354.25-33.14-2.4-1.89-1.62-1.05
Working Capital Days
Receivable Days8591383,0740096298286104
Inventory Days0600000000
Payable Days1591423,389000000

Asia Pack Ltd Stock News

Asia Pack Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Asia Pack on 25-Feb-2025 16:59 is ₹89.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Feb-2025 16:59 the market cap of Asia Pack stood at ₹23.67.
The latest P/E ratio of Asia Pack as of 25-Feb-2025 16:59 is 95.45.
The latest P/B ratio of Asia Pack as of 25-Feb-2025 16:59 is 0.69.
The 52-week high of Asia Pack is ₹129.7 and the 52-week low is ₹37.46.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Asia Pack is ₹0.22 ( Cr.) .

About Asia Pack Ltd

Asia Pack was incorporated as a private limited company on April 23, 1985 and was converted into a public limited company on August 12, 1987. The registered office of the company is located on 3rd Floor, Kirti Plaza, Punchwati, Udaipur-313001, Rajasthan. The directors of the company are Deepak Kumar Parihar, Rewant Purbia and Prakash Chandra Purohit.

The company manufactures woven fabric/sacks in India. It also engages in merchant export activities. The company offers polypropylene and high density polyethylene woven fabric sacks. Its customers include cement units located in the states of Rajasthan and Madhya Pradesh in India. The company exports polypropylene woven sacks through merchant exporters.

For not complying with the listing agreement the company was suspended for trading since January 27, 2004.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on