Johnson Pharmacare Ltd - Stock Valuation and Financial Performance

BSE: 532154 | NSE: | Trading | Small Cap

Johnson Pharmacare Share Price

1 0.01 1.01%
as on 25-Feb'25 16:59

DeciZen - make an informed investing decision on Johnson Pharmacare

M-Cap below 100cr DeciZen not available

Johnson Pharmacare stock performance -
1 0.000.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
0.00
Market Cap:
55 Cr.
52-wk low:
0.7
52-wk high:
1.4

Is Johnson Pharmacare Ltd an attractive stock to invest in?

1. Is Johnson Pharmacare Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Johnson Pharmacare Ltd is a below average quality company.

2. Is Johnson Pharmacare Ltd undervalued or overvalued?

The key valuation ratios of Johnson Pharmacare Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Johnson Pharmacare Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Johnson Pharmacare Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Johnson Pharmacare:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Johnson Pharmacare Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
-0.1%-0.2%-0.1%-0.1%-0%-0.2%0%0.2%-2.3%-0.3%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.0NA-1.0-1.2-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
00000.900.83.32.500
Sales YoY Gr.
-NANANANA-100%NA329%-22.4%-100%-
Adj EPS
00000000000
YoY Gr.
-NANANANANANANANANA-
BVPS (₹)
1.11.11.11.11.11.11.11111
Adj Net
Profit
-0.1-0.1-0.1-0.10-0.100.1-0.2-0.20
Cash Flow from Ops.
8.3-10.910.7-0.9-0.90.2-0.14.9-0.4-0.1-
Debt/CF from Ops.
0.1-0.10.1-2-1.83.7-6.40.1-4.8-43-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%-100%
Adj EPS NANANANA
BVPS-0.3%-0.6%-1%-1%
Share Price 0.3% 48.2% -1.3% 8.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-0.1-0.2-0.1-0.1-0-0.200.2-0.4-0.40
Op. Profit
Mgn %
0000-1.200.24.18.80NAN
Net Profit
Mgn %
0000-1.200.23-8.10NAN
Debt to
Equity
0000000000-
Working Cap
Days
00002,39303,1757131,44700
Cash Conv.
Cycle
000018304481107600

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.00%

Sales growth has been subdued in last 3 years -100.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Johnson Pharmacare Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 1 -
Reserves (₹ Cr.) 2 -
P/BV 0.97 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.68 / 1.44
All Time Low / High (₹) 0.11 / 21.02
Market Cap (₹ Cr.) 55
Equity (₹ Cr.) 55
Face Value (₹) 1
Industry PE 53.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 1.8 37.50 -93.30.6 N/A1.5 137.7
Adj EPS (₹) 3.2 1134.6-0.7 N/A0.1 N/A0.2 N/A
Op. Profit Mgn % 70.35 7675 bps-709.30 -64603 bps5.25 525 bps2.00 6151 bps
Net Profit Mgn % 80.61 7640 bps-695.35 -63174 bps5.43 543 bps7.71 6755 bps

Management X-Ray of Johnson Pharmacare:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:0%Institutions:0%Non-Institutions:100%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%2%4%6%8%10%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Johnson Pharmacare

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Johnson Pharmacare

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 249.4 -1.2 (-0.5%) Small Cap 41,228 17.8 2.6 14.1 4.5
Amrapali Industries 16.1 0.1 (0.5%) Small Cap 27,301 0.1 0 125.6 2.6
Rashi Peripheral 281 -2.3 (-0.8%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 160.5 3.2 (2%) Small Cap 4,160 13.7 0.3 11.5 2.6
Remedium Lifecare 2.9 -0.2 (-4.9%) Small Cap 4,042 -1.2 0.4 - 2.7
SG Mart 344.2 5.5 (1.6%) Small Cap 2,683 9.4 2.2 36.1 3.3
Manoj Vaibhav Gems 215.3 -1.1 (-0.5%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.9 -0 (-1%) Small Cap 1,874 0.1 0.5 35.1 0.9
Honasa Consumer 221.8 -1.6 (-0.7%) Small Cap 1,764 2.1 6.4 106.5 6.2
Anmol India 17.5 -1 (-5.4%) Small Cap 1,501 1.6 1.3 11.3 1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales00000.9200.763.262.530
Operating Expenses 0.070.130.080.060.930.090.763.133.860.20
Manufacturing Costs0000000000
Material Costs00000.9000.652.692.020
Employee Cost 00.010.030.030.020.020.020.100.070
Other Costs 0.070.110.050.030.010.070.080.341.760.20
Operating Profit -0.07-0.13-0.08-0.06-0.01-0.0900.13-1.33-0.20
Operating Profit Margin (%) -----1.2%-0.2%4.1%-52.6%-
Other Income 000.050000000
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax -0.07-0.13-0.03-0.06-0.01-0.0900.13-1.33-0.20
Tax 000.0400000.04-0.040
Profit After Tax -0.07-0.13-0.08-0.06-0.01-0.0900.10-1.29-0.20
PAT Margin (%) -----1.2%-0.2%3.0%-51.1%-
Adjusted EPS (₹)0.00.00.00.00.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 58.4958.3658.2958.2358.2158.1458.1458.2456.9556.75
Share Capital 50505050505050555555
Reserves 8.498.368.298.238.218.148.143.241.951.75
Minority Interest0000000000
Debt0.610.610.611.691.690.630.690.611.911.95
Long Term Debt0.610.610.611.691.690.630.690.611.911.95
Short Term Debt0000000000
Trade Payables0.42000000.65000
Others Liabilities 0.020.070.080.020.02001.130.981.13
Total Liabilities 59.5459.0358.9759.9459.9358.7759.4859.9859.8359.83

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets0000000000
CWIP 0000000000
Investments 5443.1453.7854.0353.1352.2652.2654.1845.5645.56
Inventories0000000000
Trade Receivables0.4312.58000.920.921.681.0500
Cash Equivalents 0.270.340.340.330.300.280.230.0400
Others Assets4.842.984.845.575.575.315.314.7114.2714.27
Total Assets 59.5459.0358.9759.9459.9358.7759.4859.9859.8359.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 8.27-10.9010.66-0.85-0.930.17-0.114.90-0.40-0.05
PBT -0.07-0.13-0.08-0.06-0.01-0.0900.13-1.33-0.20
Adjustment 0000000000
Changes in Working Capital 8.34-10.7710.73-0.78-0.920.26-0.114.80.890.15
Tax Paid 0000000-0.040.040
Cash Flow From Investing Activity -10.3110.86-10.65-0.250.900.880-5.01-0.940
Capex 0.02000000000
Net Investments -10.3310.86-10.65-0.250.900.880-1.928.620
Others 0000000-3.09-9.560
Cash Flow From Financing Activity 2.050.1001.090-1.070.06-0.081.300.05
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 2.050.1001.090-1.070.06-0.081.300.05
Net Cash Flow 0.010.060.01-0.01-0.03-0.03-0.05-0.19-0.040
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-0.13-0.21-0.13-0.11-0.02-0.1600.17-2.24-0.35
ROCE (%)-0.12-0.21-0.05-0.11-0.02-0.1500.23-2.26-0.33
Asset Turnover Ratio00000.0200.010.050.040
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A49N/AN/A
Working Capital Days
Receivable Days0000365062415300
Inventory Days0000000000
Payable Days000000183000

Johnson Pharmacare Ltd Stock News

Johnson Pharmacare Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Johnson Pharmacare on 25-Feb-2025 16:59 is ₹1.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Feb-2025 16:59 the market cap of Johnson Pharmacare stood at ₹55.00.
The latest P/E ratio of Johnson Pharmacare as of 25-Feb-2025 16:59 is 0.00.
The latest P/B ratio of Johnson Pharmacare as of 25-Feb-2025 16:59 is 0.97.
The 52-week high of Johnson Pharmacare is ₹1.44 and the 52-week low is ₹0.68.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Johnson Pharmacare is ₹0.00 ( Cr.) .

About Johnson Pharmacare Ltd

Johnson Pharmacare Limited (formerly known as Robinson Worldwide Trade Limited) is a listed public company incorporated on June 30, 1994. It is classified as a public limited company and is located in Ahmedabad, Gujarat.

The company went for public issue on February 20, 1997. The company has changed its name from Robinson Worldwide Trade Ltd. to Sun & Shine Worldwide Ltd. in 2011 and in 2021 the name has been changed to Johnson Pharmacare Limited.

Business area of the company

Initially the company was involved in trading business with objectives to provide business services. As of now the Company is not engaged in any activity and the management is looking for a right opportunity to make the Company operational.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on