Unitech International Ltd - Stock Valuation and Financial Performance

BSE: 531867 | NSE: | Trading | Small Cap

Unitech Internationa Share Price

4.99 0.05 1.01%
as on 25-Feb'25 16:59

DeciZen - make an informed investing decision on Unitech Internationa

M-Cap below 100cr DeciZen not available

Unitech International stock performance -

P/E Ratio (SA):
0.00
Market Cap:
5 Cr.
52-wk low:
4.4
52-wk high:
6.8

Is Unitech International Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Unitech Internationa: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Unitech International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 2.9%4.9%6.4%5.7%7.8%8.1%6.3%6.3%-24.7%-175.1%-
Value Creation
Index
-0.8-0.7-0.5-0.6-0.4-0.4-0.6-0.6-2.8NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 91.612513613114610525.82523.150
Sales YoY Gr.-36.9%8.5%-3.3%10.8%-27.9%-75.4%-3.1%-7.4%-78.3%-
Adj EPS 0.10.30.20.20.1-0.3-0.3-0.3-11.7-27.1-7.5
YoY Gr.-244.4%-35.5%15%-39.1%-285.7%NANANANA-
BVPS (₹) 11.51212.212.412.71312.712.40.8-26.4-27.8
Adj Net
Profit
0.10.30.20.20.1-0.3-0.3-0.3-11.7-27.1-8
Cash Flow from Ops. -5.50.4-0.8-8.7-4.6-6.32.77.5-100.7-
Debt/CF from Ops. -1.826.2-17.2-2.7-5.9-5.812.43.8-2.937.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -27.6%-49%-42%-78.3%
Adj EPS -288.6%-386.8%NANA
BVPS-209.7%-215.7%-227.6%-3480.8%
Share Price -7% -0.2% -13.7% -25.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.82.61.71.91.1-2-2.2-2.1-176.7212.127.6
Op. Profit
Mgn %
1.61.61.71.92.35.11817-31.3-5121957.8
Net Profit
Mgn %
0.10.30.20.20.1-0.3-1.1-1.1-50.4-539.32514.9
Debt to
Equity
0.90.91.21.92.12.82.72.336.9-1.1-
Working Cap
Days
699182871061887686545851,599-707
Cash Conv.
Cycle
720264259106539547464896183

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Unitech International Ltd.

Standalone Consolidated
TTM EPS (₹) -7.5 -
TTM Sales (₹ Cr.) -0.3 -
BVPS (₹.) -27.8 -
Reserves (₹ Cr.) -38 -
P/BV -0.18 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 4.42 / 6.75
All Time Low / High (₹) 3.00 / 141.75
Market Cap (₹ Cr.) 5
Equity (₹ Cr.) 10.1
Face Value (₹) 10
Industry PE 53.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 116 -6.5153 34.6127 9.9123 -6.4
Adj EPS (₹) 0.6 -49.11 11.80.9 234.60.8 66
Op. Profit Mgn % 3.64 58 bps4.53 -98 bps3.69 122 bps3.44 90 bps
Net Profit Mgn % 1.96 -165 bps2.71 -53 bps2.69 179 bps2.66 117 bps

Management X-Ray of Unitech Internationa:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:31.02%Institutions:0%Non-Institutions:68.98%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%5%10%15%20%25%30%35%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Unitech Internationa

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Unitech Internationa

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 249.4 -1.2 (-0.5%) Small Cap 41,228 17.8 2.6 14.1 4.5
Amrapali Industries 16.1 0.1 (0.5%) Small Cap 27,301 0.1 0 125.6 2.6
Rashi Peripheral 281 -2.3 (-0.8%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 160.5 3.2 (2%) Small Cap 4,160 13.7 0.3 11.5 2.6
Remedium Lifecare 2.9 -0.2 (-4.9%) Small Cap 4,042 -1.2 0.4 - 2.7
SG Mart 344.2 5.5 (1.6%) Small Cap 2,683 9.4 2.2 36.1 3.3
Manoj Vaibhav Gems 215.3 -1.1 (-0.5%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.9 -0 (-1%) Small Cap 1,874 0.1 0.5 35.1 0.9
Honasa Consumer 221.8 -1.6 (-0.7%) Small Cap 1,764 2.1 6.4 106.5 6.2
Anmol India 17.5 -1 (-5.4%) Small Cap 1,501 1.6 1.3 11.3 1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales91.56125.34135.96131.46145.67104.9725.7824.9923.145.03
Operating Expenses 90.12123.41133.65128.94142.3299.6321.1420.7530.3830.76
Manufacturing Costs0.020.010.030.480.571.522.410.010.010.01
Material Costs88.96121.98132.54127.23138.8995.8417.2419.0228.8510.93
Employee Cost 0.110.260.160.701.301.481.051.060.850.44
Other Costs 1.031.170.910.541.560.790.440.670.6719.39
Operating Profit 1.431.932.312.523.355.344.654.24-7.24-25.74
Operating Profit Margin (%) 1.6%1.5%1.7%1.9%2.3%5.1%18.0%16.9%-31.3%-512.0%
Other Income 0.090.140.170.190.580.300.220.180.120.15
Interest 0.460.751.141.302.343.363.682.733.080.16
Depreciation 0.9810.910.930.962.061.841.641.581.46
Exceptional Items 0000000000
Profit Before Tax 0.080.330.430.470.620.23-0.650.05-11.78-27.21
Tax 00.030.230.220.300.39-0.380.30-0.14-0.10
Profit After Tax 0.080.300.200.250.32-0.16-0.27-0.25-11.64-27.11
PAT Margin (%) 0.1%0.2%0.2%0.2%0.2%-0.2%-1.0%-1.0%-50.3%-539.0%
Adjusted EPS (₹)0.10.30.20.30.3-0.2-0.3-0.3-11.7-27.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 11.4911.9812.1612.4012.7212.9812.6712.420.78-26.34
Share Capital 9.999.999.999.999.999.999.999.999.999.99
Reserves 1.511.992.172.412.732.992.682.43-9.21-36.32
Minority Interest0000000000
Debt9.8610.5314.4023.6827.0236.3433.6628.7128.6227.83
Long Term Debt7.837.809.1310.5812.1717.937.151.2014.4627.75
Short Term Debt2.022.735.2713.1014.8518.4126.5227.5114.160.08
Trade Payables21.2625.3816.3414.1721.4720.06104.659.3111.45
Others Liabilities 0.090.410.661.332.262.441.320.600.590.59
Total Liabilities 42.7048.3043.5651.5763.4871.8257.6646.3839.3013.53

Fixed Assets

Gross Block14.7914.7918.1416.9817.2917.4417.4717.6618.0618.06
Accumulated Depreciation2.093.0944.945.907.969.8011.4413.0214.48
Net Fixed Assets12.7011.6914.1412.0411.399.487.686.235.043.58
CWIP 0000000000
Investments 0000000000
Inventories2.705.4310.049.571013.9816.7115.917.051.30
Trade Receivables23.6227.9816.5325.1038.5643.9832.1223.5425.176.03
Cash Equivalents 1.552.532.273.932.803.440.450.070.110.06
Others Assets2.140.660.590.930.730.940.700.641.932.56
Total Assets 42.7048.3043.5651.5763.4871.8257.6646.3839.3013.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -5.530.40-0.84-8.66-4.62-6.282.747.54-100.74
PBT 0.080.330.430.470.330.23-0.650.05-11.78-27.21
Adjustment 0.981.190.9323.313.955.244.194.401.46
Changes in Working Capital -6.6-1.47-2.2-10.62-5.91-10.68-1.83.43-2.6126.49
Tax Paid 0000-2.34-0.20-0.05-0.1400
Cash Flow From Investing Activity -0.11001.160.17-0.360.20-0.05-0.410
Capex -0.11001.160.17-0.15-0.04-0.19-0.400
Net Investments 00000-0.360.15000
Others 000000.150.080.14-0.010
Cash Flow From Financing Activity 5.280.580.589.163.327.28-5.94-7.8710.44-0.79
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 5.280.700.649.163.329.32-2.45-5.1813.26-0.79
Interest Paid 00000-2.04-3.49-2.69-2.820
Dividend Paid 0000000000
Others 0-0.12-0.060000000
Net Cash Flow -0.360.98-0.261.66-1.130.64-3-0.380.04-0.05
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.732.511.692.012.54-1.25-2.1-1.97-176.49N/A
ROCE (%)2.924.896.425.657.828.056.336.34-24.68N/A
Asset Turnover Ratio2.882.752.962.762.531.550.40.480.540.19
PAT to CFO Conversion(x)-69.131.33-4.2-34.64-14.44N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days51756058801445394073841,133
Inventory Days81221272542217238181303
Payable Days54705744477931814088347

Unitech International Ltd Stock News

Unitech International Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Unitech Internationa on 25-Feb-2025 16:59 is ₹4.99.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Feb-2025 16:59 the market cap of Unitech Internationa stood at ₹5.04.
The latest P/E ratio of Unitech Internationa as of 25-Feb-2025 16:59 is 0.00.
The latest P/B ratio of Unitech Internationa as of 25-Feb-2025 16:59 is -0.18.
The 52-week high of Unitech Internationa is ₹6.75 and the 52-week low is ₹4.42.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unitech Internationa is ₹-0.30 ( Cr.) .

About Unitech International Ltd

Unitech International Ltd. was incorporated on  November 11, 1994 as a limited company under the name of Unitech Polypackaging Limited vide  certificate of incorporation No. 11-82810 issued by Registrar of  Companies, Maharashtra.  The company obtained the certificate for commencement of business on 2nd December, 1994.

The company is presently engaged in the trading of iron and steel items to reputed concerns and will continue the same till the company commences the commercial production.  The company carries out its present activities from its Registered office situated 502, Vyapar Bhavan, 48, P.D'Mello Road, Bombay 400009.

Unitech Group of companies is one of the leading Manufacturers of Stainless Steel Products and also engages in activities like trading and export of food & beverages. It has experience of almost 2 decades in its line of products. Having its manufacturing set up in India it has been upgrading itself to serve its customers in various fields of applications.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on