Bangalore Fort Farms Ltd - Stock Valuation and Financial Performance

BSE: 539120 | NSE: | Trading | Small Cap

Bangalore Fort Farms Share Price

57.75 0.00 0.00%
as on 10-Feb'25 16:59

DeciZen - make an informed investing decision on Bangalore Fort Farms

M-Cap below 100cr DeciZen not available

Bangalore Fort Farms stock performance -

P/E Ratio (SA):
141.41
Market Cap:
27.7 Cr.
52-wk low:
28
52-wk high:
71.6

Is Bangalore Fort Farms Ltd an attractive stock to invest in?

1. Is Bangalore Fort Farms Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bangalore Fort Farms Ltd is a below average quality company.

2. Is Bangalore Fort Farms Ltd undervalued or overvalued?

The key valuation ratios of Bangalore Fort Farms Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Bangalore Fort Farms Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bangalore Fort Farms Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Bangalore Fort Farms:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bangalore Fort Farms Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
0.2%0.7%0%7.4%6.9%10.2%6.9%6.3%4.9%9.6%-
Value Creation
Index
-1.0-1.0-1.0-0.5-0.5-0.3-0.5-0.6-0.7-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
0.50.70.29.817.219.120.222.424.537.347
Sales YoY Gr.
-24.5%-63.6%3,983.3%75.4%10.9%5.9%10.8%9.4%52.7%-
Adj EPS
00.100.61.210.30.30.20.70.4
YoY Gr.
-300%-100%NA101.7%-18.5%-66%-24.2%-8%213%-
BVPS (₹)
11.611.711.712.313.614.714.915.215.516.116.5
Adj Net
Profit
0000.30.60.50.20.10.10.30
Cash Flow from Ops.
-0.8-2.20-2-1.71.20.20.20.91.4-
Debt/CF from Ops.
-0.2-0.16.5-0.3-1.82.215.417.33.52.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 60.4%16.8%22.8%52.7%
Adj EPS 48.9%-9.6%29.7%213%
BVPS3.6%3.3%2.6%3.4%
Share Price - 26.8% 44% 75.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.20.706.39.16.92.31.71.54.62.5
Op. Profit
Mgn %
-1.22.90.43.62.53.81.32.10.93.11.8
Net Profit
Mgn %
0.93.10.12.93.32.50.80.50.50.90.4
Debt to
Equity
00.10.10.10.50.40.40.50.40.4-
Working Cap
Days
1,1021,7614,88119218422725020215511346
Cash Conv.
Cycle
3051,1154,710150108969285774627

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 22.75%

Net Profit is growing at healthy rate in last 3 years 29.70%

Sales growth is good in last 4 quarters at 78.62%

Return on Equity has declined versus last 3 years average to 2.50%

Latest Financials - Bangalore Fort Farms Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 46.7 -
BVPS (₹.) 16.5 -
Reserves (₹ Cr.) 3 -
P/BV 3.50 -
PE 141.41 -
From the Market
52 Week Low / High (₹) 28.00 / 71.63
All Time Low / High (₹) 8.46 / 82.55
Market Cap (₹ Cr.) 27.7
Equity (₹ Cr.) 4.8
Face Value (₹) 10
Industry PE 53.5

Quarterly Results

 Dec'18 YoY Gr. Rt. %Mar'19 YoY Gr. Rt. %Jun'19 YoY Gr. Rt. %Sep'19 YoY Gr. Rt. %
Sales (₹ Cr.) 1.5 01.2 -4.81.4 -10.81.5 1.4
Adj EPS (₹) -0 -114.3-0 N/A0.1 1000.1 N/A
Op. Profit Mgn % -0.21 -138 bps-0.50 132 bps1.71 88 bps1.72 214 bps
Net Profit Mgn % -0.21 -138 bps-0.50 132 bps1.71 88 bps1.72 214 bps

Management X-Ray of Bangalore Fort Farms:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:33.25%Institutions:0.01%Non-Institutions:66.75%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%5%10%15%20%25%30%35%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bangalore Fort Farms

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Bangalore Fort Farms

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 249.4 -1.2 (-0.5%) Small Cap 41,228 17.8 2.6 14.1 4.5
Amrapali Industries 16.1 0.1 (0.5%) Small Cap 27,301 0.1 0 125.6 2.6
Rashi Peripheral 281 -2.3 (-0.8%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 160.5 3.2 (2%) Small Cap 4,160 13.7 0.3 11.5 2.6
Remedium Lifecare 2.9 -0.2 (-4.9%) Small Cap 4,042 -1.2 0.4 - 2.7
SG Mart 344.2 5.5 (1.6%) Small Cap 2,683 9.4 2.2 36.1 3.3
Manoj Vaibhav Gems 215.3 -1.1 (-0.5%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.9 -0 (-1%) Small Cap 1,874 0.1 0.5 35.1 0.9
Honasa Consumer 221.8 -1.6 (-0.7%) Small Cap 1,764 2.1 6.4 106.5 6.2
Anmol India 17.5 -1 (-5.4%) Small Cap 1,501 1.6 1.3 11.3 1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.530.660.249.8017.1919.0620.1922.3624.4637.34
Operating Expenses 0.540.640.249.4516.7618.3319.9221.8924.2536.18
Manufacturing Costs0000.040.500.090.090.150.190.21
Material Costs0.350.520.129.0115.4716.3117.7019.5422.8035.02
Employee Cost 0.020.030.050.120.300.260.100.120.120.21
Other Costs 0.160.080.070.280.491.672.042.081.140.74
Operating Profit -0.010.0200.350.430.730.270.470.221.17
Operating Profit Margin (%) -1.2%2.9%0.4%3.6%2.5%3.8%1.3%2.1%0.9%3.1%
Other Income 0.01000.030.230.450.530.390.490.13
Interest 00000.040.410.360.320.330.54
Depreciation 0000.030.110.200.130.190.180.27
Exceptional Items 0000000000
Profit Before Tax 0.010.0200.350.500.570.320.350.210.48
Tax 0000.07-0.080.070.160.200.040.13
Profit After Tax 00.0200.280.580.510.160.150.170.34
PAT Margin (%) 0.9%3.1%0.1%2.9%3.4%2.7%0.8%0.7%0.7%0.9%
Adjusted EPS (₹)0.00.10.00.61.21.10.30.30.40.7
Dividend Payout Ratio (%)0%0%0%0%0%15%0%0%0%28%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3.033.053.055.906.557.057.147.287.457.70
Share Capital 2.612.612.614.804.804.804.804.804.804.80
Reserves 0.420.440.451.101.752.252.342.482.652.90
Minority Interest0000000000
Debt0.120.160.200.503.042.5533.853.242.87
Long Term Debt0.120.160.200.210.610.500.900.930.650.86
Short Term Debt0000.292.422.042.102.922.582.01
Trade Payables0001.301.986.025.711.572.405.39
Others Liabilities 0.030.040.030.270.510.070.991.020.480.75
Total Liabilities 3.193.243.287.9712.0815.6916.8313.7213.5716.71

Fixed Assets

Gross Block0000.461.721.722.922.753.974.86
Accumulated Depreciation0000.030.140.340.470.650.821.09
Net Fixed Assets0000.431.581.382.452.113.153.77
CWIP 0000000000
Investments 000.010000000
Inventories0.732.833.021.130.332.523.623.423.164.05
Trade Receivables0.160.290.085.546.788.037.443.514.345.80
Cash Equivalents 0.050.050.020.470.240.820.151.100.130.18
Others Assets2.250.070.160.403.142.943.183.602.792.92
Total Assets 3.193.243.287.9712.0815.6916.8313.7213.5716.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.80-2.190.03-2.01-1.681.190.190.220.931.39
PBT 0.010.0200.350.500.570.320.350.210.48
Adjustment 0000-0.070.320.170.470.400.24
Changes in Working Capital -0.8-2.210.03-2.31-2.030.4-0.24-0.580.460.76
Tax Paid 000-0.04-0.09-0.10-0.06-0.02-0.13-0.09
Cash Flow From Investing Activity 0.462.16-0.10-0.43-1.060.29-0.890.19-0.97-0.88
Capex 000-0.46-1.270-1.190.15-1.22-0.89
Net Investments 0000000000
Others 0.462.16-0.100.030.210.290.300.040.250.01
Cash Flow From Financing Activity 0.310.040.042.882.51-0.9000.57-0.93-0.46
Net Proceeds from Shares 0.25002.58000000
Net Proceeds from Borrowing 00.040.040.010.41-0.110.110.03-0.280.20
Interest Paid 0000-0.03-0.41-0.35-0.32-0.32-0.09
Dividend Paid 000000-0.110.0400
Others 0.06000.292.13-0.380.340.82-0.34-0.58
Net Cash Flow -0.030-0.030.44-0.220.58-0.700.98-0.960.05
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.170.680.016.319.327.452.252.022.34.55
ROCE (%)0.240.650.037.356.8710.246.866.294.919.6
Asset Turnover Ratio0.180.20.071.741.721.371.241.461.792.47
PAT to CFO Conversion(x)N/A-109.5N/A-7.18-2.92.331.191.475.474.09
Working Capital Days
Receivable Days56125279105131142140895950
Inventory Days4989904,43177152755574935
Payable Days000523989121683241

Bangalore Fort Farms Ltd Stock News

Bangalore Fort Farms Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bangalore Fort Farms on 10-Feb-2025 16:59 is ₹57.75.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Feb-2025 16:59 the market cap of Bangalore Fort Farms stood at ₹27.72.
The latest P/E ratio of Bangalore Fort Farms as of 10-Feb-2025 16:59 is 141.4.
The latest P/B ratio of Bangalore Fort Farms as of 10-Feb-2025 16:59 is 3.50.
The 52-week high of Bangalore Fort Farms is ₹71.63 and the 52-week low is ₹28.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bangalore Fort Farms is ₹46.66 ( Cr.) .

About Bangalore Fort Farms Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on