Marble City India Ltd - Stock Valuation and Financial Performance

BSE: 531281 | NSE: | Trading | Small Cap

Marble City India Share Price

136 5.00 3.82%
as on 25-Feb'25 16:59

DeciZen - make an informed investing decision on Marble City India

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Marble City India stock performance -

P/E Ratio (SA):
0.00
Market Cap:
305.3 Cr.
52-wk low:
13.3
52-wk high:
198.3

Is Marble City India Ltd an attractive stock to invest in?

1. Is Marble City India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Marble City India Ltd is a below average quality company.

2. Is Marble City India Ltd undervalued or overvalued?

The key valuation ratios of Marble City India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Marble City India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Marble City India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Marble City India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Marble City India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
9%9.3%7.5%9.9%10.4%7.7%5.7%6.7%7.9%6.3%-
Value Creation
Index
-0.4-0.3-0.5-0.3-0.3-0.5-0.6-0.5-0.4-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
54.763.747.256.174.368.645.27511445.941
Sales YoY Gr.
-16.5%-26%18.9%32.4%-7.7%-34.2%66%51.9%-59.7%-
Adj EPS
0.70.70.50.20.60.5-00.50.7-1.7-1.6
YoY Gr.
-6.1%-30%-67.4%275%-10%-103.7%NA40.4%-363.6%-
BVPS (₹)
11.512.51313.123.223.723.624.124.723.119.6
Adj Net
Profit
0.60.60.50.20.70.700.60.8-2.1-4
Cash Flow from Ops.
1.4-1.22-0.97.70.830.3-3.2-14.3-
Debt/CF from Ops.
18.2-24.415.2-40.25.451.515.8167-20.2-6.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.9%-9.2%0.5%-59.7%
Adj EPS -211.4%-223.7%NA-363.6%
BVPS8.1%-0.1%-0.7%-6.6%
Share Price 30.8% 105.1% 121.6% 586.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.85.83.91.23.62.3-0.122.7-7.3-7.5
Op. Profit
Mgn %
6.86.47.58.79.28.910.87.86.65.72.2
Net Profit
Mgn %
1.1110.311-0.10.80.7-4.5-8.9
Debt to
Equity
2.42.62.62.91.51.51.71.82.23.4-
Working Cap
Days
214214292245247336553351250679629
Cash Conv.
Cycle
162158213176181238357231172499373

Recent Performance Summary

Sales growth is good in last 4 quarters at 25.95%

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.54%

Debt to equity has increased versus last 3 years average to 3.35

Latest Financials - Marble City India Ltd.

Standalone Consolidated
TTM EPS (₹) -1.6 -
TTM Sales (₹ Cr.) 40.6 -
BVPS (₹.) 19.6 -
Reserves (₹ Cr.) 33 -
P/BV 6.93 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 13.30 / 198.30
All Time Low / High (₹) 1.00 / 198.30
Market Cap (₹ Cr.) 305
Equity (₹ Cr.) 11.2
Face Value (₹) 5
Industry PE 53.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A-0 N/A-0 N/A
Op. Profit Mgn % 0.00 00.00 00.00 00.00 0
Net Profit Mgn % 0.00 -12597 bps0.00 27778 bps0.00 00.00 0

Management X-Ray of Marble City India:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:37.23%Institutions:1.29%Non-Institutions:61.48%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Marble City India

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Marble City India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 249.4 -1.2 (-0.5%) Small Cap 41,228 17.8 2.6 14.1 4.5
Amrapali Industries 16.1 0.1 (0.5%) Small Cap 27,301 0.1 0 125.6 2.6
Rashi Peripheral 281 -2.3 (-0.8%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 160.5 3.2 (2%) Small Cap 4,160 13.7 0.3 11.5 2.6
Remedium Lifecare 2.9 -0.2 (-4.9%) Small Cap 4,042 -1.2 0.4 - 2.7
SG Mart 344.2 5.5 (1.6%) Small Cap 2,683 9.4 2.2 36.1 3.3
Manoj Vaibhav Gems 215.3 -1.1 (-0.5%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.9 -0 (-1%) Small Cap 1,874 0.1 0.5 35.1 0.9
Honasa Consumer 221.8 -1.6 (-0.7%) Small Cap 1,764 2.1 6.4 106.5 6.2
Anmol India 17.5 -1 (-5.4%) Small Cap 1,501 1.6 1.3 11.3 1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales556447567469457511446
Operating Expenses 516044516763406910643
Manufacturing Costs2223321222
Material Costs43503641545233589533
Employee Cost 1123443343
Other Costs 5744643666
Operating Profit 4445765683
Operating Profit Margin (%) 6.8%6.4%7.5%8.7%9.2%8.8%10.7%7.8%6.6%5.7%
Other Income 0000000005
Interest 2323544469
Depreciation 1100111111
Exceptional Items 0000000000
Profit Before Tax 111111011-2
Tax 000110000-1
Profit After Tax 110011011-2
PAT Margin (%) 1.1%1.0%1.0%0.2%1.0%0.8%-0.1%0.7%0.7%-4.3%
Adjusted EPS (₹)0.70.70.50.10.60.50.00.50.7-1.6
Dividend Payout Ratio (%)38%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 11121212282828293028
Share Capital 5555666666
Reserves 6777222222232422
Minority Interest0000000000
Debt25303134414245526291
Long Term Debt10111318191721283953
Short Term Debt15181816222524242438
Trade Payables55378121614124
Others Liabilities 3444887976
Total Liabilities 44505057849096103111128

Fixed Assets

Gross Block12121213181819182325
Accumulated Depreciation34447899910
Net Fixed Assets988911101091315
CWIP 0000001300
Investments 0000000001
Inventories19242431495350556673
Trade Receivables1112910121623201512
Cash Equivalents 0121212346
Others Assets556691010121422
Total Assets 44505057849096103111128

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1-12-18130-3-14
PBT 111111011-2
Adjustment 3323555569
Changes in Working Capital -2-5-1-52-5-1-5-10-21
Tax Paid 0000-1-10000
Cash Flow From Investing Activity 000-100-1-2-2-3
Capex 000-100-1-2-2-3
Net Investments 000000000-1
Others 0000000000
Cash Flow From Financing Activity -12-11-7-203519
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 012500371114
Interest Paid -2-2-2-3-4-4-4-4-6-9
Dividend Paid 0000000000
Others 13-1-1-3200014
Net Cash Flow 011-11-11102
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.845.823.91.013.622.05-0.131.952.64-6.83
ROCE (%)8.959.327.479.8810.437.735.686.717.96.32
Asset Turnover Ratio1.331.3711.211.240.930.570.891.240.45
PAT to CFO Conversion(x)1-1N/AN/A81N/A0-3N/A
Working Capital Days
Receivable Days626376554762131874890
Inventory Days125123173154167230354218167470
Payable Days283641455069151935088

Marble City India Ltd Stock News

Marble City India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Marble City India on 25-Feb-2025 16:59 is ₹136.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Feb-2025 16:59 the market cap of Marble City India stood at ₹305.3.
The latest P/E ratio of Marble City India as of 25-Feb-2025 16:59 is 0.00.
The latest P/B ratio of Marble City India as of 25-Feb-2025 16:59 is 6.93.
The 52-week high of Marble City India is ₹198.3 and the 52-week low is ₹13.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Marble City India is ₹40.59 ( Cr.) .

About Marble City India Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on