Rama Vision Ltd - Stock Valuation and Financial Performance

BSE: 523289 | NSE: RAMAVISION | Trading | Small Cap

Rama Vision Share Price

78.90 -4.15 -5.00%
as on 25-Feb'25 16:59

DeciZen - make an informed investing decision on Rama Vision

M-Cap below 100cr DeciZen not available

Rama Vision stock performance -

P/E Ratio (SA):
25.85
Market Cap:
82.3 Cr.
52-wk low:
68
52-wk high:
156.3

Is Rama Vision Ltd an attractive stock to invest in?

1. Is Rama Vision Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Rama Vision Ltd is a below average quality company.

2. Is Rama Vision Ltd undervalued or overvalued?

The key valuation ratios of Rama Vision Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Rama Vision Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rama Vision Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rama Vision:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rama Vision Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
4.1%-3.4%-0.1%2.7%4.6%4.3%9.3%9%14.3%15.4%-
Value Creation
Index
-0.7-1.3-1.0-0.8-0.7-0.7-0.3-0.40.00.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
41.730.232.829.535.343.35561.781.989.6107
Sales YoY Gr.
--27.7%8.7%-10.2%20%22.6%27.1%12.2%32.6%9.4%-
Adj EPS
0.4-1.1-0.6-0.50.10.2-01.52.53.23.1
YoY Gr.
--359.1%NANANA128.6%-125%NA72.4%27.2%-
BVPS (₹)
19.318.117.517.417.517.617.919.321.824.728.7
Adj Net
Profit
0.4-1.1-0.6-0.50.10.201.52.53.33
Cash Flow from Ops.
-2.1-1.71.6-0.6-1.81.640.4-3.76-
Debt/CF from Ops.
-3.2-4.33.7-11.7-54.81.122.7-2.72.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.9%20.4%17.6%9.4%
Adj EPS 24.6%114.5%NA27.2%
BVPS2.8%7.1%11.3%13.1%
Share Price 33.9% 89.4% 72.4% -1.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2.3-6.1-3.5-2.60.40.9-0.27.81213.211.4
Op. Profit
Mgn %
3.4-1.70.71.64.13.53.74.25.77.37.3
Net Profit
Mgn %
1.1-3.8-1.9-1.50.20.4-0.12.43.13.73
Debt to
Equity
0.40.40.30.40.50.40.20.40.50.7-
Working Cap
Days
1522302032141941691201049710454
Cash Conv.
Cycle
1041641631561481339682727121

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.40%

Sales growth is growing at healthy rate in last 3 years 17.62%

Debt to equity has declined versus last 3 years average to 0.68

Sales growth is good in last 4 quarters at 24.58%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Rama Vision Ltd.

Standalone Consolidated
TTM EPS (₹) 3.1 -
TTM Sales (₹ Cr.) 107 -
BVPS (₹.) 28.7 -
Reserves (₹ Cr.) 20 -
P/BV 2.75 -
PE 25.85 -
From the Market
52 Week Low / High (₹) 68.00 / 156.30
All Time Low / High (₹) 0.50 / 156.30
Market Cap (₹ Cr.) 82.3
Equity (₹ Cr.) 10.4
Face Value (₹) 10
Industry PE 53.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 23 17.726.8 32.728 27.329.5 20.6
Adj EPS (₹) 0.9 73.51.2 64.30.7 -13.20.4 -59.8
Op. Profit Mgn % 8.78 326 bps9.02 337 bps6.62 -6 bps5.15 -261 bps
Net Profit Mgn % 3.86 132 bps4.45 97 bps2.47 -112 bps1.39 -274 bps

Management X-Ray of Rama Vision:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:54.21%Institutions:0.05%Non-Institutions:45.73%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Rama Vision

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Rama Vision

Adj EPS (Rs.)

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 249.4 -1.2 (-0.5%) Small Cap 41,228 17.8 2.6 14.1 4.5
Amrapali Industries 16.1 0.1 (0.5%) Small Cap 27,301 0.1 0 125.6 2.6
Rashi Peripheral 281 -2.3 (-0.8%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 160.5 3.2 (2%) Small Cap 4,160 13.7 0.3 11.5 2.6
Remedium Lifecare 2.9 -0.2 (-4.9%) Small Cap 4,042 -1.2 0.4 - 2.7
SG Mart 344.2 5.5 (1.6%) Small Cap 2,683 9.4 2.2 36.1 3.3
Manoj Vaibhav Gems 215.3 -1.1 (-0.5%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.9 -0 (-1%) Small Cap 1,874 0.1 0.5 35.1 0.9
Honasa Consumer 221.8 -1.6 (-0.7%) Small Cap 1,764 2.1 6.4 106.5 6.2
Anmol India 17.5 -1 (-5.4%) Small Cap 1,501 1.6 1.3 11.3 1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales41.7130.1732.8029.4535.3443.3255.0461.7481.8689.57
Operating Expenses 40.3630.6932.6129.0233.9241.9853.0359.1677.2283.05
Manufacturing Costs0.250.220.270.270.260.210.210.290.340.94
Material Costs32.1022.3824.1520.2524.4831.2241.4545.6760.6262.35
Employee Cost 3.824.384.785.285.796.657.278.259.7211.26
Other Costs 4.193.723.403.223.403.904.104.966.548.51
Operating Profit 1.36-0.520.190.431.431.342.012.594.646.52
Operating Profit Margin (%) 3.2%-1.7%0.6%1.5%4.0%3.1%3.7%4.2%5.7%7.3%
Other Income 0.110.010.180.030.110.130.570.060.070.26
Interest 0.390.770.910.741.051.060.640.320.831.37
Depreciation 0.460.380.380.380.370.360.360.380.420.81
Exceptional Items 0000.57000000
Profit Before Tax 0.62-1.65-0.93-0.100.110.051.581.943.464.60
Tax 0.21-0.51-0.31-0.030.040.011.270.480.921.21
Profit After Tax 0.41-1.15-0.62-0.070.070.040.311.462.543.39
PAT Margin (%) 1.0%-3.8%-1.9%-0.2%0.2%0.1%0.6%2.4%3.1%3.8%
Adjusted EPS (₹)0.4-1.2-0.6-0.10.10.00.31.52.53.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 19.3418.1917.5017.4517.5917.6417.9519.3821.8725.72
Share Capital 10.0310.0310.0310.0310.0310.0310.0310.0310.0310.43
Reserves 9.318.177.477.437.567.617.929.3511.8515.29
Minority Interest0000000000
Debt6.637.025.716.748.647.503.927.699.0416.69
Long Term Debt0.310.200.290.180.110.511.531.532.355.66
Short Term Debt6.336.825.426.568.536.992.396.166.6811.02
Trade Payables0.110.060.070.120.331.020.461.440.681.27
Others Liabilities 3.012.422.712.052.232.473.244.09613.80
Total Liabilities 29.0927.7025.9926.3628.8028.6325.5732.6037.5957.47

Fixed Assets

Gross Block10.1810.6910.7510.9711.0811.0110.0611.8712.3933.26
Accumulated Depreciation1.982.342.432.582.882.712.953.283.443.92
Net Fixed Assets8.208.358.318.398.208.307.118.598.9529.34
CWIP 000000000.890
Investments 0.110.110.090.100000.010.010.01
Inventories9.4915.7812.0512.0314.8914.4111.2412.5615.4813.51
Trade Receivables1.030.900.871.031.852.512.733.784.855.35
Cash Equivalents 1.870.070.070.050.050.062.074.561.410.30
Others Assets8.382.484.594.763.803.352.423.105.998.96
Total Assets 29.0927.7025.9926.3628.8028.6325.5732.6037.5957.47

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -2.14-1.651.60-0.60-1.751.624.020.37-3.655.97
PBT 0.62-1.65-0.93-0.100.200.071.591.893.404.68
Adjustment 0.861.101.250.501.231.480.520.551.271.74
Changes in Working Capital -3.12-0.222.08-0.38-2.231.042.46-1.79-6.771.65
Tax Paid -0.15-0.150.0600-0.01-0.02-0.11-0.85-0.91
Cash Flow From Investing Activity -0.47-0.54-0.35-0.48-0.07-0.541.34-1.84-1.69-18.96
Capex -0.51-0.54-0.37-0.48-0.18-0.651.33-1.85-1.70-18.99
Net Investments 0.030000.1000000
Others 0.0100.0100.010.1100.010.010.02
Cash Flow From Financing Activity 2.400.39-1.251.051.82-1.07-3.353.971.9711.88
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.25-0.100.16-0.10-0.150.461.250.200.873.45
Interest Paid 0000000000
Dividend Paid 0000000000
Others 2.150.49-1.401.151.96-1.54-4.603.771.098.43
Net Cash Flow -0.21-1.800-0.02002.012.49-3.37-1.12
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)2.14-6.12-3.5-0.370.420.211.727.8412.3114.23
ROCE (%)4.07-3.44-0.082.714.574.289.319.0314.3415.43
Asset Turnover Ratio1.511.061.231.151.311.532.062.162.461.99
PAT to CFO Conversion(x)-5.22N/AN/AN/A-2540.512.970.25-1.441.76
Working Capital Days
Receivable Days11121011151817191820
Inventory Days9415315414613612184695956
Payable Days1112387866

Rama Vision Ltd Stock News

Rama Vision Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rama Vision on 25-Feb-2025 16:59 is ₹78.90.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Feb-2025 16:59 the market cap of Rama Vision stood at ₹82.26.
The latest P/E ratio of Rama Vision as of 25-Feb-2025 16:59 is 25.85.
The latest P/B ratio of Rama Vision as of 25-Feb-2025 16:59 is 2.75.
The 52-week high of Rama Vision is ₹156.3 and the 52-week low is ₹68.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rama Vision is ₹107.2 ( Cr.) .

About Rama Vision Ltd

Rama Vision was incorporated in India in 1989, under the provisions of Companies Act, 1956. The company is listed on the Bombay Stock Exchange Limited, Mumbai.

Presently the company’s full thrust on trading of baby care-mother care Products under the brand name of ‘Pigeon’. Pigeon brand is owned by Pigeon Corporation of Japan established in 1957 in Japan, and trading of Olive Oil a light cooking oil, under the brand name of: COOSUR' imported from Spain.

The company is importing the products and efficiently executing its trading activities through its wide distribution network spreading all over in India. The company's products are available in all the metropolitan cities and state capitals and at major retail outlets like shopping malls, departmental stores and major pharmacies.

Rama Vision has been the pioneer company to bring the products of Pigeon in India; they have been distributing these products in North, West & East India for the last seven years. They have already established their distributors, retail network, supply chain management system, and they have been identified in the market as a reputed organization representing an excellent product.

They are supplying Pigeon products to all segments of market i.e. department stores, chain of medical stores, baby shops and retail outlets of various sizes. Their client list includes Lifestyle, Pyramid, Relligare Health Care, Apollo Hospitals, SAK CRS, Ritu Wears, Me & Moms, Little Kangaroo, Kamdhenu, Guardrain Lifecare etc.

Recently Rama Vision Company has started another segment of business of trading of Olive Oil which is imported from Spain under the brand name of COOSUR.

Product range of the company includes:

  • Baby Care & Mother Care Products of Pigeon Corporation of Japan
  • Mother Care Products
  • Nursing Bottle & Nipple
  • Pacifiers & Teethers
  • Weaning & Accessories
  • Toiletries
  • Baby Wipes
  • Liquid Cleanser / Sterilisation
  • Health Care Products
  • Diaper & Nappy

Olive Oil, Imported from Spain

  • Extra Virgin Olive Oil
  • Olive Pomace Oil
  • Olive Oil.                                                                                                 
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on