Equippp Social Impact Technologies Ltd - Stock Valuation and Financial Performance

BSE: 590057 | NSE: EQUIPPP | Trading | Small Cap

Equippp Social Share Price

21.79 0.03 0.14%
as on 25-Feb'25 16:59

DeciZen - make an informed investing decision on Equippp Social

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Equippp Social Impact Technologies stock performance -
21.79 -7.00-24.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
379.47
Market Cap:
224.6 Cr.
52-wk low:
20.2
52-wk high:
36.7

Is Equippp Social Impact Technologies Ltd an attractive stock to invest in?

1. Is Equippp Social Impact Technologies Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Equippp Social Impact Technologies Ltd is a below average quality company.

2. Is Equippp Social Impact Technologies Ltd undervalued or overvalued?

The key valuation ratios of Equippp Social Impact Technologies Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Equippp Social Impact Technologies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Equippp Social Impact Technologies Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Equippp Social:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Equippp Social Impact Technologies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
-4.3%-151.3%0%0%0%0%0%-64.4%4.4%-0.4%-
Value Creation
Index
NANANANANANANA-5.6-0.7-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
0.90.71.50.720001.51.92
Sales YoY Gr.
--26.7%124.2%-52.7%190%-100%NANANA24.7%-
Adj EPS
-0.4-0.4-0.1-0-0.1-040.9-0.30-00.1
YoY Gr.
-NANANANANANA-100.7%NA-133.3%-
BVPS (₹)
-1.8-2.3-2.4-2.4-2.5-2.5-10.70.70.70.6
Adj Net
Profit
-3.4-3.4-1-0.1-0.6-0.312.7-30.3-0.21
Cash Flow from Ops.
0.51.5-0.92.8-0.7-0.6-2.6-0.20.4-0.9-
Debt/CF from Ops.
41.614.3-26.77.6-32.2-34.9-0.9-3.33.6-2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.5%-1.6%NA24.7%
Adj EPS NANA-106.3%-133.3%
BVPSNANANA-1.5%
Share Price 45% 135.6% -33.3% -21.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
22.217.24.40.42.51.3-102.7-91.33.9-2.29.2
Op. Profit
Mgn %
-31.7-82.8-38-60.7-22.500038.511.950.7
Net Profit
Mgn %
-377.9-509.2-68.4-14-28.800018-824.8
Debt to
Equity
-1.3-1-1-0.9-0.9-0.9-7.40.10.20.3-
Working Cap
Days
1,6321,5215071,19644100099290558
Cash Conv.
Cycle
-142-412-219229600082237468

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 9.20%

Sales growth is good in last 4 quarters at 104.98%

Sales growth has been subdued in last 3 years 0.00%

Latest Financials - Equippp Social Impact Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -0
TTM Sales (₹ Cr.) 2.5 3
BVPS (₹.) 0.6 0.6
Reserves (₹ Cr.) -4 -5
P/BV 33.92 38.97
PE 379.47 0.00
From the Market
52 Week Low / High (₹) 20.16 / 36.68
All Time Low / High (₹) 0.21 / 791.00
Market Cap (₹ Cr.) 225
Equity (₹ Cr.) 10.3
Face Value (₹) 1
Industry PE 53.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 1.6 416.70.3 N/A0.3 N/A0.3 3.2
Adj EPS (₹) 0.1 60-0 N/A0 N/A-0 N/A
Op. Profit Mgn % 62.23 -1053 bps32.15 3215 bps44.69 4469 bps18.24 3239 bps
Net Profit Mgn % 55.08 -12100 bps-22.83 -2283 bps-13.50 -1350 bps-47.48 -761 bps

Management X-Ray of Equippp Social:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:87.35%Institutions:0%Non-Institutions:12.65%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Jun22Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Dec240%20%40%60%80%100%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Equippp Social

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Equippp Social

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 249.4 -1.2 (-0.5%) Small Cap 41,228 17.8 2.6 14.1 4.5
Amrapali Industries 16.1 0.1 (0.5%) Small Cap 27,301 0.1 0 125.6 2.6
Rashi Peripheral 281 -2.3 (-0.8%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 160.5 3.2 (2%) Small Cap 4,160 13.7 0.3 11.5 2.6
Remedium Lifecare 2.9 -0.2 (-4.9%) Small Cap 4,042 -1.2 0.4 - 2.7
SG Mart 344.2 5.5 (1.6%) Small Cap 2,683 9.4 2.2 36.1 3.3
Manoj Vaibhav Gems 215.3 -1.1 (-0.5%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.9 -0 (-1%) Small Cap 1,874 0.1 0.5 35.1 0.9
Honasa Consumer 221.8 -1.6 (-0.7%) Small Cap 1,764 2.1 6.4 106.5 6.2
Anmol India 17.5 -1 (-5.4%) Small Cap 1,501 1.6 1.3 11.3 1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1111200022
Operating Expenses 1121301112
Manufacturing Costs0000000000
Material Costs1111200000
Employee Cost 0000000001
Other Costs 0000001001
Operating Profit 0-1-10-10-1-110
Operating Profit Margin (%) -31.7%-82.8%-38.0%-60.7%-29.4%---38.5%11.8%
Other Income 0000000000
Interest 3211100000
Depreciation 0000000100
Exceptional Items 0-3000014-200
Profit Before Tax -3-5-10-1013-300
Tax 0000000000
Profit After Tax -3-5-10-1013-300
PAT Margin (%) -377.0%-785.0%-68.4%-14.0%-33.6%---18.7%-8.0%
Adjusted EPS (₹)-0.4-0.5-0.10.0-0.10.040.9-0.30.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -17-22-23-23-24-240777
Share Capital 1010101010100101010
Reserves -27-32-33-33-34-34-1-4-3-3
Minority Interest0000000000
Debt2222232121222112
Long Term Debt0066672112
Short Term Debt2222181515150000
Trade Payables1120110000
Others Liabilities 3226550011
Total Liabilities 83443328910

Fixed Assets

Gross Block5222111999
Accumulated Depreciation0000000112
Net Fixed Assets5111000888
CWIP 0000000000
Investments 0000000000
Inventories0000000000
Trade Receivables0011111012
Cash Equivalents 0000000010
Others Assets4222121000
Total Assets 83443328910

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 12-13-1-1-300-1
PBT -3-5-10-1013-300
Adjustment 3511100100
Changes in Working Capital 12-03-0-0-152-0-1
Tax Paid 0000000000
Cash Flow From Investing Activity 0000100-800
Capex 0000100-800
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -1-21-3012810
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000-200
Interest Paid -3-2-1-1-100000
Dividend Paid 0000000000
Others 201-20121010
Net Cash Flow 000000001-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/A-91.294.06-2.15
ROCE (%)N/AN/AN/AN/AN/AN/AN/A-64.394.44-0.41
Asset Turnover Ratio0.10.110.420.190.610000.180.19
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-0.23N/AN/AN/A
Working Capital Days
Receivable Days13660112396178000164237
Inventory Days0000000000
Payable Days3627254145598900000

Equippp Social Impact Technologies Ltd Stock News

Equippp Social Impact Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Equippp Social on 25-Feb-2025 16:59 is ₹21.79.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Feb-2025 16:59 the market cap of Equippp Social stood at ₹224.6.
The latest P/E ratio of Equippp Social as of 25-Feb-2025 16:59 is 379.5.
The latest P/B ratio of Equippp Social as of 25-Feb-2025 16:59 is 33.92.
The 52-week high of Equippp Social is ₹36.68 and the 52-week low is ₹20.16.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Equippp Social is ₹2.49 ( Cr.) .

About Equippp Social Impact Technologies Ltd

Northgate Technologies Limited is the first India based Emerging Global Internet giant Company, providing world class Internet based Infrastructure and services. Formerly known as Northgate BPO services Limited, the company was incorporated in 2002; it is an innovative technology services company and is mainly into information technology services, telecommunication and online advertising.

The Company is operating in one of the fastest growing industries in the world - Internet Advertising - an industry that has grown at a Compounded Annual Growth Rate of 37% from $16bn in CY2004 to $41bn in 2008. Apart from USA and UK Markets, your company is also focused on the fast growing Internet Market- the Asia Pacific especially two fastest growing Internet Advertising markets - India and China.

The company has invested more than $50 million to build world-class State of the Art Infrastructure with inbuilt redundancy and has established server farms at Stratford, UK and Cyber Port, HK which are core pillar of all over existing businesses.

Recently the company has acquired Reuter’s London, UK based high end data center infrastructure with over 8000 sqft area. The data center will be used to setup server farms by upgrading network equipment to turn the site into State of the Art Data Center.

Northgate Technologies’ wholly-owned subsidiary GIobe7 HK has closed its sales & marketing office and data centre situated at Hong Kong. The decision was taken in the company’s board meeting held on March 5, 2009. The company has discussed the feasibility of further development of gaming portal egglad.com and reviewed operations of the company including realizeability of the long outstanding sundry debtors in the meeting.

Business area of the company:

Today, 3 out of the 6 web properties created by it are in Top 1000 websites on Internet Universe. Imagination is powerful than Knowledge. Today, a small company from India is leaping to become a Global Internet giant. Ziddu.com is in Top 200 websites of the world, Globe7 is in Top 1000 websites of the world and Bharatstudent.com is in Top 500 websites of the world.

The company is also powering Large Media giants across Asia Pacific. World class highly scalable server farms, World class Mass Media Services like - Voice, IM, Blogs, Games, Streaming, Sharing, Downloading services etc and Monetization Services through Axill network are the three elements of our glorious success.

Services offered by the company

Internet Advertising Tracking Tool, Instant Messaging, Short messaging, Net Telephony, Global Content Delivery, Video Streaming, Social Networking, File Sharing and Downloading, Gaming and many more.

The company is having a long list of partners:

  • Microsoft
  • CPX interactive
  • Google
  • Yahoo
  • ebay
  • Netflix
  • HP
  • Vodafone
  • PerfSoft
  • Amazon.Com
  • GevaliaVerizon
  • VSNL International and many more
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on