India Motor Parts & Accessories Ltd - Stock Valuation and Financial Performance

BSE: 590065 | NSE: IMPAL | Trading | Small Cap

India Motor Parts Share Price

928.20 -5.45 -0.58%
as on 25-Feb'25 16:59

DeciZen - make an informed investing decision on India Motor Parts

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

India Motor Parts & Accessories stock performance -

P/E Ratio (SA):
14.84
Market Cap:
1,165.2 Cr.
52-wk low:
836
52-wk high:
1,503

Is India Motor Parts & Accessories Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of India Motor Parts: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
India Motor Parts & Accessories Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 19.7%16%9.1%5.3%6%6.1%5.5%5.4%7.1%5.2%-
Value Creation
Index
0.40.1-0.4-0.6-0.6-0.6-0.6-0.6-0.5-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 512502519476512519518628708725767
Sales YoY Gr.--2%3.4%-8.4%7.6%1.4%-0.2%21.2%12.7%2.4%-
Adj EPS 23.821.220.521.528.230.932.945.555.357.262.9
YoY Gr.--10.8%-3.3%4.8%31.1%9.5%6.6%38.4%21.5%3.3%-
BVPS (₹) 171.4185.5598.9704809.2749.41,147.9979.61,092.91,654.32,031.1
Adj Net
Profit
29.726.525.626.835.238.541.156.869.171.379
Cash Flow from Ops. 20.131.92312.615.32.189.8-3.331.325.7-
Debt/CF from Ops. 0.80.40.51.50.96.50-1.600-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.9%7.2%11.9%2.4%
Adj EPS 10.2%15.2%20.2%3.3%
BVPS28.7%15.4%13%51.4%
Share Price 7.4% 11.2% 6.3% -13.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
14.511.95.23.33.743.54.35.34.23.4
Op. Profit
Mgn %
6.86.26.87.48.36.78.69.18.87.77.7
Net Profit
Mgn %
5.85.34.95.66.97.47.99.19.89.810.2
Debt to
Equity
0.10.100000000-
Working Cap
Days
788180929210110086888970
Cash Conv.
Cycle
5249434954644940505252

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - India Motor Parts & Accessories Ltd.

Standalone Consolidated
TTM EPS (₹) 62.9 62.9
TTM Sales (₹ Cr.) 767 753
BVPS (₹.) 2,031.1 2,023
Reserves (₹ Cr.) 2,522 2,512
P/BV 0.46 0.46
PE 14.84 14.85
From the Market
52 Week Low / High (₹) 836.00 / 1503.00
All Time Low / High (₹) 40.07 / 1503.00
Market Cap (₹ Cr.) 1,165
Equity (₹ Cr.) 12.5
Face Value (₹) 10
Industry PE 53.4

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of India Motor Parts:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:30.71%Institutions:10.38%Non-Institutions:58.9%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%5%10%15%20%25%30%35%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of India Motor Parts

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of India Motor Parts

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 249.4 -1.2 (-0.5%) Small Cap 41,228 17.8 2.6 14.1 4.5
Amrapali Industries 16.1 0.1 (0.5%) Small Cap 27,301 0.1 0 125.6 2.6
Rashi Peripheral 281 -2.3 (-0.8%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 160.5 3.2 (2%) Small Cap 4,160 13.7 0.3 11.5 2.6
Remedium Lifecare 2.9 -0.2 (-4.9%) Small Cap 4,042 -1.2 0.4 - 2.7
SG Mart 344.2 5.5 (1.6%) Small Cap 2,683 9.4 2.2 36.1 3.3
Manoj Vaibhav Gems 215.3 -1.1 (-0.5%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.9 -0 (-1%) Small Cap 1,874 0.1 0.5 35.1 0.9
Honasa Consumer 221.8 -1.6 (-0.7%) Small Cap 1,764 2.1 6.4 106.5 6.2
Anmol India 17.5 -1 (-5.4%) Small Cap 1,501 1.6 1.3 11.3 1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales512502519476512519518628708725
Operating Expenses 477471484440469484474571645669
Manufacturing Costs1111111121
Material Costs448439449404429441430522589610
Employee Cost 15161820232526293235
Other Costs 14141515161716182224
Operating Profit 35313535423544576255
Operating Profit Margin (%) 6.8%6.2%6.8%7.4%8.3%6.7%8.5%9.1%8.8%7.6%
Other Income 107119162622153035
Interest 0000000000
Depreciation 1111111111
Exceptional Items 0000000000
Profit Before Tax 44384644576065719289
Tax 13111413171115151817
Profit After Tax 31273231404950577473
PAT Margin (%) 6.1%5.3%6.2%6.5%7.9%9.4%9.7%9.0%10.4%10.0%
Adjusted EPS (₹)24.821.425.824.932.439.240.345.559.058.1
Dividend Payout Ratio (%)27%28%28%29%37%26%25%29%41%46%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2142327478791,0109351,4331,2231,3642,065
Share Capital 888881212121212
Reserves 2062237398701,0029231,4201,2101,3512,052
Minority Interest0000000000
Debt1613121914140500
Long Term Debt0000000000
Short Term Debt1613121914140500
Trade Payables27364241433473605760
Others Liabilities 1910161364681156775179
Total Liabilities 2762918189521,1301,0511,6211,3541,4962,303

Fixed Assets

Gross Block20211415171718182222
Accumulated Depreciation101011234455
Net Fixed Assets11111413151514141717
CWIP 0000000000
Investments 941146737949648601,4091,1621,2882,066
Inventories50494551556250688076
Trade Receivables52565866737675898896
Cash Equivalents 58561423162665141640
Others Assets1151358137878
Total Assets 2762918189521,1301,0511,6211,3541,4962,303

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2032231315290-33126
PBT 44384644576065719289
Adjustment -9-7-10-8-15-25-21-14-29-34
Changes in Working Capital -2112-10-9-2357-42-12-15
Tax Paid -13-10-15-12-19-10-11-18-19-15
Cash Flow From Investing Activity -12-14-57-5-540-71-6413
Capex -2-1-4-1-2-10-1-4-2
Net Investments -17-20-56-8-1131-80-18-10-8
Others 87238109131823
Cash Flow From Financing Activity -11-21-51-17-33-14-7-33-30
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -13-18-5-6-11-330-12-27-30
Others 1-307-60-145-50
Net Cash Flow -3-3-408-695-1729
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)15.111.996.573.824.285.034.254.285.74.23
ROCE (%)19.7215.959.145.275.956.15.525.377.085.2
Asset Turnover Ratio1.941.770.940.540.490.480.390.420.50.38
PAT to CFO Conversion(x)0.651.190.720.420.380.041.8-0.050.420.36
Working Capital Days
Receivable Days38394047495253484646
Inventory Days34363337384139343839
Payable Days21263238363245463635

India Motor Parts & Accessories Ltd Stock News

India Motor Parts & Accessories Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of India Motor Parts on 25-Feb-2025 16:59 is ₹928.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Feb-2025 16:59 the market cap of India Motor Parts stood at ₹1,165.2.
The latest P/E ratio of India Motor Parts as of 25-Feb-2025 16:59 is 14.84.
The latest P/B ratio of India Motor Parts as of 25-Feb-2025 16:59 is 0.46.
The 52-week high of India Motor Parts is ₹1,503 and the 52-week low is ₹836.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of India Motor Parts is ₹766.6 ( Cr.) .

About India Motor Parts & Accessories Ltd

India Motor Parts & Accessories (IMPAL), a TVS Group company was established on July 12, 1954. under the Companies Act, 1913. It has its Registered Office at '21, Patullos Road, Chennai 600002 and Administrative Office at no.46, Whites Road, Chennai. Its present promoters are TV Sundram Iyengar & Sons Limited, Sundaram Finance Limited, Lakshmi General Finance Limited, T.S.Santhanam and persons acting in concert with him.

The company is engaged in the distribution of automobile spare parts and accessories through its 50+ branch network representing over 50 manufacturers. IMPAL is one of the few all India distributors of motor parts and deals in engine group components, brake systems, fasteners, radiators, suspensions, axles, auto electricals, wheels, steering linkages, instrument clusters etc.

Business area of the company

The company is one of the largest all India distributors for automobile spare representing around 50 manufacturers. IMPAL caters to more than 35000 dealers countrywide.

The company provides main product lines for:

  • Automotive Industrial Seals P Limited -Oil seals for various applications
  • Banco Products (I) Limited, Baroda -Gaskets for automotive, industrial & tractor applications.
  • Brakes India Limited, Chennai -Hydraulic Brake Parts and Brake Fluid
  • Ceekay Daikin Limited, Mumbai -Clutch Cover Assembly & Clutch Driven Plate
  • Delhpi TVS Diesel Systems, Chennai -Car fuel system components
  • Devendra Exports P Ltd, Chennai -Fuel injection parts
  • Eicher Demm, Mumbai -Crown Wheel Pinion, Differential Gears, Transmission Gears
  • Finolex Cables Limited, Pune -Auto cables
  • Fenner India Limited, Madurai -Fan belts and oil seals
  • G S Radiators, Ludhiana -Radiators
  • Anand Automotive Systems Limited, Delhi -Gabriel Shock Absorbers, Struts, Anand Engine Bearings, Purolator filters and PCVL rings
  • General Motors Overseas Distribution Corporation, Gurgaon - AC Delco range of products
  • GMP Brake drums, Coimbatore - Brake drums for various applications
  • India Japan Lighting Limited, Chennai - Head lamps & Tail lamps etc.
  • KAP Axles Private Limited, Mumbai -Axles shafts
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on