Brawn Biotech Ltd - Stock Valuation and Financial Performance

BSE: 530207 | NSE: | Trading | Small Cap

Brawn Biotech Share Price

22.72 0.82 3.74%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Brawn Biotech

M-Cap below 100cr DeciZen not available

Brawn Biotech stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
6.8 Cr.
52-wk low:
14.6
52-wk high:
27.8

Is Brawn Biotech Ltd an attractive stock to invest in?

1. Is Brawn Biotech Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Brawn Biotech Ltd is a average quality company.

2. Is Brawn Biotech Ltd undervalued or overvalued?

The key valuation ratios of Brawn Biotech Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Brawn Biotech Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Brawn Biotech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Brawn Biotech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Brawn Biotech Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12%26.4%29%27.8%23%9.7%-3.6%-25.7%-5.9%-26.1%-
Value Creation
Index
-0.10.91.11.00.7-0.3-1.3-2.8-1.4-2.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 38.746.960.655.865.249.6358.622.216.516
Sales YoY Gr.-21.3%29.2%-7.9%16.9%-23.9%-29.5%-75.4%157.9%-25.8%-
Adj EPS 13.33.34.24.11.8-2.5-5.5-2.9-4.1-4.2
YoY Gr.-243.8%0.3%26.3%-1%-57.7%-241.1%NANANA-
BVPS (₹) 16.518.423.125.428.930.929.324.12116.914.1
Adj Net
Profit
0.3111.31.20.5-0.7-1.7-0.9-1.2-1
Cash Flow from Ops. 0.20.11.4-1.50.2-0.100.20.30-
Debt/CF from Ops. 0.52.400000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9%-24%-22.2%-25.8%
Adj EPS -217.6%-200%NANA
BVPS0.3%-10.2%-16.8%-19.7%
Share Price 12.5% -4% 5.2% -1.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
618.915.917.215.35.9-8.2-20.6-12.8-21.8-26.9
Op. Profit
Mgn %
1.53.22.13.51.81.5-1.7-23.3-1.4-8.9-11.7
Net Profit
Mgn %
0.82.11.62.31.91.1-2.1-19.1-3.9-7.5-7.6
Debt to
Equity
00000000000
Working Cap
Days
12710585120122152171545214298175
Cash Conv.
Cycle
28283132274670274579966

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -22.17%

Sales growth is not so good in last 4 quarters at -30.27%

Latest Financials - Brawn Biotech Ltd.

Standalone Consolidated
TTM EPS (₹) -4.2 -
TTM Sales (₹ Cr.) 16.5 -
BVPS (₹.) 14.1 -
Reserves (₹ Cr.) 1 -
P/BV 1.61 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 14.63 / 27.82
All Time Low / High (₹) 0.40 / 95.60
Market Cap (₹ Cr.) 6.8
Equity (₹ Cr.) 3
Face Value (₹) 10
Industry PE 62.3

Management X-Ray of Brawn Biotech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Brawn Biotech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales38.6546.8860.5555.7865.1849.6234.988.6222.2316.49
Operating Expenses 38.0945.4559.3153.8264.0148.8835.5710.6322.5317.97
Manufacturing Costs0.070.200.060.060.081.281.410.190.340.20
Material Costs33.6740.5252.1948.8558.5042.1030.026.5919.1814.36
Employee Cost 1.521.861.982.983.023.082.361.801.401.40
Other Costs 2.822.865.081.932.412.411.782.041.622
Operating Profit 0.561.441.241.961.170.74-0.60-2.01-0.30-1.47
Operating Profit Margin (%) 1.4%3.1%2.0%3.5%1.8%1.5%-1.7%-23.3%-1.4%-8.9%
Other Income 0.050.010.620.090.740.170.3100.010.09
Interest 0.100.110.070.060.070.050.040.060.010.06
Depreciation 0.030.030.030.030.030.030.030.050.110.10
Exceptional Items 0000000000
Profit Before Tax 0.481.301.761.961.810.82-0.36-2.12-0.41-1.54
Tax 0.190.360.360.680.470.230.19-0.470.46-0.30
Profit After Tax 0.280.951.391.281.330.59-0.55-1.64-0.87-1.25
PAT Margin (%) 0.7%2.0%2.3%2.3%2.0%1.2%-1.6%-19.1%-3.9%-7.6%
Adjusted EPS (₹)1.03.24.64.34.42.0-1.8-5.5-2.9-4.2
Dividend Payout Ratio (%)0%32%32%23%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4.945.536.927.638.669.268.807.226.315.07
Share Capital 3333333333
Reserves 1.942.533.924.635.666.265.794.223.312.06
Minority Interest0000000000
Debt00.0500000000
Long Term Debt00.0500000000
Short Term Debt0000000000
Trade Payables6.804.956.8211.2310.358.592.664.056.475.67
Others Liabilities 2.273.403.253.633.452.372.271.891.593.39
Total Liabilities 1413.9316.9822.4922.4520.2213.7213.1614.3714.13

Fixed Assets

Gross Block0.240.320.360.360.360.380.380.670.770.78
Accumulated Depreciation0.050.080.100.140.170.200.240.290.400.45
Net Fixed Assets0.190.240.250.220.190.180.140.390.370.33
CWIP 0000000000
Investments 0.030.0300000000
Inventories1.030.500.370.350.340.390.264.724.796.02
Trade Receivables9.229.2013.0215.0516.46159.282.815.323.88
Cash Equivalents 0.250.1720.400.540.400.400.220.440.40
Others Assets3.293.791.346.474.924.263.655.023.453.50
Total Assets 1413.9316.9822.4922.4520.2213.7213.1614.3714.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.230.051.37-1.540.21-0.080.030.190.32-0.03
PBT 0.481.301.761.961.810.82-0.36-2.12-0.41-1.54
Adjustment 0.130.132.200.090.150.100.150.190.070.06
Changes in Working Capital -0.38-1.02-1.83-2.31-0.93-0.760.512.120.651.46
Tax Paid 0-0.36-0.76-1.29-0.82-0.23-0.2800.010
Cash Flow From Investing Activity -0.12-0.080.5700-0.020-0.30-0.10-0.01
Capex 00-0.0300-0.020-0.30-0.10-0.01
Net Investments 0000000000
Others -0.12-0.080.610000000
Cash Flow From Financing Activity 0-0.05-0.11-0.06-0.06-0.05-0.04-0.06-0.010
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00.05-0.050000000
Interest Paid -0.10-0.10-0.07-0.06-0.06-0.050-0.06-0.010
Dividend Paid 0000000000
Others 0.1000000-0.04000
Net Cash Flow 0.11-0.081.83-1.600.15-0.140-0.170.21-0.04
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.9118.1522.3917.6216.376.6-6.1-20.53-12.83-21.93
ROCE (%)11.9826.3929.0427.7523.039.74-3.57-25.66-5.94-26.12
Asset Turnover Ratio2.793.363.922.832.92.332.060.641.611.16
PAT to CFO Conversion(x)0.820.050.99-1.20.16-0.14N/AN/AN/AN/A
Working Capital Days
Receivable Days837267928811612725667102
Inventory Days1363223310578120
Payable Days74534167678268186100154

Brawn Biotech Ltd Stock News

Brawn Biotech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Brawn Biotech on 20-Dec-2024 16:59 is ₹22.72.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Brawn Biotech stood at ₹6.82.
The latest P/E ratio of Brawn Biotech as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Brawn Biotech as of 20-Dec-2024 16:59 is 1.61.
The 52-week high of Brawn Biotech is ₹27.82 and the 52-week low is ₹14.63.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brawn Biotech is ₹16.49 ( Cr.) .

About Brawn Biotech Ltd

Brawn Pharmaceuticals was incorporated in the year 1985 it operates in health care sector in India and outside India. It has started its business by selling pharmaceutical formulations manufactured by other company’s loan license basis. The company is located in New Delhi, India.

Business Profile:

The company involves in the manufacture, contract manufacture, and supply of pharmaceutical products. It is basically engages in the manufacture of tablets, capsules, and oral syrups.

Products of the company

Company's products are made under various categories namely Analgesics, Antibiotics, Anti Tuberculosis, Anti-inflammatory, Antipyretic, Anti Malarial, B Complex and Amino Acids, Cardiovascular drugs, Antiphyscotropic drugs, Tranquilizers, Antacids.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.