Narbada Gems And Jewellery Ltd - Stock Valuation and Financial Performance

BSE: 519455 | NSE: | Trading | Small Cap

Narbada Gems & Jewel Share Price

65.56 -3.74 -5.40%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Narbada Gems & Jewel

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Narbada Gems And Jewellery stock performance -

mw4me loader
P/E Ratio (SA):
30.09
Market Cap:
138.7 Cr.
52-wk low:
41.8
52-wk high:
102.5

Is Narbada Gems And Jewellery Ltd an attractive stock to invest in?

1. Is Narbada Gems And Jewellery Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Narbada Gems And Jewellery Ltd is a below average quality company.

2. Is Narbada Gems And Jewellery Ltd undervalued or overvalued?

The key valuation ratios of Narbada Gems And Jewellery Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Narbada Gems And Jewellery Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Narbada Gems And Jewellery Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Narbada Gems & Jewel:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Narbada Gems And Jewellery Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 19.2%20.9%9.7%19.1%12.1%14.8%9.5%11.8%9.7%11.7%-
Value Creation
Index
0.40.5-0.30.4-0.10.1-0.3-0.2-0.3-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.413.111.626.340.655.43860.693.184.383
Sales YoY Gr.--20.1%-11.8%127%54.5%36.6%-31.5%59.6%53.5%-9.4%-
Adj EPS 0.810.81.41.521.31.91.52.42.2
YoY Gr.-23.4%-16.8%78.5%2.8%39.3%-33.7%38.8%-17.7%57.5%-
BVPS (₹) 5.46.312.313.81516.61819.821.123.524.7
Adj Net
Profit
0.40.50.21.11.42.423.33.25.15
Cash Flow from Ops. -0.4-0.1-0.1-8.9-7.8-2.5-7.1-4.5-14.94.9-
Debt/CF from Ops. 000-0.2-1.1-4-1.5-2.8-25-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 19.9%15.8%30.4%-9.4%
Adj EPS 13.5%10.7%21.6%57.5%
BVPS17.8%9.3%9.2%11.4%
Share Price 28.5% 17.2% 26.8% 30.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
15.416.16.614.110.313.78.19.9810.89.1
Op. Profit
Mgn %
3.35.23.16.45.67.48.78.66.110.610.4
Net Profit
Mgn %
2.63.924.33.64.45.35.43.56.15.6
Debt to
Equity
0000.10.60.50.40.40.70.50
Working Cap
Days
66124140136180181336274249319276
Cash Conv.
Cycle
5078105120165168319258218291166

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 30.43%

Net Profit is growing at healthy rate in last 3 years 21.61%

Debt to equity has declined versus last 3 years average to 0.49

Return on Equity has declined versus last 3 years average to 9.10%

Sales growth is not so good in last 4 quarters at -13.26%

Latest Financials - Narbada Gems And Jewellery Ltd.

Standalone Consolidated
TTM EPS (₹) 2.2 -
TTM Sales (₹ Cr.) 82.7 -
BVPS (₹.) 24.7 -
Reserves (₹ Cr.) 31 -
P/BV 2.66 -
PE 30.09 -
From the Market
52 Week Low / High (₹) 41.80 / 102.46
All Time Low / High (₹) 1.50 / 102.46
Market Cap (₹ Cr.) 139
Equity (₹ Cr.) 21.2
Face Value (₹) 10
Industry PE 62.3

Management X-Ray of Narbada Gems & Jewel:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Narbada Gems & Jewel

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales16131226415538619384
Operating Expenses 16121125385135558776
Manufacturing Costs0101000011
Material Costs15121023374933538369
Employee Cost 0000111234
Other Costs 0000011111
Operating Profit 1102243569
Operating Profit Margin (%) 3.3%5.2%3.1%6.4%5.5%7.4%8.7%8.5%6.1%10.3%
Other Income 0000000010
Interest 0000011112
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 1102233557
Tax 0000111112
Profit After Tax 0101122345
PAT Margin (%) 2.5%3.9%2.0%4.3%3.5%4.4%5.3%5.7%3.8%6.0%
Adjusted EPS (₹)0.81.00.81.41.52.01.32.01.72.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 33411152027354550
Share Capital 5538101215182121
Reserves -2-2135812172328
Minority Interest0000000000
Debt000191011122924
Long Term Debt0000002110
Short Term Debt00018109112824
Trade Payables1202110481
Others Liabilities 0002103313
Total Liabilities 45416253241548277

Fixed Assets

Gross Block0000111225
Accumulated Depreciation0000000111
Net Fixed Assets0000111114
CWIP 0000000120
Investments 0000000010
Inventories2116151724395363
Trade Receivables24399131512207
Cash Equivalents 0000001030
Others Assets0000111122
Total Assets 45416253241548277

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 000-9-8-2-7-5-155
PBT 1102233557
Adjustment 0000011112
Changes in Working Capital -1-1-0-10-9-6-10-9-19-3
Tax Paid 0000-1-1-1-1-1-1
Cash Flow From Investing Activity 0000-100-1-2-1
Capex 0000-100-1-2-1
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 0009938420-7
Net Proceeds from Shares 0000005460
Net Proceeds from Borrowing 0000000000
Interest Paid 00000-1-1-1-1-2
Dividend Paid 0000000000
Others 0009933115-5
Net Cash Flow 0000001-13-3
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)15.5316.26.6815.3711.0713.928.5711.088.9310.8
ROCE (%)19.220.899.719.112.0514.849.5311.829.7211.66
Asset Turnover Ratio4.732.82.542.641.961.941.041.271.371.06
PAT to CFO Conversion(x)N/A0N/A-9-8-1-3.5-1.67-3.751
Working Capital Days
Receivable Days3277109888271134826460
Inventory Days3446304694105195187180251
Payable Days174532161389152522

Narbada Gems And Jewellery Ltd Stock News

Narbada Gems And Jewellery Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Narbada Gems & Jewel on 20-Dec-2024 16:59 is ₹65.56.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Narbada Gems & Jewel stood at ₹138.7.
The latest P/E ratio of Narbada Gems & Jewel as of 20-Dec-2024 16:59 is 30.09.
The latest P/B ratio of Narbada Gems & Jewel as of 20-Dec-2024 16:59 is 2.66.
The 52-week high of Narbada Gems & Jewel is ₹102.5 and the 52-week low is ₹41.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Narbada Gems & Jewel is ₹82.74 ( Cr.) .

About Narbada Gems And Jewellery Ltd

Narbada Gems & Jewellery was incorporated on May 15, 1992. Earlier known as Starchik Specialities, it got its present name with effect from March 11, 2008. The registered office is located at Hyderabad, Andhra Pradesh.

The company deals into manufacturing and trading in jewellery. The company offers a range of gemstone and kundan jewellery. Narbada Gems & Jewellery deals in gems, such as rubies, emerald, sapphire, cubic zirconia, pearls, precious stones, and diamonds.  Its products include gemstone pendant sets, gemstone necklace sets, gemstone earrings, and gemstone pendants. It also supplies its products to overseas markets.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.