Nupur Recyclers Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: NRL | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Nupur Recycle

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Nupur Recyclers stock performance -

mw4me loader
P/E Ratio (SA):
58.86
Market Cap:
704.9 Cr.
52-wk low:
0
52-wk high:
0

Is Nupur Recyclers Ltd an attractive stock to invest in?

1. Is Nupur Recyclers Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nupur Recyclers Ltd is a average quality company.

2. Is Nupur Recyclers Ltd undervalued or overvalued?

The key valuation ratios of Nupur Recyclers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Nupur Recyclers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nupur Recyclers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Nupur Recycle:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nupur Recyclers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.6%12.9%157.2%63.8%19.9%-
Value Creation
Index
-1.0-0.110.23.60.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.913.110415998.9193
Sales YoY Gr.-1,337.4%694.6%53%-37.9%-
Adj EPS 0-01.92.71.41.7
YoY Gr.-NANA42.6%-49.8%-
BVPS (₹) 0029.410.215.8
Adj Net
Profit
0-0.19.518.69.312
Cash Flow from Ops. 00.59.513.4-16.1-
Debt/CF from Ops. 050.70.2-0-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA96.2%-37.9%
Adj EPS NANANA-49.8%
BVPSNANA906.6%8.6%
Share Price - - - 13%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
52.8-170.1187.15013.913.4
Op. Profit
Mgn %
1.81.613.414.97.23
Net Profit
Mgn %
1.2-0.59.111.79.56.2
Debt to
Equity
128.446.20.6000
Working Cap
Days
0167395216747
Cash Conv.
Cycle
09022257842

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 96.24%

Sales growth is good in last 4 quarters at 112.82%

Return on Equity has declined versus last 3 years average to 13.40%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Nupur Recyclers Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 1.7
TTM Sales (₹ Cr.) 193 205
BVPS (₹.) 15.8 16.8
Reserves (₹ Cr.) 40 47
P/BV 6.51 6.12
PE 58.86 59.73
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 705
Equity (₹ Cr.) 68.6
Face Value (₹) 10
Industry PE 62.3

Management X-Ray of Nupur Recycle:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Nupur Recycle

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Sales11310415999
Operating Expenses 1139013592
Manufacturing Costs00000
Material Costs1128913388
Employee Cost 00011
Other Costs 00122
Operating Profit 0014247
Operating Profit Margin (%) 1.8%1.6%13.3%14.9%7.2%
Other Income 00137
Interest 00110
Depreciation 00000
Exceptional Items 00000
Profit Before Tax 00132613
Tax 00374
Profit After Tax 0010199
PAT Margin (%) 1.2%0.3%9.6%11.8%9.5%
Adjusted EPS (₹)0.00.02.02.71.4
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 00106470
Share Capital 0002346
Reserves 00104224
Minority Interest00000
Debt32620
Long Term Debt00000
Short Term Debt32620
Trade Payables00001
Others Liabilities 07982
Total Liabilities 39257573

Fixed Assets

Gross Block00000
Accumulated Depreciation00000
Net Fixed Assets00000
CWIP 00000
Investments 00121112
Inventories123918
Trade Receivables135512
Cash Equivalents 000322
Others Assets1551729
Total Assets 39257573

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 001013-16
PBT 00132613
Adjustment 001-2-6
Changes in Working Capital 00-5-4-16
Tax Paid 000-6-7
Cash Flow From Investing Activity 00-12-20-3
Capex 00000
Net Investments 00-12-79
Others 000-13-11
Cash Flow From Financing Activity 0-1229-2
Net Proceeds from Shares 000340
Net Proceeds from Borrowing 00000
Interest Paid 00-1-10
Dividend Paid 00000
Others 004-4-2
Net Cash Flow 00023-21
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/A197.8450.2613.9
ROCE (%)N/AN/A157.2463.819.88
Asset Turnover Ratio0.322.146.013.171.33
PAT to CFO Conversion(x)N/AN/A10.68-1.78
Working Capital Days
Receivable Days28953151232
Inventory Days4483981349
Payable Days411012

Nupur Recyclers Ltd Stock News

Nupur Recyclers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nupur Recycle on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Nupur Recycle stood at ₹704.9.
The latest P/E ratio of Nupur Recycle as of 01-Jan-1970 05:30 is 58.86.
The latest P/B ratio of Nupur Recycle as of 01-Jan-1970 05:30 is 6.51.
The 52-week high of Nupur Recycle is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nupur Recycle is ₹192.7 ( Cr.) .

About Nupur Recyclers Ltd

Nupur Recyclers is growing in the field of import of non-ferrous metal scrap such as shredded Zinc Scrap, Zinc die cast scrap, Zurik SS scrap and Aluminium zorba grades. It is also involved in trading of these metal. It processes materials from recyclables’ such as metal or scrap to make the earth healthy. It develops efficient recycled products and work with the customers to give them quality products. It processes a different range of materials with the pieces of equipment and work with the customers to give them quality products.

The company work as a crucial business interface, networking between manufacturers / processors / yards and consumers/ traders across the country. It pursue business based on quality contacts, information and service. It operate as an important intermediary in the Metals scrap Supply Chain whereby it import scrap metals such as zinc, zurik (shredded nonferrous metals predominantly comprising stainless steel, plus insulated copper wire (ICW), aluminium, copper, lead, magnesium and other metals) from various suppliers and supply the same to customers in the Metal Business. The company’s business model is based on B2B model wherein the company sells the scrap to the business enterprises who further transform the scrap into finished product as per their requirements. We also process and segregate the scrap metals and sell them as per the customers’ requirements as per their quality by assigning specific grades.

The company has also added two new verticals of Installation of Charging stations in Delhi NCR Region in collaboration with EVi Tech. Additionally Extraction of Lithium Ion, Cobalt and Black Mass from the used Mobile Phone batteries and processing to enable it for Refurbishment. The company’s Product Portfolio offers a diversified product range which includes variety of grades, thickness, widths and standards of all types of Non-ferrous Metals according to customer specifications. It has have been conscious in addressing environmental and safety concerns and its stocking facilities.

Business area of the company

Nupur recyclers is a leading company in metal scrap processing & recycling in India and also a leading name in the field of import of non-ferrous metal scrap such as shredded zinc scrap, zinc die cast scrap, zurik ss scrap and aluminium zorba grades. It is also in trading and manufacturing of these metals as well.

Products of the company

The company’s product range covers base / primary metals, secondary metals & alloys, minor metals, non- ferrous-alloys, non-ferrous scraps, shredded nonferrous metals, recyclable scraps, aluminium scrap, finished & semi-finished metals and steel products.

Key Events and Milestones

  • 2019: Incorporation of the Company.
  • 2021: The Company converted into Public Limited Company.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.