Is Sat Industries a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sat Industries Ltd is a below average quality company .

Is Sat Industries undervalued or overvalued?

The key valuation ratios of Sat Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Sat Industries share price return in the past 10 years?

Sat Industries Ltd share price has appreciated 43.2% annually (CAGR) over the past ten years.

Is Sat Industries a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sat Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Sat Industries Ltd - Stock Valuation and Financial Performance

Name: Sat Industries
Brand: Sat Industries

BSE: 511076 | NSE: SATINDLTD | Trading | Small Cap

Place order

Sat Industries Share Price

₹112.25 -1.90 -1.66%
as on 20-Dec'24 16:59

10 Year X-Ray of Sat Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	-99.1%	2.2%	26.3%	6.9%	5.6%	1.1%	1.3%	5.9%	7.2%	102.8%	-
Value Creation Index ⓘ	-8.1	-0.9	0.9	-0.5	-0.6	-0.9	-0.9	-0.6	-0.5	6.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	9	48.4	48	51.5	34.4	20.8	5.8	19.1	107	66.8	22
Sales YoY Gr.	-	437%	-0.9%	7.4%	-33.3%	-39.4%	-72.4%	232.9%	461.4%	-37.9%	-
Adj EPS ⓘ	-1.2	-0.1	0.6	0.4	0.3	0	0.1	0.2	0.4	4.5	1.4
YoY Gr.	-	NA	NA	-30.4%	-20.5%	-100%	NA	112.5%	141.2%	1000%	-
BVPS (₹) ⓘ	1.1	1.7	7.4	8.4	8.5	9.5	9.6	10.2	10.6	30.7	31.4
Adj Net Profit ⓘ	-5.7	-0.3	5.5	4.2	3.3	0	0.9	2	4.6	51	16
Cash Flow from Ops. ⓘ	-0.7	15	-27	-12	2.2	-1.2	5.5	0.4	14.6	-268	-
Debt/CF from Ops. ⓘ	-4.7	1.2	-0	-0.1	0.2	-0.5	0.1	68.9	2.4	-0.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	24.9%	14.2%	126.5%	-37.9%
Adj EPS ⓘ	NA	70.8%	283.4%	1000%
BVPSⓘ	45.1%	29.3%	47.6%	189.1%
Share Price	43.2%	29.1%	43.8%	-3%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-47.5	-3.4	12.6	5.1	3.7	-0	0.8	1.8	3.9	21.8	4.6
Op. Profit Mgn % ⓘ	-28	0.9	4.7	10.7	15.8	2.4	30.4	19.3	4.9	5.9	7
Net Profit Mgn % ⓘ	-63	-0.6	11.5	8.2	9.7	-0.1	15.2	10.3	4.3	76.4	74.3
Debt to Equity ⓘ	0.6	1.8	0	0	0	0	0	0.3	0.3	0.1	0
Working Cap Days ⓘ	211	155	303	350	598	1,013	3,422	1,297	293	529	9,369
Cash Conv. Cycle ⓘ	52	2	-5	-7	-7	-31	-285	21	12	40	8,661

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 126.45%

Net Profit is growing at healthy rate in last 3 years 283.44%

Return on Equity has declined versus last 3 years average to 4.60%

Sales growth is not so good in last 4 quarters at -80.09%

Latest Financials - Sat Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	1.4	4.1
TTM Sales (₹ Cr.)	21.8	494
BVPS (₹.) ⓘ	31.4	59.6
Reserves (₹ Cr.) ⓘ	333	652
P/BV ⓘ	3.58	1.88
PE ⓘ	78.58	27.64

From the Market
52 Week Low / High (₹)	84.05 / 151.70
All Time Low / High (₹)	0.80 / 151.70
Market Cap (₹ Cr.)	1,269
Equity (₹ Cr.)	22.6
Face Value (₹)	2
Industry PE ⓘ	62.3

Management X-Ray of Sat Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Sat Industries

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Sat Industries

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	9	48	48	52	34	21	6	19	107	67
Operating Expenses ⓘ	12	48	46	46	29	20	4	15	102	63
Manufacturing Costs	0	0	0	0	0	0	0	1	9	6
Material Costs	8	47	45	44	28	16	1	13	89	53
Employee Cost	0	0	0	1	1	1	1	1	1	2
Other Costs ⓘ	3	0	0	1	1	4	2	1	4	2
Operating Profit ⓘ	-3	0	2	6	5	1	2	4	5	4
Operating Profit Margin (%)	-28.0%	0.9%	4.7%	10.7%	15.8%	2.4%	30.4%	19.3%	4.9%	5.9%
Other Income ⓘ	0	0	0	0	0	1	0	4	6	270
Interest ⓘ	0	0	0	0	1	0	0	1	2	2
Depreciation ⓘ	0	0	0	0	0	0	0	1	1	1
Exceptional Items ⓘ	-12	0	12	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-14	0	14	6	4	1	1	6	9	271
Tax ⓘ	0	1	0	1	1	0	0	1	1	41
Profit After Tax	-14	0	14	4	3	1	1	5	7	230
PAT Margin (%)	-152.0%	-0.6%	28.5%	8.7%	9.7%	3.0%	15.2%	26.3%	6.9%	344.6%
Adjusted EPS (₹)	-3.0	-0.1	1.4	0.4	0.3	0.1	0.1	0.5	0.7	20.3
Dividend Payout Ratio (%)	0%	0%	0%	24%	32%	0%	129%	34%	30%	1%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	5	10	72	90	92	107	108	116	120	348
Share Capital ⓘ	9	11	20	22	22	23	23	23	23	23
Reserves ⓘ	-4	-2	53	69	70	84	85	93	98	325
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	3	18	0	1	0	1	0	29	35	29
Long Term Debt	0	0	0	1	0	1	0	0	0	0
Short Term Debt	3	18	0	0	0	0	0	29	35	29
Trade Payables	0	34	20	7	5	6	0	5	7	2
Others Liabilities ⓘ	0	3	6	6	4	4	4	2	2	7
Total Liabilities ⓘ	8	64	98	104	102	118	113	151	165	385
Fixed Assets
Gross Block	0	2	3	5	6	7	7	12	11	13
Accumulated Depreciation	0	0	0	0	0	1	1	4	4	5
Net Fixed Assetsⓘ	0	2	2	4	6	6	6	8	6	8
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	1	22	39	39	38	53	54	53	55	64
Inventories	0	0	0	0	0	0	0	4	4	0
Trade Receivables	0	35	21	8	6	5	1	4	9	12
Cash Equivalents ⓘ	4	3	14	5	1	0	4	3	18	205
Others Assetsⓘ	4	2	22	48	51	54	48	80	73	96
Total Assets ⓘ	8	64	98	104	102	118	113	151	165	385

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-1	15	-27	-12	2	-1	5	0	15	-268
PBT ⓘ	-14	0	2	6	4	1	1	6	9	271
Adjustment ⓘ	11	0	0	0	1	-1	2	-2	-4	-264
Changes in Working Capital ⓘ	2	15	-29	-17	-2	-1	3	-3	10	-239
Tax Paid ⓘ	0	0	0	0	-1	-1	0	-1	-1	-36
Cash Flow From Investing Activity ⓘ	0	-23	-6	-2	-2	-14	-1	1	5	256
Capex	0	-2	-1	-2	-2	0	0	3	3	-2
Net Investments	0	-22	-5	0	0	-15	-1	-2	0	255
Others ⓘ	0	0	0	0	0	0	0	0	2	3
Cash Flow From Financing Activityⓘ	4	8	36	13	-2	15	0	-3	-5	-5
Net Proceeds from Shares ⓘ	1	5	49	14	0	15	0	0	0	0
Net Proceeds from Borrowing ⓘ	-1	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	-1	-2	-2
Dividend Paid ⓘ	0	0	0	0	-1	0	0	-1	-3	-3
Others ⓘ	3	3	-13	0	0	0	0	0	0	0
Net Cash Flow ⓘ	3	0	3	-1	-1	-1	4	-1	15	-18

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	-116.17	-4.08	33.36	5.53	3.66	0.63	0.82	4.51	6.31	98.37
ROCE (%)	-99.14	2.16	26.27	6.89	5.61	1.09	1.29	5.9	7.23	102.83
Asset Turnover Ratio	0.68	1.33	0.59	0.51	0.33	0.19	0.05	0.14	0.68	0.24
PAT to CFO Conversion(x)	N/A	N/A	-1.93	-3	0.67	-1	5	0	2.14	-1.17
Working Capital Days
Receivable Days	52	134	214	103	73	91	177	43	20	56
Inventory Days	0	0	0	0	0	0	0	38	13	0
Payable Days	0	133	222	112	82	132	831	71	24	30

Sat Industries Ltd Stock News

Sat Industries Ltd FAQs

What is the share price of Sat Industries?

Company share prices are keep on changing according to the market conditions. The closing price of Sat Industries on 20-Dec-2024 16:59 is ₹112.2.

What is the market cap of Sat Industries?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Sat Industries stood at ₹1,269.4.

What is the P/E ratio of Sat Industries?

The latest P/E ratio of Sat Industries as of 20-Dec-2024 16:59 is 78.58.

What is the P/B ratio of Sat Industries?

The latest P/B ratio of Sat Industries as of 20-Dec-2024 16:59 is 3.58.

What is the 52-week high and low of Sat Industries?

The 52-week high of Sat Industries is ₹151.7 and the 52-week low is ₹84.05.

What is the TTM revenue of Sat Industries?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sat Industries is ₹21.78 ( Cr.) .

About Sat Industries Ltd

Sat Industries (SIL) was incorporated on November 24, 1984 in the state of Maharashtra . Sat Industries Limited (Sat) a Company with an existence of 23 years has presence in a wide range of activities such as manufacturing, global outsourcing of products & services, real estate , mining and marketing activities in the filed of coals . Besides, it is constantly endeavouring to explore new and innovative areas of business.

Sat has globalized its activities with presence in UAE, Kuwait, Middleeast countries, Hongkong and expanding further to the Fareast and African countries with the head quarter at Mumbai (India )- Financial Capital of India

Operations of the Sat is controlled , supervised and managed by the Board of Directors comprising of qualified and experienced professionals with a rich background in their respective field. Every division and unit of the Sat functions as an independent profit centre headed by professionals comprising of Engineers, Chartered Accountants and MBAs.

SAT is concentrating on developing and exploring new avenues of investment for the purpose of creating new manufacturing facilities domestically and globally through green field as well as brown field projects.

In October 2007 the Company decided to enter into energy sector through its wholly owned subsidiary Sat Middleast Ltd. based at UAE. The Company planned to acquire Coal Mines in Indonesia, South Africa and Australia.

The business activity of the company spreads to:

Real Estate
Retail
Global Business
Manufacturing

Subsidiaries of the company

Sah Polymers Limited (SPL) subsidiary of Sat Industries Limited is a public limited company incorporated on 20.04.1992 in the state of Rajasthan is engaged in the manufacture of HDPE/PP woven fabrics and sacks. It is having its registered office and manufacturing facilities at E-260-261, Mewar Industrial Area, Madri, Udaipur - 313 003, INDIA .
Sat Middle East Limited F.Z.C. a wholly owned subsidiary of SAT INDUSTRIES LIMITED was incorporated on 21st December,2001 in Ajman (UAE) . It is having its corporate office at Dubai (UAE) and is engaged in the business of international marketing steel ducting contract in particular.
Overseas Branch At Sharjah (Free Zone) (UAE): With a view to have better international sourcing and accessability to the international markets, the Company opened an overseas branch at Sharjah(UAE). This branch was opened in the month of December, 2004. The branch is mainly engaged in marketing of the various products in general and the products of leather in particular. The branch imports leather products from China and supplies the same to Sweden , Germany and other European countries.
Sat Middle East Limited F.Z.C.- a wholly owned subsidiary of SAT INDUSTRIES LIMITED was incorporated on 21st December,2001 in Ajman (UAE) . It is having its corporate office at Dubai (UAE) and is engaged in the business of international marketing steel ducting contract in particular.