Nirbhay Colours India Ltd - Stock Valuation and Financial Performance

BSE: 526349 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Nirbhay ColoursIndia

M-Cap below 100cr DeciZen not available

Nirbhay Colours India stock performance -

P/E Ratio (SA):
12.41
Market Cap:
0.3 Cr.
52-wk low:
1
52-wk high:
1.1

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Nirbhay ColoursIndia:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -7.6%20.4%1.3%1.5%2.2%-11.8%3.2%-10.6%2%57.7%-
Value Creation
Index
-1.50.5-0.9-0.9-0.9-1.8-0.8-1.8-0.93.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 04.70.30.3210.97.3001.80
Sales YoY Gr.-23,400%-93%-6.1%6,671%-95.7%703.3%-100%NANA-
Adj EPS -0.51.20.10.10.1-10.2-0.9-0.33.60.1
YoY Gr.-NA-94.4%28.6%44.4%-838.5%NA-504.8%NANA-
BVPS (₹) 6.77.988.18.27.27.46.66.710.37.9
Adj Net
Profit
-0.20.4000-0.30.1-0.3-0.11.20
Cash Flow from Ops. 00.7-0.60.10.60.10.2-0.2-0.3-0.2-
Debt/CF from Ops. 7.10.2-0.20.60.100000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 64.6%-39%-37.7%NA
Adj EPS NA94.1%157.4%NA
BVPS5%4.8%11.6%54.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-8.1170.91.11.6-12.52.8-12.2-3.842.10.9
Op. Profit
Mgn %
-1080.411.2-49.2-18.60.3-67.110084.538.7
Net Profit
Mgn %
-916.88.86.99.40.2-35.210067.9INF
Debt to
Equity
0.10.10.10000000-
Working Cap
Days
45,1672414,9795,910962,230863006,1141,166
Cash Conv.
Cycle
360-406-4,734-3,971-20-326-10200-1,82,28415

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Nirbhay Colours India Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 7.9 -
Reserves (₹ Cr.) -1 -
P/BV 0.13 -
PE 12.41 -
From the Market
52 Week Low / High (₹) 1.00 / 1.05
All Time Low / High (₹) 0.30 / 25.75
Market Cap (₹ Cr.) 0.3
Equity (₹ Cr.) 3.4
Face Value (₹) 10
Industry PE 53.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0.7 9.50.4 -21.71.2 2050.6 34.1
Adj EPS (₹) 1.2 38.60.8 41.41.5 154.21 13.8
Op. Profit Mgn % 76.01 3573 bps51.38 884 bps61.66 1970 bps59.80 -762 bps
Net Profit Mgn % 53.90 1140 bps73.48 3225 bps39.82 -842 bps54.22 -893 bps

Management X-Ray of Nirbhay ColoursIndia:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:0%Institutions:0%Non-Institutions:100%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%2%4%6%8%10%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Nirbhay ColoursIndia

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Nirbhay ColoursIndia

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 249.4 -1.2 (-0.5%) Small Cap 41,228 17.8 2.6 14.1 4.5
Amrapali Industries 16.1 0.1 (0.5%) Small Cap 27,301 0.1 0 125.6 2.6
Rashi Peripheral 281 -2.3 (-0.8%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 160.5 3.2 (2%) Small Cap 4,160 13.7 0.3 11.5 2.6
Remedium Lifecare 2.9 -0.2 (-4.9%) Small Cap 4,042 -1.2 0.4 - 2.7
SG Mart 344.2 5.5 (1.6%) Small Cap 2,683 9.4 2.2 36.1 3.3
Manoj Vaibhav Gems 215.3 -1.1 (-0.5%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.9 -0 (-1%) Small Cap 1,874 0.1 0.5 35.1 0.9
Honasa Consumer 221.8 -1.6 (-0.7%) Small Cap 1,764 2.1 6.4 106.5 6.2
Anmol India 17.5 -1 (-5.4%) Small Cap 1,501 1.6 1.3 11.3 1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.024.700.330.3120.990.917.31001.77
Operating Expenses 0.204.170.500.3720.931.537.230.410.240.27
Manufacturing Costs00000.0100.02000.03
Material Costs000.010.0220.591.187.12000
Employee Cost 0.020.120.080.080.040.050.030.020.020.02
Other Costs 0.184.050.400.270.280.290.070.390.220.22
Operating Profit -0.180.52-0.16-0.060.06-0.610.08-0.41-0.241.49
Operating Profit Margin (%) -1,080.4%11.1%-49.1%-18.6%0.3%-67.1%1.0%--84.5%
Other Income 0.0300.200.1000.3100.160.280.15
Interest 000000.020000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax -0.160.520.030.040.06-0.320.07-0.250.041.64
Tax 00.110.010.010.02000.030.020.43
Profit After Tax -0.160.410.020.030.04-0.320.07-0.270.031.22
PAT Margin (%) -916.0%8.8%6.9%9.4%0.2%-35.2%1.0%--69.0%
Adjusted EPS (₹)-0.51.20.10.10.1-1.00.2-0.80.13.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%3%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2.232.642.672.702.742.422.492.212.243.46
Share Capital 3.353.353.353.353.353.353.353.353.353.35
Reserves -1.12-0.71-0.68-0.65-0.61-0.93-0.86-1.14-1.110.11
Minority Interest0000000000
Debt0.130.130.130.030.0300000
Long Term Debt0000000000
Short Term Debt0.130.130.130.030.0300000
Trade Payables01.312.311.973.053.0126.6626.4325.5426.09
Others Liabilities 0.090.360.170.160.510.170.050.640.651.32
Total Liabilities 2.464.445.284.866.335.6029.2029.2828.4330.88

Fixed Assets

Gross Block00.010.010.010.010.010000
Accumulated Depreciation0000.010.010.010000
Net Fixed Assets00.0100000000
CWIP 0000000000
Investments 0000000000
Inventories0000000.280.280.280
Trade Receivables0.010.360.860.911.921.0824.8024.9024.8927.24
Cash Equivalents 0.060.620.020.070.120.030.220.150.090.05
Others Assets2.393.464.403.884.284.483.893.963.163.60
Total Assets 2.464.445.284.866.335.6029.2029.2828.4330.88

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.020.70-0.600.050.630.070.19-0.24-0.34-0.20
PBT -0.160.520.030.040.06-0.320.07-0.250.041.64
Adjustment 0.180.1800000-0.16-0.28-0.15
Changes in Working Capital 00-0.640.020.580.390.110.18-0.1-1.69
Tax Paid 000-0.01-0.0200000
Cash Flow From Investing Activity -0.40-1.080-0.010000.160.280.15
Capex 0-0.010-0.01000000
Net Investments 0000000000
Others -0.40-1.07000000.160.280.15
Cash Flow From Financing Activity 0.430.9400-0.57-0.160000
Net Proceeds from Shares 0.76000000000
Net Proceeds from Borrowing 0000-0.57-0.130000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.330.94000-0.030000
Net Cash Flow 0.050.56-0.600.040.06-0.090.19-0.07-0.06-0.04
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-8.1216.980.861.091.61-12.482.88-11.691.2342.73
ROCE (%)-7.620.361.251.532.17-11.753.15-10.621.9757.71
Asset Turnover Ratio0.011.360.070.063.750.160.42000.06
PAT to CFO Conversion(x)N/A1.71-301.6715.75N/A2.71N/A-11.33-0.16
Working Capital Days
Receivable Days391146671,03925569646005,387
Inventory Days00000014000
Payable Days36500045938761000

Nirbhay Colours India Ltd Stock News

Nirbhay Colours India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nirbhay ColoursIndia on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Nirbhay ColoursIndia stood at ₹0.34.
The latest P/E ratio of Nirbhay ColoursIndia as of 01-Jan-1970 05:30 is 12.41.
The latest P/B ratio of Nirbhay ColoursIndia as of 01-Jan-1970 05:30 is 0.13.
The 52-week high of Nirbhay ColoursIndia is ₹1.05 and the 52-week low is ₹1.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nirbhay ColoursIndia is ₹0.00 ( Cr.) .

About Nirbhay Colours India Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on